ACTIVE

CMAS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

57,2 k €

+95.7% YoY

Revenue

340,2 k €

+62.6% YoY

Equity

8,5 k €

+0.1% YoY

What does CMAS do?

CMAS is a Private limited company incorporated in 2006. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Linter.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.720.784

Incorporation

17/07/2006

Legal form

Private limited company

Registered office

Klein Kouterstraat(WOM) 10
3350 Linter · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 52487Warehousing and support activities for transportation

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	340,2 k €	+62.6%	209,2 k €	-3.3%	216,3 k €		–		–		–		–		–		–		–		–		–		–		241,4 k €	+4.3%	231,5 k €		–		–		–		–
EBITDA	66,9 k €	+128%	29,4 k €	-16.2%	35 k €	-1.4%	35,5 k €	-31.8%	52,1 k €	+2.9%	50,6 k €	+49.4%	33,9 k €	-20.8%	42,7 k €	+27.9%	33,4 k €	-28.3%	46,6 k €	+38.3%	33,7 k €	-31.7%	49,4 k €	+20.2%	41,1 k €	-7.8%	44,5 k €	+27.7%	34,9 k €	-22.9%	45,2 k €	+7.9%	41,9 k €	-34.4%	63,9 k €	+97.5%	32,3 k €
Operating result	58,8 k €	+100%	29,4 k €	-16.2%	35 k €	+12.5%	31,1 k €	-28.3%	43,4 k €	-5.2%	45,8 k €	+89.3%	24,2 k €	-26.8%	33,1 k €	+18.5%	27,9 k €	-31.5%	40,8 k €	+24.5%	32,7 k €	-16.5%	39,2 k €	+8.4%	36,2 k €	+27.6%	28,4 k €	+51.8%	18,7 k €	-32.0%	27,5 k €	+13.7%	24,1 k €	-47.7%	46,1 k €	+42.6%	32,3 k €
Net result	57,2 k €	+95.7%	29,2 k €	-15.4%	34,6 k €	+23.4%	28 k €	-31.1%	40,6 k €	-10.9%	45,5 k €	+113%	21,4 k €	-34.3%	32,6 k €	+21.4%	26,8 k €	-32.5%	39,8 k €	+34.1%	29,7 k €	-26.8%	40,5 k €	+17.1%	34,6 k €	+26.7%	27,3 k €	+75.9%	15,5 k €	-34.6%	23,8 k €	+10.2%	21,6 k €	-50.0%	43,1 k €	+54.4%	28 k €
Balance sheet
Equity	8,5 k €	+0.1%	8,5 k €	-8.3%	9,2 k €	-13.6%	10,7 k €	-42.8%	18,7 k €	+8.1%	17,3 k €	+93.2%	9 k €	-2.2%	9,2 k €	+12.1%	8,2 k €	-10.5%	9,1 k €	-2.4%	9,3 k €	-20.0%	11,7 k €	+4.8%	11,1 k €	+30.7%	8,5 k €	+4.1%	8,2 k €	-35.3%	12,6 k €	-14.9%	14,9 k €	+11.8%	13,3 k €	+63.1%	8,2 k €
Total assets	66,1 k €	+42.2%	46,5 k €	-17.6%	56,4 k €	-4.9%	59,3 k €	-18.7%	72,9 k €	+16.9%	62,3 k €	+47.9%	42,2 k €	-28.1%	58,6 k €	+13.2%	51,8 k €	-21.0%	65,6 k €	-4.8%	68,9 k €	-5.7%	73,1 k €	+40.4%	52,1 k €	-2.7%	53,5 k €	-22.7%	69,2 k €	-31.1%	100,4 k €	+10.9%	90,5 k €	-18.4%	110,9 k €	+5.8%	104,8 k €
Cash	35,9 k €	+99.2%	18 k €	+219%	5,7 k €	-77.9%	25,6 k €	-19.2%	31,7 k €	+25.4%	25,3 k €	+59.9%	15,8 k €	-5.5%	16,7 k €	+11.5%	15 k €	-20.3%	18,8 k €	+8.2%	17,4 k €	-34.8%	26,7 k €	+46.9%	18,1 k €	+4.6%	17,3 k €	+3.7%	16,7 k €	-22.2%	21,5 k €	-0.4%	21,6 k €	-17.2%	26,1 k €	+217%	8,2 k €
Debts	57,6 k €	+51.6%	38 k €	-19.4%	47,1 k €	-3.0%	48,6 k €	-10.4%	54,2 k €	+20.3%	45 k €	+35.6%	33,2 k €	-32.9%	49,5 k €	+13.4%	43,6 k €	-22.7%	56,5 k €	-5.2%	59,6 k €	-3.0%	61,4 k €	+50.1%	40,9 k €	-9.0%	45 k €	-26.3%	61 k €	-30.5%	87,8 k €	+16.0%	75,7 k €	-22.5%	97,6 k €	+1.0%	96,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Gert Allard

Mandate

Active

Kris Rotty

Mandate

Active

Ended mandates

Gert Allard

Manager · since 26 juillet 2006

Ended

Kris Rotty

Manager · since 26 juillet 2006

Ended

Gert Allard

Manager

Ended

Kris Rotty

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/05/2026	16/05/2025	20/06/2024	22/05/2023	18/08/2022	24/06/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	28/05/2026	Dutch	PDF
Micro model	31/12/2024	16/05/2025	16/05/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	20/06/2024	Dutch	PDF
Micro model	31/12/2022	19/05/2023	22/05/2023	Dutch	PDF
Micro model	31/12/2021	20/05/2022	18/08/2022	Dutch	PDF
Micro model	31/12/2020	21/05/2021	24/06/2021	Dutch	PDF
Micro model	31/12/2019	15/05/2020	29/08/2020	Dutch	PDF
Micro model	31/12/2018	17/05/2019	09/08/2019	Dutch	PDF
Micro model	31/12/2017	18/05/2018	11/06/2018	Dutch	PDF
Micro model	31/12/2016	19/05/2017	17/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/05/2016	22/06/2016	Dutch	PDF
Abridged model	31/12/2014	15/05/2015	18/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	19/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/05/2013	10/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/05/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	05/07/2011	Dutch	PDF
Abridged model	31/12/2009	21/05/2010	20/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	22/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	19/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Gert Allard

Mandate

Active

Kris Rotty

Mandate

Active

Ended mandates

Gert Allard

Manager · since 26 juillet 2006

Ended

Kris Rotty

Manager · since 26 juillet 2006

Ended

Gert Allard

Manager

Ended

Kris Rotty

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other03/08/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202557,2 k €↑
2024
Annual accounts 202429,2 k €↓
2023
Annual accounts 202334,6 k €↑
2022
Annual accounts 202228 k €↓
2021
Annual accounts 202140,6 k €↓
2020
Annual accounts 202045,5 k €↑
2019
Annual accounts 201921,4 k €↓
2018
Annual accounts 201832,6 k €↑
2017
Annual accounts 201726,8 k €↓
2016
Annual accounts 201639,8 k €↑
2015
Annual accounts 201529,7 k €↓
2014
Annual accounts 201440,5 k €↑
2013
Annual accounts 201334,6 k €↑
2012
Annual accounts 201227,3 k €↑
2011
Annual accounts 201115,5 k €↓
2010
Annual accounts 201023,8 k €↑
2009
Annual accounts 200921,6 k €↓
2008
Annual accounts 200843,1 k €↑
2007
Annual accounts 200728 k €
17/07/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CMAS

Overview

What does CMAS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline