CORSWAREM
0882.275.772 · rovalta.com · 22/09/2026
NORMAL SITUATION
CORSWAREM
Financial year 2021 · closed on 31/12/2021
Net result
642,1 k €
-57.3% YoY
Equity
3,1 M €
+26.0% YoY
Company — Normal situation.
Overview
What does CORSWAREM do?
CORSWAREM is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0882.275.772
Legal form
Private company with limited liability
Contributed capital
605 310,75 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | – | -7,5 k € | -16.2% | -6,5 k € | -66.6% | -3,9 k € | -65.7% | -2,3 k € | +60.8% | -6 k € | -143% | -2,5 k € | +33.9% | -3,7 k € | -1030% | -330,3 € | +93.1% | -4,8 k € | +23.1% | -6,2 k € | -117% | 35,4 k € | +10.3% | 32,1 k € | -37.4% | 51,3 k € | -66.4% | 152,7 k € | |
| EBITDA | -7,1 k € | +5.5% | -7,5 k € | -14.5% | -6,6 k € | -65.1% | -4 k € | -63.3% | -2,4 k € | +59.3% | -6 k € | -134% | -2,6 k € | +33.1% | -3,8 k € | -2.3% | -3,7 k € | +22.4% | -4,8 k € | +32.7% | -7,2 k € | -121% | 34,5 k € | +10.6% | 31,2 k € | -38.7% | 50,9 k € | -66.5% | 152 k € |
| Operating result | -7,1 k € | +5.5% | -7,5 k € | -14.5% | -6,6 k € | -65.1% | -4 k € | -63.3% | -2,4 k € | +59.3% | -6 k € | -134% | -2,6 k € | +33.1% | -3,8 k € | -2.3% | -3,7 k € | +22.4% | -4,8 k € | +32.7% | -7,2 k € | -121% | 34,5 k € | +10.6% | 31,2 k € | -38.7% | 50,9 k € | -66.3% | 151,2 k € |
| Net result | 642,1 k € | -57.3% | 1,5 M € | +22888% | -6,6 k € | -101% | 844,8 k € | +44051% | -1,9 k € | -101% | 334,6 k € | +13069% | -2,6 k € | -101% | 236,3 k € | +5940% | -4 k € | +45.9% | -7,5 k € | -104% | 202,4 k € | -31.5% | 295,6 k € | +6.8% | 276,8 k € | -9.0% | 304,2 k € | -53.1% | 648,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 3,1 M € | +26.0% | 2,5 M € | -20.7% | 3,1 M € | -0.2% | 3,1 M € | -0.1% | 3,1 M € | -0.1% | 3,1 M € | -42.9% | 5,5 M € | -0.0% | 5,5 M € | -0.1% | 5,5 M € | -0.1% | 5,5 M € | -0.1% | 5,5 M € | +3.8% | 5,3 M € | +5.9% | 5 M € | +5.9% | 4,7 M € | +6.9% | 4,4 M € |
| Total assets | 3,6 M € | +15.7% | 3,1 M € | +0.1% | 3,1 M € | -0.1% | 3,1 M € | -0.1% | 3,1 M € | -46.6% | 5,8 M € | +6.9% | 5,5 M € | -0.0% | 5,5 M € | -0.1% | 5,5 M € | -0.1% | 5,5 M € | -4.4% | 5,7 M € | -1.6% | 5,8 M € | -0.2% | 5,8 M € | -0.9% | 5,9 M € | +0.2% | 5,9 M € |
| Cash | 491,8 k € | +14602% | 3,3 k € | +219% | 1 k € | -94.0% | 17,4 k € | -18.7% | 21,4 k € | -98.3% | 1,2 M € | +25595% | 4,8 k € | -34.3% | 7,4 k € | -33.6% | 11,1 k € | -9.0% | 12,2 k € | -74.3% | 47,5 k € | -24.1% | 62,6 k € | -16.7% | 75,1 k € | +172% | 27,6 k € | +0.2% | 27,5 k € |
| Debts | 496,3 k € | -23.6% | 650 k € | +30547% | 2,1 k € | – | – | 2,7 M € | – | – | – | – | 243,1 k € | -54.0% | 528,5 k € | -36.0% | 825,7 k € | -27.6% | 1,1 M € | -19.8% | 1,4 M € | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 4 active · 12 ended
Active mandates
RYAN MAHONEY
ActiveFRANCIS JOHN HANNA
ActivePETER NIGEL SHARP
ActiveSTEPHEN HUW PERROTT MORGAN
ActiveEnded mandates
STEPHEN HUW PERROTT MORGAN
EndedMichel de Corswarem
EndedMichel De Corswarem
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2022 | 25/06/2021 | 30/04/2020 | 28/02/2019 | 22/05/2018 | 22/06/2017 |
| General meeting | 31/03/2022 | 22/03/2021 | 31/03/2020 | 01/02/2019 | 20/04/2018 | 16/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
15 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | 31/03/2022 | 22/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 22/03/2021 | 25/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 31/03/2020 | 30/04/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/02/2019 | 28/02/2019 | Dutch | |
| Abridged model | 31/12/2017 | 20/04/2018 | 22/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 16/06/2017 | 22/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 20/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 22/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 25/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 11/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 19/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 21/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 26/04/2010 | 25/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 19/06/2009 | 13/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 30/06/2008 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 4 active · 12 ended
Active mandates
RYAN MAHONEY
ActiveFRANCIS JOHN HANNA
ActivePETER NIGEL SHARP
ActiveSTEPHEN HUW PERROTT MORGAN
ActiveEnded mandates
STEPHEN HUW PERROTT MORGAN
EndedMichel de Corswarem
EndedMichel De Corswarem
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021642,1 k €↓
- 2020Annual accounts 20201,5 M €↑
- 2019Annual accounts 2019-6,6 k €↓
- 2018Annual accounts 2018844,8 k €↑
- 2017Annual accounts 2017-1,9 k €↓
- 2016Annual accounts 2016334,6 k €↑
- 2015Annual accounts 2015-2,6 k €↓
- 2014Annual accounts 2014236,3 k €↑
- 2013Annual accounts 2013-4 k €↑
- 2012Annual accounts 2012-7,5 k €↓
- 2011Annual accounts 2011202,4 k €↓
- 2010Annual accounts 2010295,6 k €↑
- 2009Annual accounts 2009276,8 k €↓
- 2008Annual accounts 2008304,2 k €↓
- 2007Annual accounts 2007648,7 k €