ACTIVE

FIMACS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

84,6 k €

+78.8% YoY

Gross margin

166,3 k €

+55.5% YoY

Equity

999,6 k €

+9.3% YoY

What does FIMACS do?

FIMACS is a Private limited company incorporated in 2006. Its registered office is in Kapellen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.387.026

Incorporation

07/07/2006

Legal form

Private limited company

Registered office

Kalmthoutsesteenweg 44 box 19
2950 Kapellen · FlandreSee on map

Contributed capital

69 100,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	166,3 k €	+55.5%	106,9 k €	+64.0%	65,2 k €	-19.6%	81 k €	+153%	32,1 k €	-86.0%	229,6 k €	-0.5%	230,6 k €	-17.0%	277,9 k €	-20.6%	350,2 k €	+184%	123,3 k €	+31.9%	93,5 k €	+26.0%	74,2 k €	-2.2%	75,8 k €	+107%	36,6 k €	-37.9%	59 k €	+264%	16,2 k €	-55.5%	36,4 k €
EBITDA	161,2 k €	+57.8%	102,2 k €	+65.6%	61,7 k €	-20.4%	77,5 k €	+232%	23,4 k €	-89.7%	226,3 k €	-0.8%	228 k €	-17.1%	275 k €	-20.6%	346,5 k €	+187%	120,7 k €	+31.4%	91,8 k €	+27.5%	72 k €	-2.2%	73,7 k €	+112%	34,7 k €	-39.9%	57,7 k €	+358%	12,6 k €	-65.1%	36,1 k €
Operating result	130,7 k €	+79.5%	72,8 k €	+137%	30,7 k €	-47.5%	58,4 k €	+559%	8,9 k €	-95.8%	209,5 k €	-1.2%	212,1 k €	-19.5%	263,3 k €	-21.5%	335,3 k €	+206%	109,5 k €	+35.3%	81 k €	+27.4%	63,6 k €	-1.0%	64,2 k €	+158%	24,9 k €	-47.9%	47,7 k €	+1069%	4,1 k €	-85.7%	28,5 k €
Net result	84,6 k €	+78.8%	47,3 k €	+193%	16,2 k €	-77.5%	72 k €	+1769%	3,9 k €	-97.0%	129,7 k €	+4.6%	124,1 k €	-21.8%	158,7 k €	-20.0%	198,3 k €	+202%	65,7 k €	+27.5%	51,5 k €	+33.7%	38,5 k €	+11.6%	34,5 k €	+308%	8,5 k €	-66.5%	25,2 k €	+833%	-3,4 k €	-120%	17 k €
Balance sheet
Equity	999,6 k €	+9.3%	914,9 k €	+5.5%	867,6 k €	+1.9%	851,4 k €	+12.4%	757,8 k €	+0.5%	753,9 k €	+20.6%	625 k €	+24.6%	501,5 k €	+36.4%	367,8 k €	+67.6%	219,5 k €	+126%	97,1 k €	-16.7%	116,6 k €	+49.4%	78,1 k €	+109%	37,3 k €	-16.9%	44,9 k €	+128%	19,7 k €	-14.9%	23,2 k €
Total assets	1,1 M €	+5.9%	1 M €	+6.5%	967,7 k €	+4.4%	926,9 k €	+9.7%	845,4 k €	-0.1%	846 k €	+16.8%	724,5 k €	-5.0%	762,6 k €	+43.6%	531,2 k €	+41.7%	375 k €	+59.4%	235,3 k €	+4.0%	226,3 k €	+26.2%	179,3 k €	+17.7%	152,4 k €	-1.4%	154,6 k €	+21.0%	127,7 k €	+3.7%	123,1 k €
Cash	591,3 k €	+6.9%	553,2 k €	+25.7%	440,3 k €	-12.5%	503 k €	+60.5%	313,3 k €	-36.3%	491,6 k €	+55.0%	317,1 k €	-33.5%	477,1 k €	+86.7%	255,5 k €	+107%	123,2 k €	+5.5%	116,8 k €	+10.6%	105,5 k €	+104%	51,8 k €	+227%	15,8 k €	-42.1%	27,4 k €	+369%	5,8 k €	-25.4%	7,8 k €
Debts	92,2 k €	-20.5%	115,9 k €	+15.8%	100,1 k €	+32.5%	75,6 k €	-13.8%	87,6 k €	-4.8%	92 k €	-7.5%	99,5 k €	-61.9%	261,1 k €	+59.8%	163,4 k €	+5.1%	155,5 k €	+12.6%	138,2 k €	+26.0%	109,7 k €	+8.4%	101,2 k €	-12.0%	115 k €	+5.2%	109,4 k €	+1.3%	108 k €	+8.0%	99,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Katinka Horsten

Director · since 11 mai 2021

Active

Samuel Melis

Director · since 07 juillet 2006

Active

Ended mandates

Katinka Horsten

Director · since 21 mai 2021

Ended

Samuel Melis

Manager · since 07 juillet 2006

Ended

Samuel Melis

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
40GESS● Active	0537.299.826
A.E. Consult● Active	0501.560.076
COMPANY EFFICIENCY BY INFORMATION TECHNOLOGY● Active	0464.517.657
COUPE - DE WILDE FV● Active	0541.933.258
De Keulenaer Sanitair & Service● Active	1034.732.652
DIRAXION● Active	1011.124.040
G3-SHIPPING● Active	0888.438.242
Joker● Active	1014.949.404
LM Consultancy● Active	1015.056.993
OFFLINE WORLD● Active	0793.681.219
SELVER● Active	0893.644.964
SV FINCONSULT● Active	0703.939.094
TAN IMMO● Active	0472.331.404
TPE Consulting● Active	0540.699.576
Try.Smart● Active	0787.813.412
Vereniging van Mede-eigenaars van Domein Dennenburg te 2950 Kapellen, Kalmthoutsesteenweg 44● Active	0831.204.381
Yanco Logistics● Active	1021.270.438

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2025	11/07/2024	24/07/2023	05/08/2022	26/07/2021	14/08/2020
General meeting	30/06/2025	10/05/2024	10/05/2023	10/05/2022	10/05/2021	11/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	10/05/2024	11/07/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	24/07/2023	Dutch	PDF
Micro model	31/12/2021	10/05/2022	05/08/2022	Dutch	PDF
Micro model	31/12/2020	10/05/2021	26/07/2021	Dutch	PDF
Micro model	31/12/2019	11/05/2020	14/08/2020	Dutch	PDF
Micro model	31/12/2018	10/05/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	11/05/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	10/05/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	11/05/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	12/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	10/05/2013	10/07/2013	Dutch	PDF
Abridged model	31/12/2011	10/05/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	10/05/2010	12/07/2010	Dutch	PDF
Abridged model	31/12/2008	11/05/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	11/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 3 ended

Active mandates

Katinka Horsten

Director · since 11 mai 2021

Active

Samuel Melis

Director · since 07 juillet 2006

Active

Ended mandates

Katinka Horsten

Director · since 21 mai 2021

Ended

Samuel Melis

Manager · since 07 juillet 2006

Ended

Samuel Melis

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/01/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF
Capital / shares04/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office12/10/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other18/07/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202484,6 k €↑
2023
Annual accounts 202347,3 k €↑
2022
Annual accounts 202216,2 k €↓
2021
Annual accounts 202172 k €↑
2019
Annual accounts 20193,9 k €↓
2018
Annual accounts 2018129,7 k €↑
2017
Annual accounts 2017124,1 k €↓
2016
Annual accounts 2016158,7 k €↓
2015
Annual accounts 2015198,3 k €↑
2014
Annual accounts 201465,7 k €↑
2013
Annual accounts 201351,5 k €↑
2012
Annual accounts 201238,5 k €↑
2011
Annual accounts 201134,5 k €↑
2010
Annual accounts 20108,5 k €↓
2009
Annual accounts 200925,2 k €↑
2008
Annual accounts 2008-3,4 k €↓
2007
Annual accounts 200717 k €
07/07/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FIMACS

Overview

What does FIMACS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline