NORMAL SITUATION

Flashbackx

Export PDF

Financial year 2021 · closed on 30/12/2021

Net result

32,5 k €

-24.7% YoY

Gross margin

51 k €

-32.8% YoY

Equity

89,1 k €

+57.3% YoY

Company — Normal situation.

What does Flashbackx do?

Flashbackx is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.771.957

Legal form

Private company with limited liability

Contributed capital

18 600,00 €

Latest accounts

30/12/2021

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	51 k €	-32.8%	75,9 k €	+540%	11,9 k €	+35.6%	8,7 k €	-83.8%	53,9 k €	+173%	19,7 k €	-68.4%	62,5 k €	+38.6%	45,1 k €	-43.9%	80,5 k €	+23.7%	65 k €	+102%	32,2 k €	-17.2%	39 k €	+118%	17,9 k €	+10.5%	16,2 k €
EBITDA	49,4 k €	-32.9%	73,7 k €	+581%	10,8 k €	+801%	-1,5 k €	-103%	50,7 k €	+175%	18,4 k €	-69.1%	59,4 k €	+41.8%	41,9 k €	-45.4%	76,8 k €	+35.2%	56,8 k €	+90.5%	29,8 k €	-12.3%	34 k €	+103%	16,7 k €	+9.1%	15,3 k €
Operating result	49,4 k €	-3.6%	51,3 k €	+580%	-10,7 k €	+57.5%	-25,1 k €	-265%	15,2 k €	+1159%	1,2 k €	-97.5%	48,1 k €	+56.6%	30,7 k €	-38.1%	49,6 k €	+47.1%	33,7 k €	+193%	11,5 k €	-13.0%	13,2 k €	+192%	4,5 k €	+455%	-1,3 k €
Net result	32,5 k €	-24.7%	43,1 k €	+458%	-12 k €	+55.2%	-26,9 k €	-456%	7,6 k €	+283%	-4,1 k €	-113%	31,2 k €	+74.1%	17,9 k €	-35.8%	27,9 k €	+18.9%	23,5 k €	+415%	4,6 k €	+1028%	-491 €	-1328%	40 €	+101%	-4 k €
Balance sheet
Equity	89,1 k €	+57.3%	56,6 k €	+320%	13,5 k €	-47.1%	25,5 k €	-51.3%	52,4 k €	+16.8%	44,9 k €	-62.9%	121 k €	+34.7%	89,8 k €	+24.9%	71,9 k €	+63.4%	44 k €	+114%	20,5 k €	+28.5%	16 k €	-3.0%	16,5 k €	+0.2%	16,4 k €
Total assets	115,5 k €	+7.7%	107,2 k €	+41.4%	75,8 k €	-39.3%	125 k €	-26.8%	170,7 k €	+2.0%	167,4 k €	+27.5%	131,3 k €	+8.7%	120,8 k €	+6.1%	113,9 k €	+15.1%	98,9 k €	+21.7%	81,3 k €	-1.6%	82,5 k €	+94.0%	42,5 k €	-5.4%	45 k €
Cash	20,3 k €	-52.1%	42,4 k €	+914%	4,2 k €	-82.2%	23,5 k €	+58.4%	14,8 k €	-64.3%	41,6 k €	+99.6%	20,8 k €	-24.5%	27,6 k €	-16.6%	33,1 k €	+2.9%	32,2 k €	+70.9%	18,8 k €	+129%	8,2 k €		–		–
Debts	26,4 k €	-47.9%	50,6 k €	-18.8%	62,3 k €	-37.3%	99,5 k €	-15.9%	118,3 k €	-3.4%	122,5 k €	+1254%	9 k €	-64.7%	25,6 k €	-36.1%	40,1 k €	-22.1%	51,5 k €	-13.1%	59,2 k €	-10.4%	66 k €	+153%	26,1 k €	-8.6%	28,5 k €

Governance

Board of directors

Seen on filing of 30/12/2021 · 1 active · 4 ended

Active mandates

Erik BACKX

Director · since 20 juillet 2006

Active

Ended mandates

Dieter Backx

Manager · since 01 octobre 2009

Ended

Dieter BACKX

Director · since 01 octobre 2009 · until 31 mars 2019

Ended

Erik Backx

Manager · since 28 juillet 2006

Ended

Erik BACKX

Manager · since 20 juillet 2006

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016	31/12/2015
Closing of the financial year	30/12/2021	30/12/2020	30/12/2019	30/12/2018	30/12/2017	30/12/2016
Length of the financial year	13 months	13 months	13 months	13 months	13 months	13 months
Filing date	27/04/2022	28/06/2021	01/07/2020	09/07/2019	27/06/2018	24/08/2017
General meeting	15/02/2022	18/06/2021	19/06/2020	21/06/2019	15/06/2018	16/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/12/2021	15/02/2022	27/04/2022	Dutch	PDF
Micro model	30/12/2020	18/06/2021	28/06/2021	Dutch	PDF
Abridged model	30/12/2019	19/06/2020	01/07/2020	Dutch	PDF
Abridged model	30/12/2018	21/06/2019	09/07/2019	Dutch	PDF
Abridged model	30/12/2017	15/06/2018	27/06/2018	Dutch	PDF
Abridged model	30/12/2016	16/06/2017	24/08/2017	Dutch	PDF
Abridged model	30/12/2015	17/06/2016	30/08/2016	Dutch	PDF
Abridged model	30/12/2014	19/06/2015	26/08/2015	Dutch	PDF
Abridged model	30/12/2013	20/06/2014	31/08/2014	Dutch	PDF
Abridged model	30/12/2012	21/06/2013	30/08/2013	Dutch	PDF
Abridged model	30/12/2011	15/07/2012	31/08/2012	Dutch	PDF
Abridged model	30/12/2010	17/06/2011	30/08/2011	Dutch	PDF
Abridged model	30/12/2009	18/06/2010	30/08/2010	Dutch	PDF
Abridged model	30/12/2008	19/06/2009	28/08/2009	Dutch	PDF
Abridged model	30/12/2007	20/06/2008	27/08/2008	Dutch	PDF
Abridged model	30/12/2006	15/06/2007	12/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/12/2021 · 1 active · 4 ended

Active mandates

Erik BACKX

Director · since 20 juillet 2006

Active

Ended mandates

Dieter Backx

Manager · since 01 octobre 2009

Ended

Dieter BACKX

Director · since 01 octobre 2009 · until 31 mars 2019

Ended

Erik Backx

Manager · since 28 juillet 2006

Ended

Erik BACKX

Manager · since 20 juillet 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202132,5 k €↓
2020
Annual accounts 202043,1 k €↑
2019
Annual accounts 2019-12 k €↑
2018
Annual accounts 2018-26,9 k €↓
2017
Annual accounts 20177,6 k €↑
2016
Annual accounts 2016-4,1 k €↓
2015
Annual accounts 201531,2 k €↑
2014
Annual accounts 201417,9 k €↓
2013
Annual accounts 201327,9 k €↑
2012
Annual accounts 201223,5 k €↑
2011
Annual accounts 20114,6 k €↑
2010
Annual accounts 2010-491 €↓
2009
Annual accounts 200940 €↑
2008
Annual accounts 2008-4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Flashbackx

Overview

What does Flashbackx do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline