ACTIVE

PORSIMA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-5,5 k €

-102.7% YoY

Gross margin

106,1 k €

-65.2% YoY

Equity

602 k €

-0.9% YoY

What does PORSIMA do?

PORSIMA is a Private limited company incorporated in 2006. Its main activity is: Growing of citrus fruits. Its registered office is in Sint-Laureins.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.289.432

Incorporation

28/06/2006

Legal form

Private limited company

Registered office

Groenstraat(STM) 18
9981 Sint-Laureins · FlandreSee on map

Contributed capital

150 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

01231Growing of citrus fruits· main 01461Raising of swine/pigs 01461Raising of swine/pigs 46231Wholesale of live animals 46231Wholesale of live animals 51230Freight air transport and space transport

Joint committees (2)

Signals

Solid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	106,1 k €	-65.2%	304,7 k €	-11.8%	345,6 k €	+283%	90,2 k €	-1.5%	91,5 k €	-51.7%	189,7 k €	+20213%	934 €	-99.0%	89,1 k €	-22.9%	115,5 k €	+3.0%	112,2 k €	-3.0%	115,7 k €	-0.1%	115,8 k €	-11.1%	130,2 k €	+1.4%	128,4 k €	+73.9%	73,8 k €	-30.4%	106,1 k €	+13.7%	93,3 k €	+6.0%	88 k €	+169%	32,7 k €
EBITDA	96,9 k €	-67.1%	295,1 k €	-12.2%	336,1 k €	+312%	81,6 k €	-2.2%	83,4 k €	-54.4%	183,1 k €	+2881%	-6,6 k €	-108%	86,4 k €	-19.7%	107,6 k €	+2.0%	105,6 k €	-3.6%	109,5 k €	+0.4%	109,1 k €	-11.9%	123,8 k €	-0.3%	124,2 k €	+95.5%	63,5 k €	-4.5%	66,5 k €	+7.5%	61,9 k €	+5.2%	58,8 k €	+193%	20,1 k €
Operating result	-6,4 k €	-103%	194,2 k €	-24.4%	256,8 k €	+9926%	2,6 k €	-72.7%	9,4 k €	-91.8%	114,3 k €	+243%	-79,8 k €	-812%	11,2 k €	-58.9%	27,3 k €	+110%	13 k €	-22.5%	16,8 k €	-0.2%	16,9 k €	-35.1%	26 k €	-41.5%	44,4 k €	+131%	19,2 k €	-13.3%	22,2 k €	-3.0%	22,9 k €	+0.9%	22,6 k €	+308%	-10,9 k €
Net result	-5,5 k €	-103%	203,3 k €	-0.6%	204,5 k €	+43848%	465,3 €	-93.2%	6,8 k €	-93.9%	111,6 k €	+233%	-83,9 k €	-1497%	6 k €	-66.8%	18,1 k €	+3189%	549,7 €	-3.6%	569,9 €	-84.5%	3,7 k €	-32.0%	5,4 k €	+110%	2,6 k €	+262%	-1,6 k €	-155%	2,9 k €	+472%	500,3 €	+173%	183 €	+101%	-24,1 k €
Balance sheet
Equity	602 k €	-0.9%	607,5 k €	+50.3%	404,1 k €	+102%	199,7 k €	+0.2%	199,2 k €	+3.5%	192,4 k €	+138%	80,8 k €	-51.0%	164,7 k €	+3.8%	158,7 k €	+12.9%	140,7 k €	+0.4%	140,1 k €	+0.4%	139,5 k €	+2.7%	135,8 k €	+347%	30,4 k €	+9.3%	27,8 k €	-5.4%	29,4 k €	+10.8%	26,6 k €	+1.9%	26,1 k €	+0.7%	25,9 k €
Total assets	1,6 M €	+4.1%	1,6 M €	+11.8%	1,4 M €	+12.6%	1,2 M €	-18.0%	1,5 M €	+12.4%	1,3 M €	+11.3%	1,2 M €	-8.2%	1,3 M €	+6.4%	1,2 M €	-16.9%	1,5 M €	-8.7%	1,6 M €	-4.8%	1,7 M €	-8.7%	1,9 M €	+3.4%	1,8 M €	+12.1%	1,6 M €	+105%	791,1 k €	-4.6%	829,1 k €	+6.1%	781,1 k €	+6.8%	731,2 k €
Cash	403,8 k €	+15.7%	349 k €	+54.6%	225,8 k €	+80.4%	125,2 k €	-39.8%	208 k €	-28.5%	290,7 k €	+437%	54,1 k €	+11.8%	48,4 k €	+4.7%	46,2 k €	-48.2%	89,2 k €	-4.2%	93,1 k €	+296%	23,5 k €	+365%	5 k €	-60.0%	12,6 k €	-53.8%	27,3 k €	+256%	7,7 k €	+213%	2,5 k €	-95.9%	59,9 k €	+65.9%	36,1 k €
Debts	983,1 k €	+8.1%	909,8 k €	-1.6%	924,3 k €	-11.4%	1 M €	-20.8%	1,3 M €	+13.9%	1,2 M €	+2.3%	1,1 M €	-2.1%	1,2 M €	+7.4%	1,1 M €	-20.0%	1,3 M €	-9.5%	1,5 M €	-5.5%	1,6 M €	-9.6%	1,7 M €	-2.4%	1,8 M €	+12.3%	1,6 M €	+112%	748,9 k €	-5.0%	788 k €	+6.7%	738,6 k €	+6.7%	692 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+150%	0,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

ELS RUYSSINCK

Director

Active

Ended mandates

Els Ruyssinck

Manager · since 11 février 2009

Ended

ELS RUYSSINCK

Manager

Ended

Hendrik De Brabander

Manager · until 11 février 2009

Ended

Hendrik De Brabander

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2025	30/01/2025	22/12/2023	31/01/2023	31/01/2022	29/01/2021
General meeting	06/12/2025	31/12/2024	02/12/2023	31/12/2022	31/12/2021	30/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	06/12/2025	19/12/2025	Dutch	PDF
Abridged model	30/06/2024	31/12/2024	30/01/2025	Dutch	PDF
Abridged model	30/06/2023	02/12/2023	22/12/2023	Dutch	PDF
Abridged model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	31/12/2021	31/01/2022	Dutch	PDF
Abridged model	30/06/2020	30/12/2020	29/01/2021	Dutch	PDF
Abridged model	30/06/2019	07/12/2019	06/01/2020	Dutch	PDF
Abridged model	30/06/2018	01/12/2018	21/12/2018	Dutch	PDF
Abridged model	30/06/2017	02/12/2017	22/12/2017	Dutch	PDF
Abridged model	30/06/2016	03/12/2016	13/01/2017	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	31/12/2015	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	24/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	17/12/2013	Dutch	PDF
Abridged model	30/06/2012	01/12/2012	21/12/2012	Dutch	PDF
Abridged model	30/06/2011	03/12/2011	15/12/2011	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	10/12/2010	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	23/12/2009	Dutch	PDF
Abridged model	30/06/2008	06/12/2008	23/12/2008	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	21/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

ELS RUYSSINCK

Director

Active

Ended mandates

Els Ruyssinck

Manager · since 11 février 2009

Ended

ELS RUYSSINCK

Manager

Ended

Hendrik De Brabander

Manager · until 11 février 2009

Ended

Hendrik De Brabander

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/10/2012
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates13/03/2009
ONTSLAGEN - BENOEMINGEN
PDF
Other13/07/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,5 k €↓
2024
Annual accounts 2024203,3 k €↓
2023
Annual accounts 2023204,5 k €↑
2022
Annual accounts 2022465,3 €↓
2021
Annual accounts 20216,8 k €↓
2020
Annual accounts 2020111,6 k €↑
2019
Annual accounts 2019-83,9 k €↓
2018
Annual accounts 20186 k €↓
2017
Annual accounts 201718,1 k €↑
2016
Annual accounts 2016549,7 €↓
2015
Annual accounts 2015569,9 €↓
2014
Annual accounts 20143,7 k €↓
2013
Annual accounts 20135,4 k €↑
2012
Annual accounts 20122,6 k €↑
2011
Annual accounts 2011-1,6 k €↓
2010
Annual accounts 20102,9 k €↑
2009
Annual accounts 2009500,3 €↑
2008
Annual accounts 2008183 €↑
2007
Annual accounts 2007-24,1 k €
28/06/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PORSIMA

Overview

What does PORSIMA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline