ACTIVE

TEODAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-157,5 k €

-177.1% YoY

Gross margin

-79,1 k €

-121.4% YoY

Equity

4,1 M €

-3.7% YoY

What does TEODAL do?

TEODAL is a Private limited company incorporated in 2006. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.927.760

Incorporation

19/06/2006

Legal form

Private limited company

Registered office

Boulevard de la Meuse(JB) 78
5100 Namur · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

59113Motion picture, video and television programme production activities· main 59113Motion picture, video and television programme production activities 92113Gambling and betting activities 90012Performing arts 90023Support activities to performing arts 90202Creative, arts and entertainment activities+3

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-79,1 k €	-121%	369 k €	+1074%	31,4 k €	+101%	15,6 k €	-91.0%	173,9 k €	-46.5%	325,2 k €	-26.7%	443,4 k €	+419%	85,5 k €	-83.7%	524,8 k €	+203%	173,2 k €	-58.2%	414,8 k €	+33.1%	311,6 k €	-30.0%	445,3 k €	-21.4%	566,8 k €	-47.5%	1,1 M €	+52.6%	707,2 k €	+33.2%	530,9 k €	-3.4%	549,6 k €	-55.7%	1,2 M €	+1392%	83,1 k €
EBITDA	-86,9 k €	-124%	359,6 k €	+1304%	25,6 k €	+1795%	1,4 k €	-99.2%	159,8 k €	-50.0%	319,4 k €	-25.8%	430,1 k €	+472%	75,3 k €	-85.4%	517,1 k €	+313%	125,3 k €	-68.7%	400,3 k €	+30.4%	306,9 k €	-28.9%	431,3 k €	-17.6%	523,6 k €	-49.2%	1 M €	+52.0%	678 k €	+29.9%	522,1 k €	-3.6%	541,4 k €	-56.3%	1,2 M €	+1491%	77,8 k €
Operating result	-206,2 k €	-206%	194,6 k €	+337%	-82 k €	+10.5%	-91,6 k €	-224%	73,8 k €	-68.8%	236,4 k €	-31.8%	346,5 k €	+826%	-47,7 k €	-113%	359,7 k €	+1067%	-37,2 k €	-131%	119,3 k €	-42.7%	208,1 k €	-41.7%	356,8 k €	-21.3%	453,2 k €	-52.8%	959,2 k €	+58.2%	606,3 k €	+28.3%	472,5 k €	-6.1%	503,1 k €	-58.5%	1,2 M €	+25370%	4,8 k €
Net result	-157,5 k €	-177%	204,3 k €	+417%	-64,5 k €	+4.1%	-67,3 k €	-201%	66,5 k €	-66.9%	200,5 k €	-12.0%	227,9 k €	+797%	-32,7 k €	-113%	244,5 k €	+13646%	1,8 k €	-98.6%	122,7 k €	-19.2%	151,8 k €	-49.3%	299,6 k €	-24.3%	395,7 k €	-39.3%	651,9 k €	+56.8%	415,7 k €	+26.0%	329,8 k €	-3.4%	341,4 k €	-57.2%	797,3 k €	+25348%	3,1 k €
Balance sheet
Equity	4,1 M €	-3.7%	4,3 M €	+5.0%	4,1 M €	-1.6%	4,2 M €	-1.6%	4,2 M €	+1.8%	4,2 M €	+5.1%	4 M €	+6.1%	3,7 M €	-0.9%	3,8 M €	+7.0%	3,5 M €	+0.1%	3,5 M €	+3.6%	3,4 M €	+4.7%	3,2 M €	+10.2%	2,9 M €	+15.5%	2,5 M €	+34.4%	1,9 M €	+28.1%	1,5 M €	+28.7%	1,1 M €	+42.3%	806,6 k €	+8543%	9,3 k €
Total assets	4,2 M €	-3.4%	4,3 M €	+4.8%	4,1 M €	-1.2%	4,2 M €	-2.0%	4,3 M €	+0.9%	4,2 M €	+5.1%	4 M €	+6.7%	3,8 M €	-1.3%	3,8 M €	-16.3%	4,6 M €	+0.4%	4,5 M €	+32.5%	3,4 M €	+3.3%	3,3 M €	+9.7%	3 M €	+17.7%	2,6 M €	+34.7%	1,9 M €	+27.3%	1,5 M €	+29.6%	1,2 M €	+5.9%	1,1 M €	+84.1%	594,1 k €
Cash	81,5 k €	-14.6%	95,5 k €	+60.6%	59,4 k €	-73.6%	224,8 k €	-42.9%	393,7 k €	-60.3%	990,7 k €	+5.6%	937,9 k €	+17.0%	801,7 k €	+1279%	58,1 k €	+94.9%	29,8 k €	-12.2%	34 k €	-12.0%	38,6 k €	-51.6%	79,8 k €	+291%	20,4 k €	-82.1%	113,9 k €	+757%	13,3 k €	-74.4%	51,9 k €	+131%	22,5 k €	+5.8%	21,2 k €	-76.4%	89,9 k €
Debts	37,9 k €	+47.4%	25,7 k €	-18.4%	31,5 k €	+89.3%	16,6 k €	-51.7%	34,4 k €	-54.4%	75,5 k €	+8.2%	69,7 k €	+57.6%	44,3 k €	-27.4%	60,9 k €	-94.2%	1,1 M €	+1.8%	1 M €	+2536%	39,2 k €	-52.6%	82,6 k €	-7.7%	89,5 k €	+200%	29,8 k €	+61.4%	18,5 k €	-21.7%	23,6 k €	+126%	10,4 k €	-96.4%	287,1 k €	-50.9%	584,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Benoît POELVOORDE

Director

Active

Coralie BELLION

Director

Active

Ended mandates

BENOÎT POELVOORDE

Manager · since 14 juin 2006

Ended

CORALIE BELLION

Manager · since 14 juin 2006

Ended

Benoît POELVOORDE

Manager

Ended

Coralie BELLION

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	02/06/2025	03/06/2024	29/05/2023	31/05/2022	31/05/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	01/06/2026	French	PDF
Micro model	31/12/2024	30/05/2025	02/06/2025	French	PDF
Micro model	31/12/2023	31/05/2024	03/06/2024	French	PDF
Micro model	31/12/2022	26/05/2023	29/05/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/05/2022	French	PDF
Micro model	31/12/2020	28/05/2021	31/05/2021	French	PDF
Micro model	31/12/2019	29/05/2020	02/06/2020	French	PDF
Micro model	31/12/2018	31/05/2019	03/06/2019	French	PDF
Micro model	31/12/2017	25/05/2018	30/05/2018	French	PDF
Micro model	31/12/2016	26/05/2017	29/05/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	30/05/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	08/06/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	03/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	30/05/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	03/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	30/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Benoît POELVOORDE

Director

Active

Coralie BELLION

Director

Active

Ended mandates

BENOÎT POELVOORDE

Manager · since 14 juin 2006

Ended

CORALIE BELLION

Manager · since 14 juin 2006

Ended

Benoît POELVOORDE

Manager

Ended

Coralie BELLION

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office08/12/2016
SIEGE SOCIAL
PDF
Other02/08/2007
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other28/06/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-157,5 k €↓
2024
Annual accounts 2024204,3 k €↑
2023
Annual accounts 2023-64,5 k €↑
2022
Annual accounts 2022-67,3 k €↓
2021
Annual accounts 202166,5 k €↓
2020
Annual accounts 2020200,5 k €↓
2019
Annual accounts 2019227,9 k €↑
2018
Annual accounts 2018-32,7 k €↓
2017
Annual accounts 2017244,5 k €↑
2016
Annual accounts 20161,8 k €↓
2015
Annual accounts 2015122,7 k €↓
2014
Annual accounts 2014151,8 k €↓
2013
Annual accounts 2013299,6 k €↓
2012
Annual accounts 2012395,7 k €↓
2011
Annual accounts 2011651,9 k €↑
2010
Annual accounts 2010415,7 k €↑
2009
Annual accounts 2009329,8 k €↓
2008
Annual accounts 2008341,4 k €↓
2007
Annual accounts 2007797,3 k €↑
2006
Annual accounts 20063,1 k €
19/06/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TEODAL

Overview

What does TEODAL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline