ACTIVE

MELODIE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-37,1 k €

-81.7% YoY

Gross margin

-22,8 k €

-356.5% YoY

Equity

120,7 k €

-23.5% YoY

What does MELODIE do?

MELODIE is a Private company with limited liability incorporated in 2006. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.824.912

Incorporation

02/08/2006

Legal form

Private company with limited liability

Registered office

Herfstlaan 65
3010 Leuven · FlandreSee on map

Contributed capital

118 600,00 €

Latest accounts

31/12/2024

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-22,8 k €	-356%	8,9 k €	+111%	4,2 k €	-92.9%	58,9 k €	+99.4%	29,5 k €	-3.6%	30,6 k €	-7.5%	33,1 k €	-27.1%	45,4 k €	+3386%	-1,4 k €	-131%	-597,4 €	-120%	2,9 k €	+1585%	-196,9 €	-103%	6,9 k €	-29.2%	9,7 k €	+119%	4,4 k €	-7.4%	4,8 k €	-19.9%	6 k €
EBITDA	-26 k €	-413%	-5,1 k €	+16.3%	-6,1 k €	-113%	48,1 k €	+292%	12,3 k €	-45.6%	22,5 k €	-25.1%	30,1 k €	-29.5%	42,7 k €	+890%	-5,4 k €	-111%	-2,6 k €	-369%	953,9 €	+128%	-3,4 k €	-177%	4,4 k €	-41.1%	7,5 k €	+1086%	631 €	-86.5%	4,7 k €	+191%	-5,1 k €
Operating result	-34,6 k €	-101%	-17,2 k €	+20.3%	-21,6 k €	-166%	32,6 k €	+2461%	-1,4 k €	-108%	16,6 k €	-39.8%	27,6 k €	-32.9%	41,1 k €	+692%	-7 k €	-69.1%	-4,1 k €	-590%	-596,1 €	+88.0%	-4,9 k €	-274%	2,8 k €	-52.0%	5,9 k €	+738%	-929 €	-130%	3,1 k €	+146%	-6,7 k €
Net result	-37,1 k €	-81.7%	-20,4 k €	+32.2%	-30,1 k €	-341%	12,5 k €	+154%	-23,1 k €	-1946%	1,3 k €	-88.7%	11,1 k €	-59.2%	27,1 k €	+202%	9 k €	+256%	-5,8 k €	-711%	-711,6 €	+86.0%	-5,1 k €	-312%	2,4 k €	-47.0%	4,5 k €	+219%	-3,8 k €	-2721%	-135 €	+98.7%	-10,7 k €
Balance sheet
Equity	120,7 k €	-23.5%	157,8 k €	-11.5%	178,2 k €	-14.5%	208,3 k €	+67.2%	124,6 k €	-15.7%	147,8 k €	+218%	46,5 k €	+31.2%	35,4 k €	+325%	8,3 k €	+1394%	-644,4 €	-113%	5,1 k €	-12.2%	5,8 k €	-46.6%	10,9 k €	+28.2%	8,5 k €	+114%	4 k €	-48.9%	7,8 k €	-1.7%	7,9 k €
Total assets	561 k €	-4.5%	587,2 k €	-33.5%	883,1 k €	-4.7%	926,4 k €	-28.0%	1,3 M €	+13.0%	1,1 M €	+72.4%	660,7 k €	+1.2%	652,9 k €	+83.2%	356,4 k €	+5.3%	338,5 k €	+539%	52,9 k €	-0.9%	53,4 k €	-8.5%	58,4 k €	+3.4%	56,5 k €	-1.5%	57,3 k €	-2.6%	58,9 k €	-2.6%	60,4 k €
Cash	–		8 k €	-97.4%	304 k €	-10.1%	338,1 k €	+30.3%	259,4 k €	+14.0%	227,6 k €	+17.6%	193,5 k €	-10.7%	216,6 k €	+13603%	1,6 k €	-96.1%	40,4 k €	+2090%	1,8 k €	+146%	747,7 €	-82.1%	4,2 k €	+479%	721 €		–		–		–
Debts	440,3 k €	+2.5%	429,4 k €	-39.1%	704,9 k €	-1.8%	718,1 k €	-38.2%	1,2 M €	+17.2%	991,2 k €	+61.4%	614,2 k €	-0.5%	617,4 k €	+77.4%	348 k €	+2.6%	339,1 k €	+609%	47,8 k €	+0.5%	47,6 k €	+0.2%	47,4 k €	-1.1%	48 k €	-10.1%	53,3 k €	+4.4%	51,1 k €	+1.1%	50,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Mohammad Chegini

Mandate

Active

Ended mandates

Mahsa Chegini

Director · since 01 octobre 2014

Ended

Mahsa Chegini

Manager · since 01 octobre 2014

Ended

MEHDI CHEGINI

Manager · since 01 novembre 2006

Ended

Zohreh Dehnavi

Manager · since 01 novembre 2006

Ended

At this address

Other companies at this address

Company	CBE no.
H-Invest● Active	0660.838.333

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	10/09/2024	19/06/2024	14/10/2022	28/10/2021	26/06/2020
General meeting	10/06/2025	11/06/2024	16/06/2023	14/06/2022	08/06/2021	09/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	31/08/2026	Dutch	PDF
Micro model	31/12/2023	11/06/2024	10/09/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	19/06/2024	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	14/10/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	28/10/2021	Dutch	PDF
Micro model	31/12/2019	09/06/2020	26/06/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	22/06/2019	Dutch	PDF
Micro model	31/12/2017	12/06/2018	31/10/2018	Dutch	PDF
Micro model	31/12/2016	13/06/2017	12/03/2018	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	05/08/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	08/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	04/11/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	13/12/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	25/01/2011	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	12/10/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	12/10/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

Mohammad Chegini

Mandate

Active

Ended mandates

Mahsa Chegini

Director · since 01 octobre 2014

Ended

Mahsa Chegini

Manager · since 01 octobre 2014

Ended

MEHDI CHEGINI

Manager · since 01 novembre 2006

Ended

Zohreh Dehnavi

Manager · since 01 novembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares30/11/2018
KAPITAAL - AANDELEN
PDF
Mandates22/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/03/2015
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/10/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office07/06/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/05/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other10/08/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-37,1 k €↓
2023
Annual accounts 2023-20,4 k €↑
2022
Annual accounts 2022-30,1 k €↓
2021
Annual accounts 202112,5 k €↑
2019
Annual accounts 2019-23,1 k €↓
2018
Annual accounts 20181,3 k €↓
2017
Annual accounts 201711,1 k €↓
2016
Annual accounts 201627,1 k €↑
2015
Annual accounts 20159 k €↑
2014
Annual accounts 2014-5,8 k €↓
2013
Annual accounts 2013-711,6 €↑
2012
Annual accounts 2012-5,1 k €↓
2011
Annual accounts 20112,4 k €↓
2010
Annual accounts 20104,5 k €↑
2009
Annual accounts 2009-3,8 k €↓
2008
Annual accounts 2008-135 €↑
2007
Annual accounts 2007-10,7 k €
02/08/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MELODIE

Overview

What does MELODIE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline