ACTIVE

CEDARS MEDICAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

72,4 k €

-56.2% YoY

Gross margin

139,8 k €

-46.6% YoY

Equity

303,2 k €

-24.6% YoY

What does CEDARS MEDICAL do?

CEDARS MEDICAL is a Private company with limited liability incorporated in 2006. Its main activity is: Hairdressing and other beauty treatment. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.809.767

Incorporation

01/08/2006

Legal form

Private company with limited liability

Registered office

Rue de Fernelmont(CH) 122
5020 Namur · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

96022Hairdressing and other beauty treatment· main 96220Other personal service activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	139,8 k €	-46.6%	261,8 k €	+129%	114,2 k €	-15.8%	135,6 k €	+6.4%	127,4 k €	-6.4%	136,2 k €	+5.0%	129,7 k €	+34.8%	96,2 k €	-14.3%	112,3 k €	-5.5%	118,9 k €	+10.9%	107,1 k €	-2.9%	110,3 k €	-11.7%	124,9 k €	-8.6%	136,7 k €	+7.8%	126,8 k €	-14.0%	147,4 k €	+45.6%	101,2 k €	+1.8%	99,5 k €	+15.2%	86,3 k €
EBITDA	139,4 k €	-46.7%	261,4 k €	+130%	113,8 k €	-15.8%	135,1 k €	+6.5%	126,9 k €	-6.5%	135,7 k €	+5.0%	129,3 k €	+110%	61,5 k €	-44.9%	111,7 k €	+22.9%	90,9 k €	-14.4%	106,2 k €	-2.9%	109,4 k €	-11.6%	123,8 k €	-9.0%	136 k €	+8.2%	125,8 k €	-14.3%	146,7 k €	+49.1%	98,4 k €	+0.1%	98,3 k €	+21.3%	81 k €
Operating result	114,3 k €	-50.3%	229,8 k €	+169%	85,3 k €	-20.7%	107,7 k €	+26.1%	85,4 k €	-9.4%	94,2 k €	+8.2%	87 k €	+352%	19,3 k €	-76.3%	81,2 k €	+25.7%	64,6 k €	-27.3%	88,9 k €	-3.5%	92,1 k €	-10.1%	102,4 k €	-10.7%	114,7 k €	+0.4%	114,3 k €	-5.3%	120,7 k €	+52.2%	79,3 k €	-2.6%	81,4 k €	+74.0%	46,8 k €
Net result	72,4 k €	-56.2%	165,4 k €	+223%	51,2 k €	-24.6%	68 k €	+44.7%	47 k €	-16.6%	56,3 k €	-2.9%	58 k €	+28255%	-206,1 €	-100%	47,3 k €	+22.1%	38,8 k €	-33.0%	57,9 k €	-10.1%	64,4 k €	-8.6%	70,4 k €	-31.1%	102,2 k €	+16.1%	88,1 k €	+16.1%	75,8 k €	+15.2%	65,8 k €	-17.7%	80 k €	+129%	34,9 k €
Balance sheet
Equity	303,2 k €	-24.6%	402,1 k €	+36.4%	294,7 k €	+19.4%	246,9 k €	+9.1%	226,3 k €	+3.8%	218,1 k €	-0.7%	219,6 k €	+35.2%	162,4 k €	-27.0%	222,6 k €	+27.0%	175,3 k €	+28.4%	136,5 k €	+73.6%	78,7 k €	+452%	14,3 k €	-90.1%	144,5 k €	+99.8%	72,3 k €	+407%	14,3 k €	-66.9%	43,1 k €	+58.0%	27,3 k €	+57.6%	17,3 k €
Total assets	660,2 k €	-1.0%	667,1 k €	+1.8%	655 k €	+0.9%	648,9 k €	+5.4%	616 k €	-1.7%	626,7 k €	-0.8%	631,7 k €	-1.5%	641,5 k €	+24.9%	513,8 k €	-2.4%	526,1 k €	+80.5%	291,4 k €	+5.0%	277,5 k €	+4.9%	264,6 k €	-29.8%	376,8 k €	+27.1%	296,4 k €	-15.7%	351,4 k €	+123%	157,8 k €	+4.5%	151,1 k €	+38.9%	108,8 k €
Cash	288,2 k €	-3.6%	298,9 k €	+42.4%	210 k €	-0.5%	211 k €	+23.6%	170,7 k €	+35.4%	126,1 k €	+122%	56,8 k €	+305%	14 k €	-90.0%	139,7 k €	-35.3%	215,7 k €	+307%	53 k €	+17.9%	45 k €	-51.5%	92,8 k €	-7.5%	100,3 k €	+325%	23,6 k €	+5301%	436,7 €		0 €		0 €		0 €
Debts	356,9 k €	+34.7%	265 k €	-26.4%	360,1 k €	-10.4%	402 k €	+3.2%	389,7 k €	-4.6%	408,6 k €	-0.8%	412,1 k €	-14.0%	479,1 k €	+64.6%	291,1 k €	-17.0%	350,8 k €	+127%	154,9 k €	-22.1%	198,9 k €	-20.6%	250,3 k €	+7.7%	232,3 k €	+3.7%	224 k €	-33.6%	337,2 k €	+194%	114,8 k €	-7.3%	123,8 k €	+35.4%	91,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

NASR Tony

Mandate

Active

Ended mandates

Tony NASR

Director · since 15 février 2022 · until 15 février 2022

Ended

Tony NASR

Director

Ended

Tony NASR

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CEDARS IMMO● Active	0792.192.862
GauMed● Active	1018.298.872

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	24/06/2025	28/03/2024	29/03/2023	17/02/2022	22/06/2021
General meeting	27/05/2026	12/05/2025	31/01/2024	15/03/2023	15/02/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	02/06/2026	French	PDF
Micro model	31/12/2024	12/05/2025	24/06/2025	French	PDF
Micro model	31/12/2023	31/01/2024	28/03/2024	French	PDF
Micro model	31/12/2022	15/03/2023	29/03/2023	French	PDF
Micro model	31/12/2021	15/02/2022	17/02/2022	French	PDF
Micro model	31/12/2020	08/06/2021	22/06/2021	French	PDF
Micro model	31/12/2019	18/02/2020	09/04/2020	French	PDF
Micro model	31/12/2018	24/05/2019	24/06/2019	French	PDF
Micro model	31/12/2017	25/05/2018	23/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	24/08/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	08/08/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	15/12/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	24/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	29/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

NASR Tony

Mandate

Active

Ended mandates

Tony NASR

Director · since 15 février 2022 · until 15 février 2022

Ended

Tony NASR

Director

Ended

Tony NASR

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office18/12/2025
SIEGE SOCIAL
PDF
Mandates13/02/2024
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office13/12/2018
SIEGE SOCIAL
PDF
Other08/07/2010
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other22/11/2006
DIVERS
PDF
Registered office17/10/2006
SIEGE SOCIAL
PDF
Other09/08/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202572,4 k €↓
2024
Annual accounts 2024165,4 k €↑
2023
Annual accounts 202351,2 k €↓
2022
Annual accounts 202268 k €↑
2021
Annual accounts 202147 k €↓
2020
Annual accounts 202056,3 k €↓
2019
Annual accounts 201958 k €↑
2018
Annual accounts 2018-206,1 €↓
2017
Annual accounts 201747,3 k €↑
2016
Annual accounts 201638,8 k €↓
2015
Annual accounts 201557,9 k €↓
2014
Annual accounts 201464,4 k €↓
2013
Annual accounts 201370,4 k €↓
2012
Annual accounts 2012102,2 k €↑
2011
Annual accounts 201188,1 k €↑
2010
Annual accounts 201075,8 k €↑
2009
Annual accounts 200965,8 k €↓
2008
Annual accounts 200880 k €↑
2007
Annual accounts 200734,9 k €
01/08/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CEDARS MEDICAL

Overview

What does CEDARS MEDICAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline