ACTIVE

SEBATI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

172,7 k €

+477.4% YoY

Gross margin

1,1 M €

+23.6% YoY

Equity

804,1 k €

+27.3% YoY

Workforce

13,6 ETP

+7.9% YoY

What does SEBATI do?

SEBATI is a Private limited company incorporated in 2006. Its registered office is in Rebecq. It employs on average 13,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.078.606

Incorporation

26/06/2006

Legal form

Private limited company

Registered office

Chaussée de Tubize 29
1430 Rebecq · WallonieSee on map

Contributed capital

14 260,00 €

Latest accounts

31/12/2025

Average workforce

13,6 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,1 M €	+23.6%	923,8 k €	-2.8%	950,8 k €	-8.3%	1 M €	+2.4%	1 M €	-0.5%	1 M €	-22.5%	1,3 M €	+50.4%	872,9 k €	+1.6%	858,9 k €	-4.4%	898,4 k €	+0.9%	890 k €	-9.7%	985,6 k €	+13.9%	865,6 k €	-11.7%	980,8 k €	-1.8%	999 k €	+22.7%	814,4 k €	-2.6%	836,6 k €	+56.6%	534,4 k €	+23.4%	433,2 k €
EBITDA	362,4 k €	+87.1%	193,7 k €	+5.7%	183,1 k €	-41.6%	313,8 k €	-4.4%	328,4 k €	-10.6%	367,1 k €	-38.1%	592,8 k €	+257%	165,9 k €	+2.1%	162,5 k €	-9.6%	179,8 k €	-21.8%	229,8 k €	-20.1%	287,7 k €	+123%	129,1 k €	-63.2%	350,3 k €	-22.7%	453,2 k €	+21.6%	372,8 k €	-24.8%	495,5 k €	+118%	227,2 k €	+34.7%	168,7 k €
Operating result	229,8 k €	+278%	60,7 k €	+423%	11,6 k €	-92.1%	146,5 k €	-4.3%	153,1 k €	-21.5%	195 k €	-54.4%	427,9 k €	+166033%	-257,9 €	+96.9%	-8,3 k €	-122%	-3,8 k €	-112%	31,7 k €	-65.3%	91,1 k €	+284%	-49,6 k €	-129%	171,3 k €	-35.9%	267,3 k €	+29.1%	207,1 k €	-40.4%	347,2 k €	+211%	111,7 k €	+4.1%	107,4 k €
Net result	172,7 k €	+477%	29,9 k €	+3582%	812,2 €	-99.1%	94,6 k €	-2.8%	97,3 k €	+10.5%	88 k €	-67.7%	272,9 k €	+1371%	-21,5 k €	+39.4%	-35,4 k €	-112%	-16,7 k €	-215%	14,5 k €	-84.5%	93,9 k €	+257%	-60 k €	-155%	108,2 k €	-36.7%	170,8 k €	+50.4%	113,6 k €	-45.9%	209,8 k €	+261%	58,1 k €	-20.5%	73,1 k €
Balance sheet
Equity	804,1 k €	+27.3%	631,4 k €	-27.8%	874,4 k €	+0.1%	873,6 k €	+12.1%	779 k €	+14.3%	681,8 k €	+14.8%	593,7 k €	-23.0%	770,8 k €	-2.7%	792,3 k €	-4.3%	827,7 k €	-2.0%	844,4 k €	+1.8%	829,9 k €	+190%	286 k €	-66.2%	845,9 k €	+14.7%	737,8 k €	+30.1%	567 k €	+25.1%	453,4 k €	+86.1%	243,6 k €	+31.3%	185,5 k €
Total assets	1,8 M €	-13.3%	2,1 M €	-1.2%	2,1 M €	-3.6%	2,2 M €	-2.2%	2,3 M €	+0.8%	2,2 M €	+2.3%	2,2 M €	+0.7%	2,2 M €	+6.4%	2 M €	-14.9%	2,4 M €	+3.1%	2,3 M €	-2.7%	2,4 M €	+2.3%	2,3 M €	-12.5%	2,7 M €	+5.8%	2,5 M €	+15.3%	2,2 M €	+5.9%	2,1 M €	+34.8%	1,5 M €	+115%	713 k €
Cash	611,7 k €	+17.1%	522,3 k €	+15.8%	451 k €	-23.3%	588,3 k €	-5.6%	623,1 k €	-6.8%	668,2 k €	+26.0%	530,4 k €	+16.9%	453,7 k €	-25.0%	604,8 k €	-4.9%	636,2 k €	+34.7%	472,3 k €	-15.4%	558 k €	-0.9%	563,1 k €	-25.0%	751,1 k €	-22.6%	970,6 k €	+74.6%	555,9 k €	+46.7%	379 k €	+85.8%	204 k €	+33.3%	153 k €
Debts	969,2 k €	-33.1%	1,4 M €	+20.6%	1,2 M €	-9.7%	1,3 M €	-9.8%	1,5 M €	-5.1%	1,6 M €	-2.4%	1,6 M €	+13.7%	1,4 M €	+13.9%	1,2 M €	-21.5%	1,6 M €	+6.9%	1,5 M €	-6.2%	1,6 M €	-24.0%	2,1 M €	+12.8%	1,8 M €	+57.5%	1,2 M €	-11.2%	1,3 M €	-6.5%	1,4 M €	+22.5%	1,1 M €	+174%	415 k €
Other
Workforce	13,6 ETP	+7.9%	12,6 ETP	-10.6%	14,1 ETP		–		14,7 ETP	0.0%	14,7 ETP	-6.4%	15,7 ETP	0.0%	15,7 ETP	-7.1%	16,9 ETP	+0.6%	16,8 ETP	+10.5%	15,2 ETP	-9.0%	16,7 ETP	0.0%	16,7 ETP	+11.3%	15,0 ETP	+0.7%	14,9 ETP	+21.1%	12,3 ETP	+13.9%	10,8 ETP	+27.1%	8,5 ETP	+21.4%	7,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Sébastien GUYETTE

Director

Active

Ended mandates

Sébastien GUYETTE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	29/08/2025	30/08/2024	31/08/2023	22/08/2022	23/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	01/06/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	26/08/2026	French	PDF
Abridged model	31/12/2024	02/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	01/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	22/08/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	07/10/2020	French	PDF
Abridged model	31/12/2018	03/06/2019	09/10/2019	French	PDF
Abridged model	31/12/2017	04/06/2018	18/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	24/08/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	28/09/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	09/10/2013	French	PDF
Abridged model	31/12/2011	04/06/2012	24/09/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	30/09/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	05/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	04/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Sébastien GUYETTE

Director

Active

Ended mandates

Sébastien GUYETTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/08/2026
Mandat gratuit administrateur
PDF
Mandates23/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates30/10/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/02/2014
CAPITAL, ACTIONS
PDF
Registered office24/07/2009
SIEGE SOCIAL
PDF
Other09/04/2008
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other06/07/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025172,7 k €↑
2024
Annual accounts 202429,9 k €↑
2023
Annual accounts 2023812,2 €↓
2022
Annual accounts 202294,6 k €↓
2021
Annual accounts 202197,3 k €↑
2020
Annual accounts 202088 k €↓
2019
Annual accounts 2019272,9 k €↑
2018
Annual accounts 2018-21,5 k €↑
2017
Annual accounts 2017-35,4 k €↓
2016
Annual accounts 2016-16,7 k €↓
2015
Annual accounts 201514,5 k €↓
2014
Annual accounts 201493,9 k €↑
2013
Annual accounts 2013-60 k €↓
2012
Annual accounts 2012108,2 k €↓
2011
Annual accounts 2011170,8 k €↑
2010
Annual accounts 2010113,6 k €↓
2009
Annual accounts 2009209,8 k €↑
2008
Annual accounts 200858,1 k €↓
2007
Annual accounts 200773,1 k €
26/06/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEBATI

Overview

What does SEBATI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline