PROCIREP BELUX
0882.059.305 · rovalta.com · 21/09/2026
ACTIVE
PROCIREP BELUX
Financial year 2025 · closed on 31/12/2025
Net result
-2,8 k €
-106.9% YoY
Gross margin
119 k €
-32.1% YoY
Equity
139 k €
-2.0% YoY
Overview
What does PROCIREP BELUX do?
PROCIREP BELUX is a Private company with limited liability incorporated in 2006. Its main activity is: Other retail sale of new goods in specialised stores. Its registered office is in Zaventem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0882.059.305
Incorporation
26/06/2006
Legal form
Private company with limited liability
Registered office
Leuvensesteenweg 325
1932 Zaventem · FlandreSee on map
1932 Zaventem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
47782Other retail sale of new goods in specialised stores· main47782Other retail sale of new goods in specialised stores52485Warehousing and support activities for transportation52740Warehousing and support activities for transportation95290Repair of other personal and household goods95290Repair of other personal and household goods
Joint committees (2)
- 200
- 218
Contacts
4 public details availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 119 k € | -32.1% | 175,2 k € | -0.3% | 175,7 k € | +3.6% | 169,6 k € | -20.6% | 213,5 k € | +62.2% | 131,6 k € | -65.4% | 380,7 k € | -20.8% | 480,6 k € | -15.1% | 565,9 k € | -31.4% | 825,1 k € | +23.6% | 667,5 k € | -20.8% | 842,4 k € | -24.4% | 1,1 M € | +12.2% | 993,2 k € | +11.8% | 888 k € | +25.5% | 707,6 k € | +25.7% | 563,1 k € | +45.9% | 385,9 k € | +0.1% | 385,4 k € |
| EBITDA | 26,2 k € | -60.3% | 66,2 k € | +3.3% | 64 k € | +27.6% | 50,2 k € | -23.4% | 65,5 k € | +164% | -102 k € | -1631% | 6,7 k € | +130% | 2,9 k € | -92.1% | 36,6 k € | -85.0% | 243,3 k € | +1410% | -18,6 k € | -120% | 92,9 k € | -61.3% | 239,7 k € | -7.1% | 258 k € | -7.5% | 278,9 k € | +157% | 108,4 k € | +72.0% | 63 k € | +71.8% | 36,7 k € | +382% | -13 k € |
| Operating result | 12,3 k € | -78.1% | 56 k € | +2.8% | 54,5 k € | +14.0% | 47,8 k € | -17.5% | 57,9 k € | +151% | -113 k € | -1278% | -8,2 k € | +35.1% | -12,6 k € | -185% | 14,8 k € | -88.3% | 126,5 k € | +333% | -54,3 k € | -197% | 55,9 k € | -71.8% | 198,3 k € | -11.6% | 224,3 k € | -11.3% | 252,9 k € | +168% | 94,4 k € | +96.4% | 48,1 k € | +46.3% | 32,9 k € | +271% | -19,2 k € |
| Net result | -2,8 k € | -107% | 41,4 k € | +4.6% | 39,5 k € | -1.9% | 40,3 k € | -31.9% | 59,2 k € | +148% | -124,5 k € | -499% | -20,8 k € | +50.8% | -42,2 k € | -421% | -8,1 k € | -112% | 70,1 k € | +182% | -85,3 k € | -663% | -11,2 k € | -110% | 111,5 k € | -2.6% | 114,5 k € | -36.5% | 180,2 k € | +212% | 57,7 k € | +208% | 18,7 k € | -17.5% | 22,7 k € | +211% | -20,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 139 k € | -2.0% | 141,8 k € | +41.2% | 100,4 k € | +64.9% | 60,9 k € | +196% | 20,6 k € | +153% | -38,6 k € | -145% | 85,9 k € | -19.5% | 106,7 k € | -28.4% | 149 k € | -5.2% | 157,1 k € | +46.9% | 106,9 k € | -68.8% | 342,2 k € | -3.2% | 353,4 k € | +46.1% | 241,9 k € | +89.8% | 127,5 k € | +473% | 22,3 k € | -43.7% | 39,6 k € | +89.9% | 20,8 k € | +1216% | -1,9 k € |
| Total assets | 409,5 k € | -7.7% | 443,8 k € | -0.6% | 446,5 k € | +14.1% | 391,5 k € | -9.2% | 431 k € | -0.2% | 431,8 k € | -7.9% | 468,6 k € | -10.5% | 523,5 k € | -15.3% | 618,3 k € | -2.0% | 630,6 k € | +6.9% | 590,2 k € | -13.1% | 678,8 k € | -12.4% | 775,3 k € | +54.6% | 501,5 k € | +3.1% | 486,4 k € | -50.4% | 979,8 k € | +185% | 343,3 k € | +69.4% | 202,7 k € | +28.8% | 157,4 k € |
| Cash | – | 1,6 k € | – | 22,3 € | -99.6% | 5 k € | -80.8% | 25,9 k € | +69.0% | 15,3 k € | -59.2% | 37,6 k € | -69.9% | 124,8 k € | +49.7% | 83,4 k € | +13011% | 635,7 € | -98.8% | 54,7 k € | -60.9% | 140,1 k € | +113% | 65,9 k € | -21.3% | 83,7 k € | +221% | 26 k € | +96.1% | 13,3 k € | -17.8% | 16,2 k € | +114% | 7,5 k € | |||
| Debts | 265,9 k € | -12.0% | 302 k € | -12.3% | 344,6 k € | +4.7% | 329,1 k € | -19.8% | 410,4 k € | -12.7% | 470,4 k € | +22.9% | 382,7 k € | -8.1% | 416,4 k € | -10.5% | 465,1 k € | -0.6% | 468,2 k € | -2.5% | 480 k € | +45.9% | 329 k € | -13.6% | 380,9 k € | +48.9% | 255,8 k € | -28.7% | 359 k € | -62.5% | 956,5 k € | +216% | 302,5 k € | +66.3% | 181,9 k € | +14.2% | 159,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 8,8 ETP | -16.2% | 10,5 ETP | -20.5% | 13,2 ETP | +17.9% | 11,2 ETP | +24.4% | 9,0 ETP | +5.9% | 8,5 ETP | 0.0% | 8,5 ETP | +26.9% | 6,7 ETP | +4.7% | 6,4 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Active
TANGUY PALANDRI
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Aprico Consultants● Active | 0897.686.104 |
CATCH&RELEASE● Active | 0842.917.330 |
| 0455.881.885 | |
ClearPriority● Active | 0897.676.897 |
DILACO● Active | 0550.549.135 |
New Era Technology BE NV/SA● Active | 0837.069.121 |
| 0456.715.293 | |
P@LAN3 BVBA● Active | 0826.982.804 |
SPACE APPLICATIONS SERVICES● Active | 0431.666.826 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 28/07/2025 | 14/05/2024 | 12/07/2023 | 14/03/2022 | 26/01/2022 |
| General meeting | 25/06/2026 | 30/06/2025 | 24/04/2024 | 29/06/2023 | 14/02/2022 | 30/11/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 25/06/2026 | 15/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 30/06/2025 | 28/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 24/04/2024 | 14/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 29/06/2023 | 12/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 14/02/2022 | 14/03/2022 | Dutch | |
| Micro model | 31/12/2020 | 30/11/2021 | 26/01/2022 | Dutch | |
| Micro model | 31/12/2019 | 01/06/2020 | 24/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 23/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 17/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 17/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 23/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/07/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 13/05/2013 | 30/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 31/07/2012 | 27/08/2012 | Dutch | |
| Abridged modelCorrection | 31/12/2010 | 01/09/2011 | 25/10/2011 | Dutch | |
| Abridged model | 31/12/2010 | 09/05/2011 | 10/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 10/05/2010 | 02/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 11/05/2009 | 16/09/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 25/06/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 6 ended
Active mandates
Active
TANGUY PALANDRI
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates21/09/2021ONTSLAGEN - BENOEMINGEN
- Registered office06/02/2017SIEGE SOCIAL
- Mandates13/09/2013ONTSLAGEN - BENOEMINGEN
- Mandates18/05/2011DEMISSIONS, NOMINATIONS
- Mandates10/12/2010DEMISSIONS, NOMINATIONS
- Other05/07/2006RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
- Other05/07/2006RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,8 k €↓
- 2024Annual accounts 202441,4 k €↑
- 2023Annual accounts 202339,5 k €↓
- 2022Annual accounts 202240,3 k €↓
- 2021Annual accounts 202159,2 k €↑
- 2020Annual accounts 2020-124,5 k €↓
- 2019Annual accounts 2019-20,8 k €↑
- 2018Annual accounts 2018-42,2 k €↓
- 2017Annual accounts 2017-8,1 k €↓
- 2016Annual accounts 201670,1 k €↑
- 2015Annual accounts 2015-85,3 k €↓
- 2014Annual accounts 2014-11,2 k €↓
- 2013Annual accounts 2013111,5 k €↓
- 2012Annual accounts 2012114,5 k €↓
- 2011Annual accounts 2011180,2 k €↑
- 2010Annual accounts 201057,7 k €↑
- 2009Annual accounts 200918,7 k €↓
- 2008Annual accounts 200822,7 k €↑
- 2007Annual accounts 2007-20,5 k €
- 26/06/2006IncorporationPrivate company with limited liability