ACTIVE

PYRALLIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

65,7 k €

+24.3% YoY

Gross margin

141,9 k €

+10.3% YoY

Equity

29,1 k €

-12.8% YoY

What does PYRALLIS do?

PYRALLIS is a Private limited company incorporated in 2006. Its registered office is in Beauvechain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.444.632

Incorporation

05/07/2006

Legal form

Private limited company

Registered office

Rue de la Gare 2
1320 Beauvechain · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	141,9 k €	+10.3%	128,6 k €	+6.6%	120,6 k €	+39.7%	86,3 k €	-20.7%	108,8 k €	+3.4%	105,3 k €	-16.2%	125,6 k €	+16.1%	108,1 k €	+23.5%	87,6 k €	-21.7%	111,8 k €	+43.9%	77,7 k €	+261%	21,5 k €	-71.2%	74,8 k €	+802%	8,3 k €	-88.4%	71,8 k €	-13.7%	83,1 k €	+88.5%	44,1 k €	-12.8%	50,6 k €	-66.7%	151,9 k €
EBITDA	137,9 k €	+10.4%	124,9 k €	+7.7%	115,9 k €	+36.3%	85 k €	-19.3%	105,3 k €	+3.0%	102,3 k €	-16.4%	122,3 k €	+17.0%	104,6 k €	+16.4%	89,8 k €	-13.4%	103,7 k €	+68.1%	61,7 k €	+231%	18,6 k €	-73.2%	69,6 k €	+1191%	5,4 k €	-92.3%	70,3 k €	-12.2%	80,1 k €	+83.8%	43,6 k €	-13.1%	50,1 k €	-66.7%	150,7 k €
Operating result	119,3 k €	+8.7%	109,7 k €	+13.4%	96,8 k €	+124%	43,3 k €	-51.4%	89,1 k €	+3.6%	86 k €	-16.7%	103,3 k €	+21.3%	85,2 k €	+22.5%	69,5 k €	-16.3%	83 k €	+94.6%	42,7 k €	+859%	-5,6 k €	-112%	45,3 k €	+360%	-17,5 k €	-137%	47,1 k €	-15.3%	55,6 k €	+63.9%	33,9 k €	-15.8%	40,3 k €	-70.7%	137,5 k €
Net result	65,7 k €	+24.3%	52,9 k €	+17.3%	45,1 k €	+3867%	1,1 k €	-98.0%	56,7 k €	+37.2%	41,3 k €	-14.1%	48,1 k €	+450%	8,7 k €	+228%	-6,8 k €	-115%	45,6 k €	+102%	22,5 k €	+232%	-17,1 k €	-173%	23,3 k €	+187%	-26,9 k €	-183%	32,4 k €	+6.7%	30,3 k €	+21.4%	25 k €	-22.4%	32,2 k €	-63.7%	88,6 k €
Balance sheet
Equity	29,1 k €	-12.8%	33,3 k €	+62.9%	20,5 k €	-76.8%	88,4 k €	-51.5%	182,2 k €	+16.5%	156,4 k €	+35.0%	115,9 k €	+68.9%	68,6 k €	+14.6%	59,9 k €	-10.2%	66,7 k €	+216%	21,1 k €	-39.8%	35 k €	-32.8%	52,1 k €	+21.8%	42,8 k €	-77.4%	189,6 k €	+18.7%	159,7 k €	+23.4%	129,4 k €	+13.1%	114,4 k €	+6.7%	107,2 k €
Total assets	180,1 k €	-13.8%	209 k €	-21.0%	264,6 k €	-20.5%	332,8 k €	-7.4%	359,2 k €	+9.8%	327,1 k €	-4.9%	344 k €	+0.5%	342,3 k €	+22.7%	279 k €	-15.2%	329,1 k €	+4.8%	314,1 k €	-9.8%	348,4 k €	+1.0%	345,1 k €	+13.5%	304,2 k €	-23.6%	398,1 k €	+2.7%	387,8 k €	+158%	150 k €	+7.2%	140 k €	+17.9%	118,7 k €
Cash	22,4 k €	-7.4%	24,2 k €	-55.4%	54,2 k €	-12.2%	61,7 k €	+27.0%	48,5 k €	-52.5%	102,2 k €	-26.2%	138,5 k €	+14.9%	120,6 k €	+1027%	10,7 k €	-29.4%	15,2 k €	-35.7%	23,6 k €	-41.4%	40,2 k €	+349%	9 k €	-59.1%	21,9 k €	-51.8%	45,4 k €	+125%	20,2 k €	-70.2%	67,9 k €	+195%	23 k €	-39.0%	37,8 k €
Debts	122 k €	-17.4%	147,7 k €	-31.6%	215,8 k €	-1.5%	219 k €	+23.7%	177 k €	+3.6%	170,8 k €	-25.1%	228,1 k €	-16.5%	273,2 k €	+24.9%	218,7 k €	-14.9%	256,9 k €	-12.3%	293 k €	-6.5%	313,4 k €	+7.0%	293 k €	+12.1%	261,4 k €	+26.0%	207,5 k €	-8.7%	227,1 k €	+999%	20,7 k €	-19.3%	25,6 k €	+123%	11,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Chi-Yuen Siu

