ACTIVE

Cogeaf Group

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

122,2 k €

+83.4% YoY

Gross margin

215,3 k €

+48.1% YoY

Equity

1,6 M €

+8.3% YoY

Workforce

0,0 ETP

What does Cogeaf Group do?

Cogeaf Group is a Private company with limited liability incorporated in 2006. Its main activity is: Wholesale of other household goods. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.332.190

Incorporation

27/06/2006

Legal form

Private company with limited liability

Registered office

Rue de l'Invasion 24
1340 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

8 000,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

46492Wholesale of other household goods· main 46492Wholesale of other household goods 51475Air transport 47784Other retail sale of new goods in specialised stores 47786Other retail sale of new goods in specialised stores 52497Warehousing and support activities for transportation+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	215,3 k €	+48.1%	145,4 k €	-36.4%	228,7 k €	-24.7%	303,6 k €	+3.2%	294,2 k €	+17.4%	250,7 k €	-12.3%	285,7 k €	-10.4%	318,9 k €	+3.7%	307,6 k €	+7.1%	287,2 k €	+16.4%	246,6 k €	+25.7%	196,2 k €	+3.7%	189,2 k €	-34.9%	290,7 k €	-24.9%	387,4 k €	+256%	108,9 k €	-19.9%	135,9 k €	+3.3%	131,7 k €
EBITDA	212,1 k €	+59.8%	132,7 k €	-36.9%	210,2 k €	-28.5%	294,2 k €	+0.2%	293,5 k €	+18.4%	247,8 k €	-11.6%	280,4 k €	-11.2%	315,7 k €	+8.7%	290,6 k €	+21.8%	238,7 k €	+19.2%	200,2 k €	+34.2%	149,2 k €	+7.5%	138,8 k €	-32.5%	205,6 k €	-22.1%	264,1 k €	+147%	106,8 k €	-21.0%	135,2 k €	+3.0%	131,3 k €
Operating result	174,4 k €	+84.6%	94,5 k €	-34.2%	143,6 k €	-39.2%	236,2 k €	-1.8%	240,5 k €	+23.2%	195,2 k €	-17.0%	235,1 k €	+21.8%	193,1 k €	+23.8%	156 k €	+43.7%	108,5 k €	+135%	46,2 k €	+96.7%	23,5 k €	-42.3%	40,7 k €	-60.0%	101,9 k €	+7.4%	94,8 k €	+983%	-10,7 k €	-129%	37,5 k €	-41.6%	64,3 k €
Net result	122,2 k €	+83.4%	66,6 k €	-37.3%	106,3 k €	-37.3%	169,3 k €	+3.8%	163,2 k €	+34.0%	121,8 k €	-22.7%	157,7 k €	+42.3%	110,8 k €	+26.1%	87,8 k €	-5.1%	92,5 k €	+271%	24,9 k €	+22.6%	20,3 k €	-31.7%	29,8 k €	-56.0%	67,7 k €	+32.9%	50,9 k €	+463%	9 k €	+89.1%	4,8 k €	-85.9%	33,9 k €
Balance sheet
Equity	1,6 M €	+8.3%	1,5 M €	+4.5%	1,4 M €	+7.9%	1,3 M €	+14.5%	1,2 M €	+40.6%	820,2 k €	+16.2%	706,1 k €	+26.9%	556,4 k €	+22.3%	454,9 k €	+20.4%	378 k €	+47.2%	256,8 k €	+9.4%	234,9 k €	+8.0%	217,5 k €	+18.4%	183,7 k €	+56.2%	117,6 k €	+111%	55,7 k €	+19.4%	46,7 k €	+11.4%	41,9 k €
Total assets	3,1 M €	-4.3%	3,2 M €	+7.6%	3 M €	-2.6%	3,1 M €	-0.8%	3,1 M €	+9.2%	2,8 M €	+0.4%	2,8 M €	+7.5%	2,6 M €	-3.9%	2,7 M €	+166%	1 M €	-6.5%	1,1 M €	-12.6%	1,3 M €	+37.9%	907,7 k €	-14.3%	1,1 M €	+14.4%	925,4 k €	+11.9%	827,3 k €	-23.7%	1,1 M €	+26.3%	858,6 k €
Cash	215,2 k €	-31.3%	313,1 k €	+0.8%	310,8 k €	+4.0%	298,9 k €	+7.8%	277,2 k €	+164%	105,2 k €	-26.8%	143,6 k €	-0.2%	143,9 k €	+37.2%	104,9 k €	-60.3%	264,1 k €	+58.5%	166,6 k €	+55.7%	107 k €	-3.2%	110,5 k €	-14.2%	128,8 k €	+121%	58,3 k €	+645%	7,8 k €	-68.0%	24,4 k €	-72.0%	87,3 k €
Debts	1,5 M €	-13.9%	1,7 M €	+10.5%	1,5 M €	-10.6%	1,7 M €	-9.7%	1,9 M €	-3.7%	2 M €	-4.8%	2,1 M €	+2.5%	2 M €	-9.6%	2,2 M €	+269%	603,4 k €	-25.6%	810,9 k €	-18.0%	989,5 k €	+49.6%	661,2 k €	-22.0%	848,2 k €	+5.3%	805,2 k €	+4.5%	770,2 k €	-25.8%	1 M €	+27.2%	815,9 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 33 ended

Active mandates

JPM & Management

Director · 0820.309.105

Represented by Millan Jean Pol

Active

Knockaert Olivier

Director

Active

Vincent Millan

Director

Active

Ended mandates

Olivier Knockaert

Manager · since 25 mars 2011

Ended

Olivier KNOCKAERT

Manager · since 17 mars 2010

Ended

JPM & Management

Manager · since 04 janvier 2010 · 0820.309.105

Represented by Jean-Pol Millan

Ended

JPM & Management

Manager · since 04 janvier 2010 · 0820.309.105

Represented by Jean-Pol MILLAN

Ended

At this address

Other companies at this address

Company	CBE no.
CONSULTPRINT● Active	0719.393.570
UNITE COGEAF● Active	0673.548.796

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	14/08/2025	29/08/2024	04/08/2023	02/08/2022	08/10/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	05/06/2023	07/06/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

22 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	06/07/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	14/08/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	29/08/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	04/08/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	02/08/2022	French	PDF
Abridged model	31/12/2020	02/06/2021	08/10/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	21/08/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	15/07/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	09/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	01/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	17/06/2011	French	PDF
Abridged modelCorrection	30/06/2009	12/11/2009	21/06/2010	French	PDF
Abridged model	30/06/2009	12/11/2009	08/12/2009	French	PDF
Abridged modelCorrection	30/06/2008	11/12/2008	04/02/2009	French	PDF
Abridged model	30/06/2008	11/12/2008	23/12/2008	French	PDF
Abridged modelCorrection	30/06/2007	09/01/2008	04/02/2009	French	PDF
Abridged model	30/06/2007	09/01/2008	05/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 33 ended

Active mandates

JPM & Management

Director · 0820.309.105

Represented by Millan Jean Pol

Active

Knockaert Olivier

Director

Active

Vincent Millan

Director

Active

Ended mandates

Olivier Knockaert

Manager · since 25 mars 2011

Ended

Olivier KNOCKAERT

Manager · since 17 mars 2010

Ended

JPM & Management

Manager · since 04 janvier 2010 · 0820.309.105

Represented by Jean-Pol Millan

Ended

JPM & Management

Manager · since 04 janvier 2010 · 0820.309.105

Represented by Jean-Pol MILLAN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/04/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates02/09/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates14/02/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates07/04/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other06/07/2010
ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/06/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025122,2 k €↑
2024
Annual accounts 202466,6 k €↓
2023
Annual accounts 2023106,3 k €↓
2022
Annual accounts 2022169,3 k €↑
2021
Annual accounts 2021163,2 k €↑
2019
Annual accounts 2019121,8 k €↓
2018
Annual accounts 2018157,7 k €↑
2017
Annual accounts 2017110,8 k €↑
2016
Annual accounts 201687,8 k €↓
2015
Annual accounts 201592,5 k €↑
2014
Annual accounts 201424,9 k €↑
2013
Annual accounts 201320,3 k €↓
2012
Annual accounts 201229,8 k €↓
2011
Annual accounts 201167,7 k €↑
2010
Annual accounts 201050,9 k €↑
2009
Annual accounts 20099 k €↑
2008
Annual accounts 20084,8 k €↓
2007
Annual accounts 200733,9 k €
27/06/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Cogeaf Group

Overview

What does Cogeaf Group do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline