NORMAL SITUATION

HD Soins

Financial year 2023 · closed on 31/12/2023
Net result
16,9 k €
+43.6% YoY
Gross margin
42,5 k €
+59.0% YoY
Equity
60,8 k €
+38.4% YoY

Company — Normal situation.

What does HD Soins do?

HD Soins is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0882.079.297
Legal form
Private limited company
Contributed capital
12 400,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin42,5 k €26,8 k €14 k €37,1 k €3,6 k €16 k €7,4 k €42 €9,2 k €7,5 k €22,8 k €9 k €3 k €3,8 k €13,1 k €4,2 k €14,9 k €
EBITDA22,4 k €25,8 k €12,4 k €34,4 k €2,8 k €15,3 k €6,8 k €-575 €8,3 k €6,8 k €22,2 k €8 k €2,5 k €3,3 k €12,6 k €3,7 k €13,6 k €
Operating result22,4 k €16,3 k €3,3 k €28,4 k €-3,6 k €8 k €-587 €-8 k €732 €1,1 k €16,5 k €2,4 k €-2,1 k €-1,4 k €8,1 k €-78 €6,7 k €
Net result16,9 k €11,8 k €802,8 €20,7 k €-2,9 k €6,5 k €-1,6 k €-8,5 k €837 €384 €10,1 k €2,5 k €-2,3 k €1,3 k €5 k €-2,2 k €3,5 k €
Balance sheet
Equity60,8 k €44 k €46,5 k €45,7 k €24,9 k €27,9 k €21,4 k €23 k €31,5 k €30,6 k €30,3 k €20,2 k €17,6 k €20 k €18,7 k €13,7 k €15,9 k €
Total assets71,8 k €68,8 k €67,9 k €73,3 k €30,3 k €41,2 k €38,3 k €45,1 k €59,9 k €43,5 k €49,5 k €42,1 k €22,1 k €27,9 k €34,6 k €29,4 k €27,9 k €
Cash53,3 k €30,2 k €21,2 k €18 k €13,9 k €12,2 k €5,5 k €1,6 k €15,6 k €25,7 k €24,6 k €14,2 k €13,1 k €10,2 k €7,8 k €3,9 k €6,6 k €
Debts10,9 k €24,8 k €21,4 k €27,6 k €5,4 k €13,3 k €16,9 k €22,1 k €28,4 k €12,8 k €19,3 k €22 k €4,5 k €7,9 k €15,9 k €15,7 k €12 k €
Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active

Active mandates

HELENE DUFRANE

Mandate

Active
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/09/202430/06/202301/08/202210/08/202105/08/202006/08/2019
General meeting07/06/202402/06/202303/06/202204/06/202105/07/202021/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202307/06/202419/09/2024FrenchPDF
Micro model31/12/202202/06/202330/06/2023FrenchPDF
Micro model31/12/202103/06/202201/08/2022FrenchPDF
Micro model31/12/202004/06/202110/08/2021FrenchPDF
Micro model31/12/201905/07/202005/08/2020FrenchPDF
Micro model31/12/201821/06/201906/08/2019FrenchPDF
Abridged model31/12/201722/06/201817/08/2018FrenchPDF
Abridged model31/12/201624/06/201707/08/2017FrenchPDF
Abridged model31/12/201524/06/201608/08/2016FrenchPDF
Abridged model31/12/201419/06/201504/08/2015FrenchPDF
Abridged model31/12/201320/06/201422/08/2014FrenchPDF
Abridged model31/12/201221/06/201306/08/2013FrenchPDF
Abridged model31/12/201102/06/201208/08/2012FrenchPDF
Abridged model31/12/201003/06/201122/08/2011FrenchPDF
Abridged model31/12/200901/06/201005/08/2010FrenchPDF
Abridged model31/12/200829/06/200917/08/2009FrenchPDF
Abridged model31/12/200728/06/200801/08/2008FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active

Active mandates

HELENE DUFRANE

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution24/01/2025
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
    PDF
  • Mandates16/07/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 202316,9 k €
  2. 2022
    Annual accounts 202211,8 k €
  3. 2021
    Annual accounts 2021802,8 €
  4. 2020
    Annual accounts 202020,7 k €
  5. 2019
    Annual accounts 2019-2,9 k €
  6. 2018
    Annual accounts 20186,5 k €
  7. 2017
    Annual accounts 2017-1,6 k €
  8. 2016
    Annual accounts 2016-8,5 k €
  9. 2015
    Annual accounts 2015837 €
  10. 2014
    Annual accounts 2014384 €
  11. 2013
    Annual accounts 201310,1 k €
  12. 2012
    Annual accounts 20122,5 k €
  13. 2011
    Annual accounts 2011-2,3 k €
  14. 2010
    Annual accounts 20101,3 k €
  15. 2009
    Annual accounts 20095 k €
  16. 2008
    Annual accounts 2008-2,2 k €
  17. 2007
    Annual accounts 20073,5 k €