NORMAL SITUATION

VB BEHEER

Export PDF

Financial year 2022 · closed on 25/05/2022

Net result

11,4 k €

-98.7% YoY

Gross margin

18,5 k €

-59.3% YoY

Company — Normal situation.

What does VB BEHEER do?

VB BEHEER is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0881.984.079

Legal form

Private company with limited liability

Latest accounts

25/05/2022

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	18,5 k €	-59.3%	45,3 k €	+21.9%	37,2 k €	+42.3%	26,1 k €	-4.5%	27,4 k €	+86.5%	14,7 k €	-74.7%	58 k €	+12.4%	51,6 k €	+24.4%	41,4 k €	-3.0%	42,7 k €	-24.8%	56,8 k €	-10.5%	63,5 k €	+15.6%	55 k €	+9.2%	50,3 k €	-7.7%	54,6 k €	-33.3%	81,8 k €
EBITDA	18,2 k €	-59.5%	44,9 k €	+20.6%	37,2 k €	+47.6%	25,2 k €	-4.6%	26,4 k €	+103%	13 k €	-76.4%	55,2 k €	+9.0%	50,6 k €	+25.5%	40,3 k €	-2.5%	41,4 k €	-20.4%	52 k €	-13.0%	59,8 k €	+15.7%	51,6 k €	+8.6%	47,6 k €	-7.8%	51,6 k €	-33.4%	77,5 k €
Operating result	17,3 k €	-60.7%	44 k €	+18.2%	37,2 k €	+47.6%	25,2 k €	+29.9%	19,4 k €	+48.9%	13 k €	-76.1%	54,6 k €	+9.7%	49,8 k €	+27.4%	39,1 k €	-2.6%	40,1 k €	-20.9%	50,8 k €	-2.5%	52,1 k €	+31.1%	39,7 k €	+11.5%	35,6 k €	-10.1%	39,6 k €	-36.7%	62,6 k €
Net result	11,4 k €	-98.7%	892,6 k €	+3674%	23,7 k €	+72.0%	13,8 k €	+49.0%	9,2 k €	-96.0%	231,2 k €	+863%	24 k €	-42.8%	42 k €	+101%	20,9 k €	-9.3%	23 k €	-30.2%	33 k €	+10.7%	29,8 k €	+61.9%	18,4 k €	+22.4%	15,1 k €	-20.3%	18,9 k €	-89.6%	181,2 k €
Balance sheet
Equity	–		1,5 M €	+123%	690,9 k €	+3.5%	667,2 k €	+2.1%	653,5 k €	-26.5%	889,5 k €	+35.1%	658,3 k €	+3.8%	634,3 k €	+7.1%	592,3 k €	-4.2%	618,5 k €	-1.3%	626,4 k €	+5.6%	593,4 k €	+5.3%	563,6 k €	+3.4%	545,1 k €	+2.8%	530,1 k €	+3.7%	511,2 k €
Total assets	6,3 k €	-99.6%	1,7 M €	+134%	705,8 k €	+0.5%	702 k €	-8.1%	763,9 k €	-18.9%	942,2 k €	+25.5%	751 k €	+4.7%	717,5 k €	+8.2%	663 k €	+1.7%	652,1 k €	-1.1%	659,3 k €	-4.7%	691,9 k €	-2.9%	712,6 k €	-0.3%	714,6 k €	-2.3%	731,6 k €	-3.1%	754,7 k €
Cash	6,3 k €	-99.0%	620,9 k €	+2316%	25,7 k €	+41.4%	18,2 k €	-76.1%	76 k €	-52.5%	159,9 k €	+962%	15,1 k €	+1065%	1,3 k €	-83.1%	7,7 k €	+758%	892,6 €	-68.5%	2,8 k €	-73.6%	10,8 k €	-20.7%	13,6 k €	+220%	4,2 k €	-49.8%	8,4 k €	-53.2%	18 k €
Debts	6,3 k €	-94.3%	109,2 k €	+631%	14,9 k €	-57.1%	34,8 k €	-68.5%	110,4 k €	+110%	52,5 k €	-43.2%	92,4 k €	+11.4%	83 k €	+17.7%	70,5 k €	+111%	33,4 k €	+3.7%	32,2 k €	-65.9%	94,3 k €	-36.4%	148,3 k €	-12.2%	168,9 k €	-16.1%	201,2 k €	-16.7%	241,7 k €

Governance

Board of directors

Seen on filing of 25/05/2022 · 1 active · 1 ended

Active mandates

Stefaan VRANCKEN

Director

Active

Ended mandates

Stefaan VRANCKEN

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017	01/10/2016
Closing of the financial year	25/05/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018	30/09/2017
Length of the financial year	8 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/09/2022	15/03/2022	08/03/2021	24/02/2020	29/03/2019	22/02/2018
General meeting	25/05/2022	18/02/2022	19/02/2021	21/02/2020	15/02/2019	16/02/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	25/05/2022	25/05/2022	19/09/2022	Dutch	PDF
Micro model	30/09/2021	18/02/2022	15/03/2022	Dutch	PDF
Micro model	30/09/2020	19/02/2021	08/03/2021	Dutch	PDF
Abridged model	30/09/2019	21/02/2020	24/02/2020	Dutch	PDF
Abridged model	30/09/2018	15/02/2019	29/03/2019	Dutch	PDF
Abridged model	30/09/2017	16/02/2018	22/02/2018	Dutch	PDF
Abridged model	30/09/2016	17/02/2017	24/02/2017	Dutch	PDF
Abridged model	30/09/2015	19/02/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/02/2015	05/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	10/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/02/2013	04/04/2013	Dutch	PDF
Abridged model	30/09/2011	17/02/2012	23/02/2012	Dutch	PDF
Abridged model	30/09/2010	07/03/2011	24/03/2011	Dutch	PDF
Abridged model	30/09/2009	19/02/2010	22/04/2010	Dutch	PDF
Abridged model	30/09/2008	11/03/2009	27/03/2009	Dutch	PDF
Abridged model	30/09/2007	15/02/2008	07/03/2008	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 25/05/2022 · 1 active · 1 ended

Active mandates

Stefaan VRANCKEN

Director

Active

Ended mandates

Stefaan VRANCKEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision16/06/2022
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Capital / shares24/09/2018
KAPITAAL - AANDELEN
PDF
Capital / shares10/07/2014
KAPITAAL - AANDELEN
PDF
Other30/06/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202211,4 k €↓
2021
Annual accounts 2021892,6 k €↑
2020
Annual accounts 202023,7 k €↑
2019
Annual accounts 201913,8 k €↑
2018
Annual accounts 20189,2 k €↓
2017
Annual accounts 2017231,2 k €↑
2016
Annual accounts 201624 k €↓
2015
Annual accounts 201542 k €↑
2014
Annual accounts 201420,9 k €↓
2013
Annual accounts 201323 k €↓
2012
Annual accounts 201233 k €↑
2011
Annual accounts 201129,8 k €↑
2010
Annual accounts 201018,4 k €↑
2009
Annual accounts 200915,1 k €↓
2008
Annual accounts 200818,9 k €↓
2007
Annual accounts 2007181,2 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VB BEHEER

Overview

What does VB BEHEER do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline