NORMAL SITUATION

EXCEPTIONAL INTERIOR DEVELOPMENT

Financial year 2022 · closed on 30/06/2022
Net result
8,7 k €
+106.9% YoY
Gross margin
19,5 k €
+122.2% YoY
Equity
164,5 k €
+5.6% YoY

Company — Normal situation.

What does EXCEPTIONAL INTERIOR DEVELOPMENT do?

EXCEPTIONAL INTERIOR DEVELOPMENT is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0882.333.279
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
30/06/2022
Joint committees (1)
  • 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin19,5 k €-87,8 k €-109,7 k €57,9 k €241,9 k €262,9 k €236,8 k €227,1 k €260,8 k €265,7 k €133,2 k €122,3 k €65,9 k €91,1 k €102,7 k €
EBITDA17,7 k €-89,2 k €-127,7 k €-2,5 k €206,2 k €220,6 k €226,8 k €225,1 k €235,8 k €263,4 k €131,2 k €121,9 k €65,4 k €58,9 k €102,5 k €
Operating result17,7 k €-100 k €-186,8 k €-62,5 k €136,7 k €149,7 k €161,5 k €162,8 k €179,3 k €207,1 k €78 k €68,4 k €25,6 k €11,7 k €25,5 k €
Net result8,7 k €-126,3 k €-197,3 k €-75,5 k €67,8 k €84,6 k €96 k €83,5 k €105,7 k €120,2 k €39,9 k €23,5 k €6,4 k €4,3 k €4,3 k €
Balance sheet
Equity164,5 k €155,8 k €282,1 k €479,4 k €554,9 k €487,1 k €402,5 k €306,5 k €223 k €217,3 k €97,1 k €57,1 k €33,6 k €27,2 k €22,9 k €
Total assets184 k €408 k €656,1 k €872 k €1,1 M €1 M €1,2 M €1 M €1,1 M €819 k €687,3 k €805,4 k €535,5 k €482 k €254,2 k €
Cash65,5 k €49,2 k €172,8 k €223,5 k €282,9 k €279,5 k €460,6 k €186,6 k €125,2 k €280,2 k €80,7 k €171,2 k €92,1 k €47,9 k €108,1 k €
Debts19,5 k €252,1 k €374 k €392,6 k €533,3 k €540,6 k €794,9 k €742,4 k €924,4 k €601,7 k €590,2 k €748,3 k €501,9 k €454,8 k €231,3 k €
Other
Workforce0,1 ETP0,8 ETP0,8 ETP0,8 ETP
Governance

Board of directors

Seen on filing of 30/06/2022 · 2 active · 1 ended

Active mandates

Jan Clynhens

Manager

Active
Joris Van Ermen

Manager

Active

Ended mandates

Philippe Noeninckx

Manager

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202101/07/202001/07/201901/07/201801/07/201701/07/2016
Closing of the financial year30/06/202230/06/202130/06/202030/06/201930/06/201830/06/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/12/202211/01/202225/01/202107/02/202005/12/201812/12/2017
General meeting03/12/202204/12/202105/12/202007/12/201901/12/201802/12/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

15 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202203/12/202215/12/2022DutchPDF
Abridged model30/06/202104/12/202111/01/2022DutchPDF
Abridged model30/06/202005/12/202025/01/2021DutchPDF
Abridged model30/06/201907/12/201907/02/2020DutchPDF
Abridged model30/06/201801/12/201805/12/2018DutchPDF
Abridged model30/06/201702/12/201712/12/2017DutchPDF
Abridged model30/06/201603/12/201628/12/2016DutchPDF
Abridged model30/06/201505/12/201509/12/2015DutchPDF
Abridged model30/06/201406/12/201412/01/2015DutchPDF
Abridged model30/06/201307/12/201313/12/2013DutchPDF
Abridged model30/06/201201/12/201226/12/2012DutchPDF
Abridged model30/06/201103/12/201129/12/2011DutchPDF
Abridged model30/06/201004/12/201022/12/2010DutchPDF
Abridged model30/06/200905/12/200929/12/2009DutchPDF
Abridged model30/06/200806/12/200809/12/2008DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 2 active · 1 ended

Active mandates

Jan Clynhens

Manager

Active
Joris Van Ermen

Manager

Active

Ended mandates

Philippe Noeninckx

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 20228,7 k €
  2. 2021
    Annual accounts 2021-126,3 k €
  3. 2020
    Annual accounts 2020-197,3 k €
  4. 2019
    Annual accounts 2019-75,5 k €
  5. 2018
    Annual accounts 201867,8 k €
  6. 2017
    Annual accounts 201784,6 k €
  7. 2016
    Annual accounts 201696 k €
  8. 2015
    Annual accounts 201583,5 k €
  9. 2014
    Annual accounts 2014105,7 k €
  10. 2013
    Annual accounts 2013120,2 k €
  11. 2012
    Annual accounts 201239,9 k €
  12. 2011
    Annual accounts 201123,5 k €
  13. 2010
    Annual accounts 20106,4 k €
  14. 2009
    Annual accounts 20094,3 k €
  15. 2008
    Annual accounts 20084,3 k €