ACTIVE

C.D.DERM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

260,3 k €

+39.6% YoY

Gross margin

370,2 k €

-6.2% YoY

Equity

734,6 k €

-39.0% YoY

Workforce

0,0 ETP

What does C.D.DERM do?

C.D.DERM is a Private limited company incorporated in 2006. Its main activity is: Other human health activities. Its registered office is in Montigny-le-Tilleul.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.402.268

Incorporation

07/07/2006

Legal form

Private limited company

Registered office

Rue des Vignes 46
6110 Montigny-le-Tilleul · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

86901Other human health activities· main 86910Other human health activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	370,2 k €	-6.2%	394,8 k €	+2.3%	386,1 k €	-4.7%	405 k €	-1.1%	409,7 k €	+32.4%	309,4 k €	+1.5%	305 k €	+42.6%	213,8 k €	-24.6%	283,7 k €	+32.2%	214,6 k €	+21.6%	176,5 k €	+29.0%	136,8 k €	+16.4%	117,6 k €	+2.6%	114,6 k €	+24.5%	92,1 k €	-7.9%	100 k €	+6.1%	94,3 k €	+25.1%	75,3 k €	+1.2%	74,5 k €
EBITDA	368,1 k €	-6.3%	392,7 k €	+2.3%	384,1 k €	-4.2%	400,8 k €	-1.7%	407,7 k €	+32.2%	308,5 k €	+1.5%	304 k €	+43.0%	212,6 k €	-24.4%	281,2 k €	+35.2%	208 k €	+40.8%	147,8 k €	+8.4%	136,4 k €	+36.1%	100,2 k €	+0.7%	99,5 k €	+29.4%	76,9 k €	-22.4%	99,1 k €	+6.2%	93,3 k €	+24.6%	74,9 k €	+1.7%	73,6 k €
Operating result	442,6 k €	+61.9%	273,4 k €	-26.1%	370 k €	-4.7%	388,2 k €	-0.3%	389,6 k €	+36.1%	286,2 k €	+11.5%	256,7 k €	+57.6%	162,9 k €	-27.3%	224,2 k €	+34.9%	166,2 k €	+39.5%	119,1 k €	+1.7%	117,1 k €	+57.7%	74,3 k €	+2.2%	72,7 k €	+51.9%	47,9 k €	-30.6%	69 k €	+23.0%	56,1 k €	+4.2%	53,8 k €	-17.4%	65,1 k €
Net result	260,3 k €	+39.6%	186,5 k €	-30.0%	266,4 k €	-0.6%	267,9 k €	-0.2%	268,5 k €	+36.0%	197,4 k €	+16.1%	170 k €	+57.5%	108 k €	-19.4%	134 k €	+31.3%	102 k €	+34.8%	75,7 k €	+1.9%	74,3 k €	+55.3%	47,8 k €	+9.0%	43,9 k €	+64.1%	26,7 k €	-41.1%	45,4 k €	+40.5%	32,3 k €	-9.8%	35,9 k €	-18.4%	44 k €
Balance sheet
Equity	734,6 k €	-39.0%	1,2 M €	+3.1%	1,2 M €	+15.8%	1 M €	+15.4%	874 k €	+23.7%	706,5 k €	+21.0%	584,1 k €	+31.7%	443,5 k €	+31.9%	336,4 k €	+65.7%	203 k €	+101%	100,9 k €	+300%	25,2 k €	-77.3%	110,9 k €	+75.8%	63,1 k €	+228%	19,2 k €	+28.4%	15 k €	-23.4%	19,6 k €	-78.8%	92,2 k €	+63.6%	56,4 k €
Total assets	1,1 M €	-31.7%	1,6 M €	+15.1%	1,3 M €	+3.9%	1,3 M €	+13.5%	1,1 M €	+22.7%	930,4 k €	+17.1%	794,8 k €	+15.6%	687,3 k €	+17.0%	587,3 k €	+17.0%	502,1 k €	+76.3%	284,8 k €	+37.6%	207 k €	+22.9%	168,4 k €	+10.1%	153 k €	+18.3%	129,2 k €	-36.1%	202,4 k €	-33.6%	304,9 k €	+35.7%	224,7 k €	+129%	98 k €
Cash	448,8 k €	+49.5%	300,2 k €	-17.2%	362,4 k €	-52.3%	759,9 k €	-1.6%	771,8 k €	+11.3%	693,6 k €	+6.3%	652,8 k €	+41.2%	462,3 k €	+39.1%	332,3 k €	+41.3%	235,1 k €	+84.4%	127,5 k €	-21.4%	162,3 k €	+54.4%	105,1 k €	+70.3%	61,7 k €	+211%	19,9 k €	-69.0%	64 k €	-53.6%	138 k €	+90.5%	72,5 k €	+20.7%	60 k €
Debts	324,3 k €	+31.6%	246,4 k €	+38.3%	178,2 k €	-38.0%	287,5 k €	+8.5%	265,1 k €	+18.7%	223,3 k €	+6.7%	209,3 k €	-14.0%	243,4 k €	-2.8%	250,6 k €	-16.2%	299,1 k €	+62.7%	183,8 k €	+1.1%	181,8 k €	+217%	57,4 k €	-36.2%	89,9 k €	-15.6%	106,4 k €	-43.2%	187,4 k €	-34.3%	285,1 k €	+116%	132 k €	+221%	41,1 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		0,4 ETP	-20.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

David CATUZZO

Director · since 27 juin 2006

Active

Ended mandates

David CATUZZO

Director · since 20 juillet 2006

Ended

David CATUZZO

Manager · since 20 juillet 2006

Ended

David CATUZZO

Manager · since 27 juin 2006 · until 02 juin 2021

Ended

David CATUZZO

Manager · since 27 juin 2006

Ended

At this address

Other companies at this address

Company	CBE no.
RECA ASSOCIATES● Active	0883.511.533
UTVA Recaderm● Active	0651.644.614

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	28/07/2025	25/07/2024	27/07/2023	28/07/2022	06/07/2021
General meeting	26/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	26/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	28/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	27/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Micro model	31/12/2020	31/05/2021	06/07/2021	French	PDF
Micro model	31/12/2019	15/07/2020	11/08/2020	French	PDF
Micro model	31/12/2018	28/06/2019	06/08/2019	French	PDF
Micro model	31/12/2017	06/06/2018	09/07/2018	French	PDF
Micro model	31/12/2016	07/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	01/06/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	01/04/2015	27/04/2015	French	PDF
Abridged model	31/12/2013	04/06/2014	07/07/2014	French	PDF
Abridged model	31/12/2012	05/06/2013	06/08/2013	French	PDF
Abridged model	31/12/2011	06/06/2012	03/07/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	03/07/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

David CATUZZO

Director · since 27 juin 2006

Active

Ended mandates

David CATUZZO

Director · since 20 juillet 2006

Ended

David CATUZZO

Manager · since 20 juillet 2006

Ended

David CATUZZO

Manager · since 27 juin 2006 · until 02 juin 2021

Ended

David CATUZZO

Manager · since 27 juin 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates07/10/2021
DEMISSIONS, NOMINATIONS
PDF
Other20/07/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025260,3 k €↑
2024
Annual accounts 2024186,5 k €↓
2023
Annual accounts 2023266,4 k €↓
2022
Annual accounts 2022267,9 k €↓
2021
Annual accounts 2021268,5 k €↑
2020
Annual accounts 2020197,4 k €↑
2019
Annual accounts 2019170 k €↑
2018
Annual accounts 2018108 k €↓
2017
Annual accounts 2017134 k €↑
2016
Annual accounts 2016102 k €↑
2015
Annual accounts 201575,7 k €↑
2014
Annual accounts 201474,3 k €↑
2013
Annual accounts 201347,8 k €↑
2012
Annual accounts 201243,9 k €↑
2011
Annual accounts 201126,7 k €↓
2010
Annual accounts 201045,4 k €↑
2009
Annual accounts 200932,3 k €↓
2008
Annual accounts 200835,9 k €↓
2007
Annual accounts 200744 k €
07/07/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

C.D.DERM

Overview

What does C.D.DERM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline