ACTIVE

D.-W.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

49,6 k €

+350.7% YoY

Gross margin

68,1 k €

+277.9% YoY

Equity

195,8 k €

+17.8% YoY

What does D.-W. do?

D.-W. is a Private limited company incorporated in 2006. Its main activity is: Support activities for crop production. Its registered office is in Havelange.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.204.112

Incorporation

30/06/2006

Legal form

Private limited company

Registered office

Chemin du Tierza(V) 7
5370 Havelange · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

01610Support activities for crop production· main 01610Support activities for crop production

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	68,1 k €	+278%	18 k €	+51.5%	11,9 k €	-83.9%	73,8 k €	-6.5%	78,9 k €	+3.4%	76,3 k €	+35.4%	56,4 k €	+4.5%	53,9 k €	+29.6%	41,6 k €	+3.0%	40,4 k €	+51.8%	26,6 k €	-66.5%	79,3 k €	-2.1%	81 k €	+9.4%	74 k €	-8.2%	80,6 k €	-11.8%	91,4 k €	+2588%	-3,7 k €	-2642%	-134 €		–
EBITDA	67,5 k €	+335%	15,5 k €	+43.9%	10,8 k €	-85.3%	73,2 k €	-6.3%	78,1 k €	+3.6%	75,4 k €	+35.0%	55,9 k €	+5.1%	53,1 k €	+29.5%	41 k €	+4.4%	39,3 k €	+53.1%	25,7 k €	-67.2%	78,4 k €	-2.1%	80 k €	+9.5%	73,1 k €	-8.2%	79,7 k €	-12.0%	90,5 k €	+2350%	-4 k €	-735%	-481,5 €	+32.1%	-709,5 €
Operating result	67,5 k €	+335%	15,5 k €	+43.9%	10,8 k €	-85.3%	73,2 k €	-6.3%	78,1 k €	+3.6%	75,4 k €	+35.0%	55,9 k €	+5.1%	53,1 k €	+29.5%	41 k €	+4.4%	39,3 k €	+53.1%	25,7 k €	-67.2%	78,4 k €	-2.1%	80 k €	+9.5%	73,1 k €	-8.1%	79,6 k €	-11.9%	90,3 k €	+2233%	-4,2 k €	-511%	-692,5 €	+32.5%	-1 k €
Net result	49,6 k €	+351%	11 k €	+38.3%	8 k €	-85.4%	54,6 k €	-5.0%	57,5 k €	+2.3%	56,2 k €	+45.4%	38,6 k €	+5.6%	36,6 k €	+36.0%	26,9 k €	+3.1%	26,1 k €	+50.0%	17,4 k €	-66.6%	52,1 k €	-2.2%	53,3 k €	+10.2%	48,3 k €	-8.4%	52,8 k €	-15.4%	62,4 k €	+1622%	-4,1 k €	-1539%	-250,1 €	+77.0%	-1,1 k €
Balance sheet
Equity	195,8 k €	+17.8%	166,1 k €	+0.6%	165,1 k €	-1.2%	167,1 k €	+17.2%	142,6 k €	+23.9%	115,1 k €	+29.4%	89 k €	+10.7%	80,3 k €	+8.9%	73,8 k €	+10.3%	66,9 k €	+10.0%	60,8 k €	-4.1%	63,4 k €	+3.4%	61,3 k €	+5.7%	58 k €	-2.8%	59,7 k €	+4.8%	56,9 k €	+191%	19,6 k €	-17.3%	23,7 k €	-1.0%	23,9 k €
Total assets	253,9 k €	+30.9%	194 k €	+1.7%	190,8 k €	-18.8%	234,9 k €	+3.9%	226,2 k €	+33.1%	169,9 k €	+11.5%	152,4 k €	-4.6%	159,7 k €	+33.0%	120,1 k €	-6.5%	128,5 k €	+35.5%	94,8 k €	-50.9%	193,1 k €	+11.0%	174 k €	+13.3%	153,6 k €	-7.9%	166,8 k €	+22.8%	135,8 k €	+380%	28,3 k €	+19.5%	23,7 k €	-1.1%	23,9 k €
Cash	190,9 k €	+65.7%	115,2 k €	+56.8%	73,5 k €	-18.4%	90,1 k €	+18.3%	76,1 k €	+12.7%	67,6 k €	-15.7%	80,1 k €	+51.7%	52,8 k €	+32.8%	39,8 k €	-41.4%	67,9 k €	+209%	22 k €	-70.9%	75,4 k €	+12.5%	67 k €	-20.6%	84,4 k €	+22.6%	68,8 k €	+54.9%	44,4 k €	+336%	10,2 k €	-38.1%	16,5 k €	-28.8%	23,1 k €
Debts	58,2 k €	+108%	27,9 k €	+8.6%	25,7 k €	-62.1%	67,8 k €	-18.9%	83,6 k €	+52.5%	54,8 k €	-13.6%	63,4 k €	-20.1%	79,4 k €	+71.2%	46,4 k €	-24.0%	61 k €	+82.7%	33,4 k €	-74.1%	129,1 k €	+15.2%	112 k €	+18.1%	94,9 k €	-10.9%	106,4 k €	+35.9%	78,3 k €	+799%	8,7 k €		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Sébastien DIDION

Manager · since 01 octobre 2020

Active

Didier WILLEME

Manager · since 16 juin 2006

Active

Ended mandates

Didier WILLEME

Director · until 16 juin 2021

Ended

Didier WILLEME

Manager · until 16 juin 2011

Ended

Didier WILLEME

Manager · until 16 juin 2016

Ended

Didier WILLEME

Manager · until 16 juin 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	30/06/2025	27/06/2024	31/07/2023	28/07/2022	29/07/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	30/06/2023	31/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	16/07/2026	French	PDF
Micro model	31/12/2024	30/05/2025	30/06/2025	French	PDF
Micro model	31/12/2023	31/05/2024	27/06/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	31/05/2022	28/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	29/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	23/07/2020	French	PDF
Micro model	31/12/2018	31/05/2019	25/07/2019	French	PDF
Micro model	31/12/2017	31/05/2018	12/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	22/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	29/06/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	24/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	29/06/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	24/06/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	03/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 9 ended

Active mandates

Sébastien DIDION

Manager · since 01 octobre 2020

Active

Didier WILLEME

Manager · since 16 juin 2006

Active

Ended mandates

Didier WILLEME

Director · until 16 juin 2021

Ended

Didier WILLEME

Manager · until 16 juin 2011

Ended

Didier WILLEME

Manager · until 16 juin 2016

Ended

Didier WILLEME

Manager · until 16 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202549,6 k €↑
2024
Annual accounts 202411 k €↑
2023
Annual accounts 20238 k €↓
2022
Annual accounts 202254,6 k €↓
2021
Annual accounts 202157,5 k €↑
2020
Annual accounts 202056,2 k €↑
2019
Annual accounts 201938,6 k €↑
2018
Annual accounts 201836,6 k €↑
2017
Annual accounts 201726,9 k €↑
2016
Annual accounts 201626,1 k €↑
2015
Annual accounts 201517,4 k €↓
2014
Annual accounts 201452,1 k €↓
2013
Annual accounts 201353,3 k €↑
2012
Annual accounts 201248,3 k €↓
2011
Annual accounts 201152,8 k €↓
2010
Annual accounts 201062,4 k €↑
2009
Annual accounts 2009-4,1 k €↓
2008
Annual accounts 2008-250,1 €↑
2007
Annual accounts 2007-1,1 k €
30/06/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D.-W.

Overview

What does D.-W. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline