ACTIVE

MADANI-SERVICES

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

3 k €

+7.9% YoY

Gross margin

3,1 k €

-52.8% YoY

Equity

18,8 k €

+18.7% YoY

What does MADANI-SERVICES do?

MADANI-SERVICES is a Private company with limited liability incorporated in 2006. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.056.335

Incorporation

26/06/2006

Legal form

Private company with limited liability

Registered office

Rue du Marché aux Fromages 20
1000 Bruxelles · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	3,1 k €	-52.8%	6,5 k €	-18.3%	8 k €	-69.5%	26,1 k €	+3713%	684,9 €	-96.5%	19,4 k €	+209%	-17,8 k €	-381%	-3,7 k €	-146%	8,1 k €	-17.5%	9,8 k €	-20.1%	12,3 k €	+241%	3,6 k €	-13.6%	4,2 k €	+43.1%	2,9 k €	+877%	-374 €
EBITDA	3,1 k €	-52.8%	6,5 k €	-15.9%	7,7 k €	-69.6%	25,5 k €	+5247%	-494,5 €	-103%	17 k €	+177%	-22,1 k €	-498%	-3,7 k €	-147%	7,8 k €	-17.1%	9,4 k €	-20.9%	11,9 k €	+319%	2,8 k €	-29.2%	4 k €	+55.6%	2,6 k €	+473%	-692 €
Operating result	3,1 k €	-52.8%	6,5 k €	-15.9%	7,7 k €	-69.6%	25,5 k €	+1278%	-2,2 k €	-114%	15,3 k €	+169%	-22,1 k €	-97.8%	-11,2 k €	-1447%	831 €	+1631%	48 €	-98.1%	2,5 k €	+141%	-6,1 k €	-489%	1,6 k €	+1115%	129 €	+108%	-1,6 k €
Net result	3 k €	+7.9%	2,7 k €	-64.4%	7,7 k €	-73.2%	28,7 k €	+1337%	-2,3 k €	-115%	15,1 k €	+168%	-22,2 k €	-179%	-8 k €	-1962%	428 €	+131%	-1,4 k €	-365%	517 €	+106%	-8,1 k €	-1621%	533 €	+333%	123 €	+107%	-1,7 k €
Balance sheet
Equity	18,8 k €	+18.7%	15,9 k €	+20.9%	13,1 k €	+142%	5,4 k €	+165%	-8,3 k €	-38.7%	-6 k €	+71.6%	-21,2 k €	-2026%	1,1 k €	-87.9%	9,1 k €	+5.0%	8,6 k €	-13.7%	10 k €	+5.4%	9,5 k €	-46.1%	17,6 k €	+3.1%	17,1 k €	+58.8%	10,7 k €
Total assets	28,7 k €	+11.8%	25,7 k €	-29.4%	36,4 k €	+14.8%	31,7 k €	+327%	7,4 k €	+50.6%	4,9 k €	+1087%	415 €	-91.4%	4,8 k €	-73.3%	18,1 k €	-54.4%	39,6 k €	-1.2%	40,1 k €	-14.3%	46,8 k €	+50.8%	31 k €	-11.7%	35,2 k €	+217%	11,1 k €
Cash	4,5 k €	+201%	1,5 k €	-76.0%	6,3 k €	+140%	2,6 k €	-54.5%	5,7 k €	+821%	624,2 €	+634%	85 €	-98.2%	4,8 k €		–		1,2 k €	+290%	309 €	+38.6%	223 €	-97.8%	10,1 k €	+25.0%	8,1 k €	+5231%	152 €
Debts	9,9 k €	+0.7%	9,8 k €	-45.6%	18 k €	-31.3%	26,2 k €	+66.7%	15,7 k €	+44.1%	10,9 k €	-49.3%	21,6 k €	+479%	3,7 k €	-58.7%	9 k €	-70.9%	31 k €	+3.0%	30,1 k €	-19.3%	37,3 k €	+178%	13,4 k €	-25.8%	18,1 k €	+5332%	333 €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2016 · 2 active · 2 ended

Active mandates

Angel Canela Ramos

Manager

Active

LAMIA GRITLI

Manager

Active

Ended mandates

MOHAMED MADANI

Manager

Ended

OUAFAA SAMLALI

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
AK EVENTS● Active	0782.286.687

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/10/2022	01/10/2022	30/11/2020	25/09/2020	30/09/2018	07/04/2018
General meeting	14/06/2022	08/06/2021	23/06/2020	25/06/2019	12/06/2018	07/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	14/06/2022	01/10/2022	French	PDF
Micro model	31/12/2020	08/06/2021	01/10/2022	French	PDF
Micro model	31/12/2019	23/06/2020	30/11/2020	French	PDF
Micro model	31/12/2018	25/06/2019	25/09/2020	French	PDF
Micro model	31/12/2017	12/06/2018	30/09/2018	French	PDF
Abridged modelCorrection	31/12/2016	07/06/2017	07/04/2018	French	PDF
Abridged modelCorrection	31/12/2016	17/03/2017	09/06/2017	French	PDF
Abridged model	31/12/2016	17/03/2017	27/03/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	16/12/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	10/12/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	11/06/2013	06/08/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	26/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	17/09/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	30/08/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	29/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2016 · 2 active · 2 ended

Active mandates

Angel Canela Ramos

Manager

Active

LAMIA GRITLI

Manager

Active

Ended mandates

MOHAMED MADANI

Manager

Ended

OUAFAA SAMLALI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates06/08/2021
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - SIEGE SOCIAL
PDF
Mandates13/05/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates24/05/2017
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates21/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates23/03/2015
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 20213 k €↑
2020
Annual accounts 20202,7 k €↓
2019
Annual accounts 20197,7 k €↓
2018
Annual accounts 201828,7 k €↑
2017
Annual accounts 2017-2,3 k €↓
2016
Annual accounts 201615,1 k €↑
2015
Annual accounts 2015-22,2 k €↓
2014
Annual accounts 2014-8 k €↓
2013
Annual accounts 2013428 €↑
2012
Annual accounts 2012-1,4 k €↓
2011
Annual accounts 2011517 €↑
2010
Annual accounts 2010-8,1 k €↓
2009
Annual accounts 2009533 €↑
2008
Annual accounts 2008123 €↑
2007
Annual accounts 2007-1,7 k €
26/06/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MADANI-SERVICES

Overview

What does MADANI-SERVICES do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline