NORMAL SITUATION

LCR-CONSTRUCT

Financial year 2021 · closed on 31/12/2021
Net result
71,3 k €
+148.1% YoY
Gross margin
102,1 k €
+135.2% YoY
Equity
161,8 k €
+78.7% YoY

Company — Normal situation.

What does LCR-CONSTRUCT do?

LCR-CONSTRUCT is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0882.058.711
Legal form
Private company with limited liability
Contributed capital
62 000,00 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin102,1 k €43,4 k €-849,5 €8,9 k €33,2 k €-7,1 k €-2,2 k €-10,2 k €-1,4 k €-7,1 k €13,8 k €44 k €33 k €26,9 k €-25,9 k €
EBITDA100,6 k €42,9 k €-1,4 k €8,9 k €33,1 k €-7,2 k €-2,2 k €-10,5 k €-1,5 k €-7,3 k €12,3 k €43,2 k €32,5 k €26,6 k €-26 k €
Operating result100,6 k €42,2 k €-2,4 k €7,8 k €31,5 k €-7,8 k €-2,2 k €-10,5 k €-1,5 k €-7,3 k €11,7 k €43 k €32,3 k €26,3 k €-26 k €
Net result71,3 k €28,7 k €-3 k €8,2 k €30,9 k €-8,4 k €-2,2 k €-12,8 k €-4,8 k €-11,7 k €2,7 k €34,1 k €12,8 k €-3,6 k €-42,5 k €
Balance sheet
Equity161,8 k €90,6 k €61,9 k €64,8 k €56,6 k €25,7 k €34,1 k €36,3 k €49,1 k €53,9 k €65,6 k €62,9 k €28,8 k €16 k €19,5 k €
Total assets233,3 k €279,1 k €315,4 k €127,5 k €245,8 k €175,9 k €125,8 k €122 k €123,7 k €127,6 k €346,8 k €378,6 k €385,2 k €442,1 k €428,2 k €
Cash227,8 k €12,3 k €45,2 k €2,8 k €142,6 k €8 k €2,8 k €1,7 k €2,7 k €4,4 k €73,9 k €3,7 k €4,6 k €3,2 k €961,8 €
Debts71,5 k €188,5 k €253,6 k €62,5 k €188,8 k €150,2 k €91,5 k €85,3 k €74,3 k €73,4 k €280,7 k €314,5 k €355,3 k €425 k €408,3 k €
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

BERNARD LUST

Director

Active

Ended mandates

BERNARD LUST

Manager

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year31/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/04/202230/08/202114/09/202013/07/201908/07/201805/08/2017
General meeting04/04/202218/08/202128/08/202023/05/201924/05/201827/06/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202104/04/202212/04/2022FrenchPDF
Micro model31/12/202018/08/202130/08/2021FrenchPDF
Micro model31/12/201928/08/202014/09/2020FrenchPDF
Micro model31/12/201823/05/201913/07/2019FrenchPDF
Micro model31/12/201724/05/201808/07/2018FrenchPDF
Micro model31/12/201627/06/201705/08/2017FrenchPDF
Abridged model31/12/201526/05/201611/07/2016FrenchPDF
Abridged model31/12/201428/05/201529/06/2015FrenchPDF
Abridged model31/12/201322/05/201409/08/2014FrenchPDF
Abridged model31/12/201211/06/201321/08/2013FrenchPDF
Abridged model31/12/201112/06/201206/07/2012FrenchPDF
Abridged model31/12/201026/05/201117/08/2011FrenchPDF
Abridged model31/12/200910/06/201005/08/2010FrenchPDF
Abridged model31/12/200828/05/200930/07/2009FrenchPDF
Abridged model31/12/200710/06/200830/06/2008FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

BERNARD LUST

Director

Active

Ended mandates

BERNARD LUST

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution12/04/2022
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates29/12/2016
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/09/2012
    SIEGE SOCIAL
    PDF
  • Registered office22/04/2008
    SIEGE SOCIAL
    PDF
  • Other10/07/2006
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202171,3 k €
  2. 2020
    Annual accounts 202028,7 k €
  3. 2019
    Annual accounts 2019-3 k €
  4. 2018
    Annual accounts 20188,2 k €
  5. 2017
    Annual accounts 201730,9 k €
  6. 2016
    Annual accounts 2016-8,4 k €
  7. 2015
    Annual accounts 2015-2,2 k €
  8. 2014
    Annual accounts 2014-12,8 k €
  9. 2013
    Annual accounts 2013-4,8 k €
  10. 2012
    Annual accounts 2012-11,7 k €
  11. 2011
    Annual accounts 20112,7 k €
  12. 2010
    Annual accounts 201034,1 k €
  13. 2009
    Annual accounts 200912,8 k €
  14. 2008
    Annual accounts 2008-3,6 k €
  15. 2007
    Annual accounts 2007-42,5 k €