ACTIVE

EGECOR

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
93,4 k €
-13.0% YoY
Gross margin
128,9 k €
-13.5% YoY
Equity
12,3 k €
0.0% YoY

What does EGECOR do?

EGECOR is a Private limited company incorporated in 2006. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Namur.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0882.039.707
Incorporation
23/06/2006
Legal form
Private limited company
Registered office
Rue des Criquets(ML) 9
5020 Namur · WallonieSee on map
Contributed capital
8 060,00 €
Latest accounts
31/12/2025
Activities (NACE)
71121Engineering activities and related technical consultancy· main71121Engineering activities and related technical consultancy74203Photographic activities
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin128,9 k €149,1 k €104,8 k €108,2 k €117,5 k €93,4 k €45,5 k €77,1 k €75,4 k €69,1 k €63,9 k €80,3 k €63 k €54,1 k €48,4 k €50,2 k €3,4 k €22,2 k €-30,2 €8,6 k €
EBITDA127,9 k €147,6 k €103,7 k €105,7 k €113,9 k €92,5 k €44,8 k €74,6 k €74,2 k €67,6 k €62,7 k €79 k €61,1 k €52,1 k €46,6 k €48,3 k €655,3 €21,7 k €-534,9 €7,3 k €
Operating result126,8 k €147,1 k €103,7 k €100,7 k €108,9 k €87,5 k €39,8 k €69,7 k €73,1 k €66,3 k €62,1 k €78,4 k €55,4 k €46,5 k €40,4 k €42,2 k €-7,1 k €19,4 k €-2,7 k €7 k €
Net result93,4 k €107,4 k €76,1 k €72,9 k €79,3 k €63,7 k €27,1 k €47,3 k €48,3 k €43,9 k €41,5 k €52 k €35,6 k €28,8 k €24,5 k €27,1 k €-8,2 k €15,4 k €-2,8 k €5 k €
Balance sheet
Equity12,3 k €12,3 k €12,3 k €12,2 k €12,1 k €12,1 k €10,4 k €10,3 k €9,5 k €8,3 k €9,4 k €15,9 k €16 k €15,1 k €10,2 k €11,7 k €10,6 k €18,8 k €8,4 k €11,2 k €
Total assets164,9 k €161,9 k €124 k €125,9 k €134,1 k €104 k €58 k €89,5 k €69,8 k €68,1 k €79,5 k €92,7 k €72 k €47 k €60,9 k €57,7 k €57 k €34,1 k €19,2 k €36,9 k €
Cash153,3 k €150 k €114,8 k €115,9 k €117,3 k €84 k €30,2 k €36,2 k €33,3 k €23 k €52 k €58,5 k €34,8 k €32,3 k €39,2 k €23 k €1,3 k €6,2 k €2,1 k €21,4 k €
Debts152,4 k €149,3 k €110,7 k €113,4 k €120,8 k €91,7 k €47,4 k €79,2 k €60,3 k €59,6 k €69,7 k €76,8 k €56 k €31,9 k €50,7 k €46 k €46,1 k €15,3 k €10,4 k €24,3 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Jean-Baptiste DENIL

Manager · since 23 juin 2006

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202625/06/202526/06/202429/06/202319/05/202215/07/2021
General meeting23/06/202624/06/202525/06/202427/06/202318/05/202229/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202523/06/202613/07/2026FrenchPDF
Micro model31/12/202424/06/202525/06/2025FrenchPDF
Micro model31/12/202325/06/202426/06/2024FrenchPDF
Micro model31/12/202227/06/202329/06/2023FrenchPDF
Micro model31/12/202118/05/202219/05/2022FrenchPDF
Micro model31/12/202029/06/202115/07/2021FrenchPDF
Micro model31/12/201930/06/202006/07/2020FrenchPDF
Micro model31/12/201811/07/201912/07/2019FrenchPDF
Abridged model31/12/201723/04/201823/04/2018FrenchPDF
Abridged model31/12/201612/06/201713/06/2017FrenchPDF
Abridged model31/12/201501/08/201602/08/2016FrenchPDF
Abridged model31/12/201427/07/201528/07/2015FrenchPDF
Abridged model31/12/201324/06/201422/07/2014FrenchPDF
Abridged model31/12/201225/06/201326/06/2013FrenchPDF
Abridged model31/12/201126/06/201227/06/2012FrenchPDF
Abridged model31/12/201028/06/201101/07/2011FrenchPDF
Abridged model31/12/200929/06/201023/07/2010FrenchPDF
Abridged model31/12/200830/06/200901/07/2009FrenchPDF
Abridged model31/12/200724/06/200825/06/2008FrenchPDF
Abridged model31/12/200626/06/200727/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Jean-Baptiste DENIL

Manager · since 23 juin 2006

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Other04/07/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202593,4 k €↓
  2. 2024
    Annual accounts 2024107,4 k €↑
  3. 2023
    Annual accounts 202376,1 k €↑
  4. 2022
    Annual accounts 202272,9 k €↓
  5. 2021
    Annual accounts 202179,3 k €↑
  6. 2020
    Annual accounts 202063,7 k €↑
  7. 2019
    Annual accounts 201927,1 k €↓
  8. 2018
    Annual accounts 201847,3 k €↓
  9. 2017
    Annual accounts 201748,3 k €↑
  10. 2016
    Annual accounts 201643,9 k €↑
  11. 2015
    Annual accounts 201541,5 k €↓
  12. 2014
    Annual accounts 201452 k €↑
  13. 2013
    Annual accounts 201335,6 k €↑
  14. 2012
    Annual accounts 201228,8 k €↑
  15. 2011
    Annual accounts 201124,5 k €↓
  16. 2010
    Annual accounts 201027,1 k €↑
  17. 2009
    Annual accounts 2009-8,2 k €↓
  18. 2008
    Annual accounts 200815,4 k €↑
  19. 2007
    Annual accounts 2007-2,8 k €↓
  20. 2006
    Annual accounts 20065 k €
  21. 23/06/2006
    IncorporationPrivate limited company