Mandate

Active

Ended mandates

Chi Yuen SIU

Manager · since 01 juillet 2006

Ended

Chi-Yuen Siu

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/04/2026	14/07/2025	30/05/2024	31/07/2023	29/07/2022	26/05/2021
General meeting	06/03/2026	06/06/2025	24/05/2024	30/06/2023	25/04/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/03/2026	02/04/2026	French	PDF
Micro model	31/12/2024	06/06/2025	14/07/2025	French	PDF
Micro model	31/12/2023	24/05/2024	30/05/2024	French	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Micro model	31/12/2021	25/04/2022	29/07/2022	French	PDF
Micro model	31/12/2020	05/05/2021	26/05/2021	French	PDF
Micro model	31/12/2019	20/04/2020	15/06/2020	French	PDF
Micro model	31/12/2018	31/01/2019	28/03/2019	French	PDF
Micro model	31/12/2017	22/02/2018	13/03/2018	French	PDF
Micro model	31/12/2016	20/02/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	21/04/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	29/01/2015	31/03/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	24/06/2014	French	PDF
Abridged model	31/12/2012	01/07/2013	04/07/2013	French	PDF
Abridged model	31/12/2011	09/05/2012	22/05/2012	French	PDF
Abridged model	31/12/2010	21/03/2011	06/05/2011	French	PDF
Abridged model	31/12/2009	24/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	25/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Chi-Yuen Siu

Mandate

Active

Ended mandates

Chi Yuen SIU

Manager · since 01 juillet 2006

Ended

Chi-Yuen Siu

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other17/01/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates16/01/2023
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office19/10/2017
SIEGE SOCIAL
PDF
Registered office18/02/2015
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL
PDF
Capital / shares15/02/2012
CAPITAL, ACTIONS
PDF
Other04/08/2010
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office11/05/2010
MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Registered office21/10/2008
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565,7 k €↑
2024
Annual accounts 202452,9 k €↑
2023
Annual accounts 202345,1 k €↑
2022
Annual accounts 20221,1 k €↓
2021
Annual accounts 202156,7 k €↑
2020
Annual accounts 202041,3 k €↓
2019
Annual accounts 201948,1 k €↑
2018
Annual accounts 20188,7 k €↑
2017
Annual accounts 2017-6,8 k €↓
2016
Annual accounts 201645,6 k €↑
2015
Annual accounts 201522,5 k €↑
2014
Annual accounts 2014-17,1 k €↓
2013
Annual accounts 201323,3 k €↑
2012
Annual accounts 2012-26,9 k €↓
2011
Annual accounts 201132,4 k €↑
2010
Annual accounts 201030,3 k €↑
2009
Annual accounts 200925 k €↓
2008
Annual accounts 200832,2 k €↓
2007
Annual accounts 200788,6 k €
05/07/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PYRALLIS

Overview

What does PYRALLIS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline