ACTIVE

VALIDUS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

492,6 €

-95.4% YoY

Gross margin

29,9 k €

-65.2% YoY

Equity

117,9 k €

+0.4% YoY

What does VALIDUS do?

VALIDUS is a Private limited company incorporated in 2006. Its main activity is: Joinery installation. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.877.469

Incorporation

20/07/2006

Legal form

Private limited company

Registered office

Westvaartdijk 93B
1850 Grimbergen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

43320Joinery installation· main 43320Joinery installation 45422Sale, maintenance and repair of motorcycles and related parts and accessories 45421Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	29,9 k €	-65.2%	86,0 k €	+40.2%	61,3 k €	+70.3%	36,0 k €	-33.1%	53,8 k €	+512%	8,8 k €	-92.9%	123,1 k €	+93.7%	63,5 k €	-54.0%	138,1 k €	-16.3%	165,0 k €	-72.9%	608,3 k €	-19.1%	751,4 k €	+8.9%	690,1 k €	+0.2%	688,4 k €	-1.8%	701,1 k €	+8.9%	644,1 k €	+45.0%	444,1 k €	+243%	129,6 k €
EBITDA	28,6 k €	-62.6%	76,5 k €	+26.6%	60,4 k €	+204%	19,8 k €	-62.9%	53,4 k €	+537%	8,4 k €	-93.1%	120,9 k €	+173%	44,3 k €	-67.7%	137,4 k €	+52.7%	90,0 k €	+26.3%	71,2 k €	-59.5%	175,9 k €	+54.1%	114,2 k €	+8.2%	105,6 k €	-48.9%	206,6 k €	-17.7%	251,0 k €	+19.7%	209,8 k €	+394%	42,5 k €
Operating result	17,6 k €	-61.1%	45,4 k €	-12.6%	51,9 k €	+267%	14,2 k €	-72.9%	52,3 k €	+621%	7,3 k €	-81.2%	38,6 k €	+3.2%	37,4 k €	-64.3%	104,7 k €	+96.7%	53,2 k €	+412%	-17,1 k €	-123%	74,9 k €	+210%	24,2 k €	+5457%	-451,2 €	-100%	103,4 k €	-37.7%	165,8 k €	+49.4%	111,0 k €	+1003%	10,1 k €
Net result	492,6 €	-95.4%	10,6 k €	-58.9%	25,8 k €	+263%	-15,8 k €	-177%	20,6 k €	+176%	-27,0 k €	-1711%	1,7 k €	-71.8%	5,9 k €	-90.3%	61,5 k €	+5593%	1,1 k €	+101%	-76,2 k €	-9340%	-807,2 €	+80.0%	-4,0 k €	-130%	13,5 k €	-83.2%	80,6 k €	-34.4%	122,9 k €	+40.7%	87,3 k €	+809%	9,6 k €
Balance sheet
Equity	117,9 k €	+0.4%	117,4 k €	+9.9%	106,8 k €	+31.8%	81,0 k €	-16.4%	96,9 k €	+27.0%	76,3 k €	-26.2%	103,3 k €	-59.0%	251,6 k €	+2.4%	245,7 k €	+33.4%	184,2 k €	+0.6%	183,1 k €	-29.4%	259,3 k €	-14.1%	301,8 k €	-2.7%	310,0 k €	-5.3%	327,4 k €	+30.4%	251,0 k €	+89.8%	132,3 k €	+369%	28,2 k €
Total assets	289,3 k €	+17.2%	246,9 k €	+10.5%	223,4 k €	+4.0%	214,7 k €	-27.2%	294,7 k €	-10.1%	328,0 k €	-6.2%	349,8 k €	-36.2%	548,5 k €	+10.7%	495,6 k €	+6.6%	465,1 k €	-59.4%	1,1 M €	-26.2%	1,6 M €	-1.4%	1,6 M €	-20.6%	2,0 M €	+26.6%	1,6 M €	+14.6%	1,4 M €	-4.1%	1,4 M €	+256%	399,8 k €
Cash	64,9 k €	+19.6%	54,3 k €	+54.0%	35,2 k €	-27.0%	48,2 k €	-76.4%	204,6 k €	+10.8%	184,7 k €	+1.0%	182,9 k €	-40.5%	307,4 k €	+31.1%	234,4 k €	+24.1%	188,9 k €	-55.3%	422,3 k €	+42.7%	295,8 k €	-26.2%	400,8 k €	-53.9%	869,3 k €	+108%	417,9 k €	+29.8%	322,1 k €	-13.4%	372,0 k €	+315%	89,7 k €
Debts	148,8 k €	+39.2%	106,9 k €	-8.3%	116,6 k €	-12.8%	133,7 k €	-32.4%	197,9 k €	-21.4%	251,7 k €	+2.1%	246,5 k €	-16.7%	295,9 k €	+21.7%	243,1 k €	-11.3%	274,1 k €	-71.2%	951,6 k €	-24.1%	1,3 M €	+3.5%	1,2 M €	-25.4%	1,6 M €	+36.1%	1,2 M €	+7.0%	1,1 M €	-13.2%	1,3 M €	+246%	371,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,1 ETP	-80.4%	10,7 ETP	-7.0%	11,5 ETP	+1.8%	11,3 ETP	-5.8%	12,0 ETP	+11.1%	10,8 ETP	+44.0%	7,5 ETP	+25.0%	6,0 ETP	+122%	2,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Hendrik Schepers

Director · since 04 août 2006

Active

Ended mandates

Hendrik Schepers

Director · since 01 janvier 2017

Ended

Hendrik Schepers

Manager · since 01 janvier 2017

Ended

Validus

Manager · since 01 janvier 2013 · 0830.029.988

Represented by Hendrik Schepers

Ended

Validus BVBA

Manager · since 01 janvier 2013 · 0830.029.988

Represented by Hendrik Schepers

Ended

At this address

Other companies at this address

Company	CBE no.
FRK TRANSPORT● Active	0755.951.682
IMMOPROF● Active	0829.708.009

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	04/07/2024	07/08/2023	31/01/2023	30/09/2021	31/10/2020
General meeting	29/07/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	29/07/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	04/07/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	07/08/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	31/01/2023	Dutch	PDF
Micro model	31/12/2020	04/06/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	05/06/2020	31/10/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	10/10/2019	Dutch	PDF
Micro model	31/12/2017	05/08/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	26/04/2017	26/04/2017	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	03/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	31/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 10 ended

Active mandates

Hendrik Schepers

Director · since 04 août 2006

Active

Ended mandates

Hendrik Schepers

Director · since 01 janvier 2017

Ended

Hendrik Schepers

Manager · since 01 janvier 2017

Ended

Validus

Manager · since 01 janvier 2013 · 0830.029.988

Represented by Hendrik Schepers

Ended

Validus BVBA

Manager · since 01 janvier 2013 · 0830.029.988

Represented by Hendrik Schepers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring04/11/2020
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/08/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Capital / shares15/02/2018
KAPITAAL - AANDELEN
PDF
Mandates31/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares07/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office10/12/2012
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024492,6 €↓
2023
Annual accounts 202310,6 k €↓
2022
Annual accounts 202225,8 k €↑
2021
Annual accounts 2021-15,8 k €↓
2020
Annual accounts 202020,6 k €↑
2019
Annual accounts 2019-27,0 k €↓
2018
Annual accounts 20181,7 k €↓
2017
Annual accounts 20175,9 k €↓
2016
Annual accounts 201661,5 k €↑
2015
Annual accounts 20151,1 k €↑
2014
Annual accounts 2014-76,2 k €↓
2013
Annual accounts 2013-807,2 €↑
2012
Annual accounts 2012-4,0 k €↓
2011
Annual accounts 201113,5 k €↓
2010
Annual accounts 201080,6 k €↓
2009
Annual accounts 2009122,9 k €↑
2008
Annual accounts 200887,3 k €↑
2007
Annual accounts 20079,6 k €
20/07/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VALIDUS

Overview

What does VALIDUS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline