ACTIVE

PMW

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

58,6 k €

-4.6% YoY

Gross margin

93,6 k €

-28.0% YoY

Equity

177,2 k €

-40.7% YoY

What does PMW do?

PMW is a Private limited company incorporated in 2006. Its main activity is: Retail sale of beverages in specialised stores. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.914.694

Incorporation

16/06/2006

Legal form

Private limited company

Registered office

Westvaartdijk 93F
1850 Grimbergen · FlandreSee on map

Contributed capital

9 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47251Retail sale of beverages in specialised stores· main 47251Retail sale of beverages in specialised stores 74142Specialised design activities 46349Wholesale of beverages 46349Wholesale of beverages 47252Retail sale of beverages in specialised stores+8

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	93,6 k €	-28.0%	130,1 k €	+186%	45,4 k €	-66.0%	133,6 k €	+22.6%	109 k €	+3.3%	105,5 k €	-0.2%	105,7 k €	+20.5%	87,7 k €	+17.9%	74,4 k €	-30.2%	106,5 k €	-18.8%	131,3 k €	+13.2%	116 k €	+31.3%	88,3 k €	-11.1%	99,4 k €	+26.2%	78,7 k €	-23.8%	103,4 k €	-4.5%	108,2 k €	+4.4%	103,6 k €	-24.0%	136,4 k €
EBITDA	89,8 k €	-27.2%	123,4 k €	+208%	40,1 k €	-68.9%	128,9 k €	+23.5%	104,4 k €	+6.3%	98,2 k €	-3.4%	101,7 k €	+21.3%	83,8 k €	+29.5%	64,7 k €	-36.3%	101,7 k €	-14.7%	119,2 k €	+8.3%	110,1 k €	+29.0%	85,4 k €	-11.5%	96,4 k €	+30.6%	73,8 k €	-24.5%	97,8 k €	-4.1%	102 k €	+19.9%	85,1 k €	-36.5%	134 k €
Operating result	83,2 k €	-6.8%	89,3 k €	+353%	19,7 k €	-73.8%	75,1 k €	+32.5%	56,7 k €	-3.3%	58,7 k €	-7.5%	63,4 k €	+40.2%	45,2 k €	+76.6%	25,6 k €	-53.0%	54,5 k €	-22.8%	70,6 k €	+15.4%	61,1 k €	+72.8%	35,4 k €	-0.3%	35,5 k €	+2489%	1,4 k €	-97.6%	58,3 k €	-5.2%	61,5 k €	+21.0%	50,8 k €	+4.2%	48,7 k €
Net result	58,6 k €	-4.6%	61,4 k €	+431%	11,6 k €	-77.9%	52,3 k €	+98.0%	26,4 k €	-31.4%	38,5 k €	+14.1%	33,7 k €	+40.1%	24,1 k €	+287%	6,2 k €	-78.4%	28,8 k €	-9.0%	31,7 k €	+16.3%	27,2 k €	+143%	11,2 k €	+30.7%	8,6 k €	-71.0%	29,6 k €	-3.3%	30,6 k €	-12.5%	34,9 k €	+28.1%	27,3 k €	-15.7%	32,4 k €
Balance sheet
Equity	177,2 k €	-40.7%	298,7 k €	+9.9%	271,9 k €	-4.9%	285,8 k €	+18.8%	240,6 k €	-1.3%	243,8 k €	-10.9%	273,6 k €	+13.7%	240,7 k €	+10.7%	217,4 k €	+2.6%	211,8 k €	+15.7%	183 k €	+20.9%	151,3 k €	+21.9%	124,1 k €	+9.9%	112,9 k €	+8.2%	104,3 k €	-22.6%	134,8 k €	+29.4%	104,2 k €	+50.5%	69,2 k €	+79.5%	38,6 k €
Total assets	432,8 k €	+3.5%	418,1 k €	+10.2%	379,4 k €	-5.7%	402,2 k €	+0.5%	400,1 k €	-12.8%	459 k €	+1.5%	452 k €	-1.7%	459,9 k €	-11.5%	519,5 k €	-15.2%	613 k €	+0.5%	609,8 k €	-8.0%	662,5 k €	+3.6%	639,3 k €	-11.7%	724,2 k €	-27.3%	996,1 k €	+79.5%	554,9 k €	+5.7%	524,7 k €	+2.4%	512,2 k €	+5.4%	486,1 k €
Cash	267 k €	+13.0%	236,3 k €	+411%	46,3 k €	-23.0%	60,1 k €	+47.3%	40,8 k €	-25.4%	54,7 k €	+35.9%	40,3 k €	+92.0%	21 k €	-26.3%	28,5 k €	-51.4%	58,6 k €	+120%	26,7 k €	-46.6%	49,9 k €	+104%	24,5 k €	-38.8%	40 k €	-83.0%	235,4 k €	+216%	74,6 k €	+164%	28,2 k €	+4.1%	27,1 k €	+74.4%	15,6 k €
Debts	255,6 k €	+114%	119,4 k €	+11.1%	107,5 k €	+16.3%	92,4 k €	-31.8%	135,5 k €	-29.1%	191,2 k €	+23.8%	154,5 k €	-20.4%	194,1 k €	-29.8%	276,4 k €	-26.2%	374,3 k €	-6.1%	398,8 k €	-17.5%	483,5 k €	-1.0%	488,2 k €	-15.2%	575,4 k €	-29.5%	816,5 k €	+107%	394,8 k €	-1.0%	398,8 k €	-5.2%	420,5 k €	-6.0%	447,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Bart VANPETEGHEM

Director · since 16 juin 2006

Active

Ended mandates

BART VANPETEGHEM

Director · since 12 juin 2006

Ended

BART VANPETEGHEM

Manager · since 12 juin 2006

Ended

MIEKE NEYRINCK

Manager · since 12 juin 2006

Ended

Mieke Neyrinck

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	01/08/2025	30/08/2024	31/07/2023	27/07/2022	28/07/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	01/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	27/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	28/07/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	29/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	25/07/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	23/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	29/03/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	20/06/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	24/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Bart VANPETEGHEM

Director · since 16 juin 2006

Active

Ended mandates

BART VANPETEGHEM

Director · since 12 juin 2006

Ended

BART VANPETEGHEM

Manager · since 12 juin 2006

Ended

MIEKE NEYRINCK

Manager · since 12 juin 2006

Ended

Mieke Neyrinck

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/07/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2023
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/10/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/08/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other27/06/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202558,6 k €↓
2024
Annual accounts 202461,4 k €↑
2023
Annual accounts 202311,6 k €↓
2023
Name changePMW
2022
Annual accounts 202252,3 k €↑
2021
Annual accounts 202126,4 k €↓
2021
Name changePM&W
2020
Annual accounts 202038,5 k €↑
2019
Annual accounts 201933,7 k €↑
2018
Annual accounts 201824,1 k €↑
2017
Annual accounts 20176,2 k €↓
2016
Annual accounts 201628,8 k €↓
2015
Annual accounts 201531,7 k €↑
2014
Annual accounts 201427,2 k €↑
2013
Annual accounts 201311,2 k €↑
2012
Annual accounts 20128,6 k €↓
2011
Annual accounts 201129,6 k €↓
2010
Annual accounts 201030,6 k €↓
2009
Annual accounts 200934,9 k €↑
2008
Annual accounts 200827,3 k €↓
2007
Annual accounts 200732,4 k €
16/06/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PMW

Overview

What does PMW do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline