ACTIVE

SHILAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Gross margin

1,5 k €

-57.2% YoY

Equity

37,8 k €

0.0% YoY

What does SHILAN do?

SHILAN is a Private limited company incorporated in 2006. Its main activity is: Taxi operation. Its registered office is in Koekelberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.960.118

Incorporation

10/08/2006

Legal form

Private limited company

Registered office

Rue Emile Deroover 8
1081 Koekelberg · BruxellesSee on map

Contributed capital

600,00 €

Latest accounts

31/12/2025

Activities (NACE)

49320Taxi operation· main 49330Other passenger land transport 60220Television programming and broadcasting activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,5 k €	-57.2%	3,4 k €	+123%	1,5 k €	-57.6%	3,6 k €	-85.9%	25,5 k €	+190%	8,8 k €	+58.3%	5,6 k €	-18.4%	6,8 k €	+28.6%	5,3 k €	+31.5%	4 k €	+92.8%	2,1 k €	-61.1%	5,4 k €	+401%	1,1 k €	-81.0%	5,7 k €	-6.8%	6,1 k €	-12.3%	6,9 k €	+108%	3,3 k €	-35.4%	5,1 k €	-52.7%	10,9 k €
EBITDA	440,6 €	-71.8%	1,6 k €	+37.4%	1,1 k €	-64.9%	3,2 k €	-87.1%	25,2 k €	+198%	8,4 k €	+89.2%	4,5 k €	-22.7%	5,8 k €	+36.7%	4,2 k €	+66.7%	2,5 k €	+135%	1,1 k €	-78.2%	4,9 k €	+7699%	63,5 €	-98.6%	4,6 k €	-8.2%	5,1 k €	+141%	2,1 k €	-14.6%	2,5 k €	-48.8%	4,8 k €	-46.0%	8,9 k €
Operating result	440,6 €	-71.8%	1,6 k €	+37.4%	1,1 k €	+9.8%	1 k €	-95.9%	25,2 k €	+629%	3,4 k €	+300%	863,1 €	-58.5%	2,1 k €	+294%	527,1 €	-71.7%	1,9 k €	+207%	-1,7 k €	-181%	2,1 k €	+3259%	63,5 €	-96.7%	1,9 k €	-17.8%	2,3 k €	+4768%	-50,1 €	+96.5%	-1,5 k €	-270%	855,6 €	-76.7%	3,7 k €
Net result	–		28,3 €	-97.1%	975,4 €	+16864%	5,8 €	-100.0%	24,7 k €	+826%	2,7 k €	+281%	699,9 €	-56.2%	1,6 k €	+1737%	-97,7 €	-106%	1,6 k €	+170%	-2,3 k €	-183%	2,8 k €	+222%	871,7 €	-3.2%	900,7 €	-49.4%	1,8 k €	+535%	-409 €	+77.8%	-1,8 k €	-398%	619,4 €	-76.1%	2,6 k €
Balance sheet
Equity	37,8 k €	0.0%	37,8 k €	+0.1%	37,8 k €	-31.1%	54,8 k €	+0.0%	54,8 k €	+82.0%	30,1 k €	+9.7%	27,4 k €	+2.6%	26,7 k €	+21.9%	21,9 k €	+15.2%	19 k €	+9.4%	17,4 k €	-11.8%	19,7 k €	+16.6%	16,9 k €	+5.4%	16 k €	+5.9%	15,1 k €	+13.3%	13,4 k €	-3.0%	13,8 k €	-11.8%	15,6 k €	+4.1%	15 k €
Total assets	49,4 k €	-9.6%	54,6 k €	+44.7%	37,8 k €	-31.1%	54,8 k €	-3.5%	56,8 k €	+65.8%	34,2 k €	-4.1%	35,7 k €	-8.7%	39,1 k €	-3.0%	40,3 k €	+104%	19,8 k €	+7.8%	18,4 k €	-7.1%	19,8 k €	+14.4%	17,3 k €	-3.2%	17,8 k €	-6.8%	19,2 k €	-6.3%	20,5 k €	+28.2%	16 k €	-22.3%	20,5 k €	-9.9%	22,8 k €
Cash	513 €	+3.7%	494,7 €	-97.3%	18,7 k €	+331%	4,3 k €	-82.5%	24,7 k €	+831%	2,7 k €	+6172%	42,3 €	-62.2%	112,1 €	+30.5%	85,9 €	+154%	33,8 €	+57.6%	21,4 €	-95.4%	467,8 €	+1297%	33,5 €	-79.7%	164,9 €	+193%	56,3 €	-54.2%	123 €	+317%	29,5 €	-92.7%	406,6 €	-74.5%	1,6 k €
Debts	11,6 k €	-31.1%	16,8 k €		–		–		2 k €	-52.4%	4,1 k €	-49.9%	8,3 k €	-33.1%	12,4 k €	-32.8%	18,4 k €	+2271%	776,3 €	-20.8%	980,5 €	+1804%	51,5 €	-85.8%	363,3 €	-79.9%	1,8 k €	-55.0%	4 k €	-43.3%	7,1 k €	+224%	2,2 k €	-55.5%	4,9 k €	-36.9%	7,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 7 ended

Active mandates

Mohamed El Jari

Mandate

Active

Toufik Harnafi

Mandate

Active

Ended mandates

Toufik HARNAFI

Manager · since 07 octobre 2010

Ended

Mohamed EL JARI

Manager · since 02 octobre 2010

Ended

Jamal ABDY

Administrator - manager

Ended

JAMAL ABDY

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires "ACP Rue Emile Deroover 8" à 1081 Koekelberg, rue Emile Deroover 8● Active	1032.625.277

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/08/2026	15/07/2025	21/08/2024	23/08/2023	26/08/2022	31/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	07/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	15/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	21/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	23/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	26/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	08/10/2020	French	PDF
Micro model	31/12/2018	30/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	29/08/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	13/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	25/08/2010	Dutch	PDF
Abridged model	31/12/2008	28/06/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	29/06/2008	26/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 7 ended

Active mandates

Mohamed El Jari

Mandate

Active

Toufik Harnafi

Mandate

Active

Ended mandates

Toufik HARNAFI

Manager · since 07 octobre 2010

Ended

Mohamed EL JARI

Manager · since 02 octobre 2010

Ended

Jamal ABDY

Administrator - manager

Ended

JAMAL ABDY

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/09/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025
2024
Annual accounts 202428,3 €↓
2023
Annual accounts 2023975,4 €↑
2022
Annual accounts 20225,8 €↓
2021
Annual accounts 202124,7 k €↑
2020
Annual accounts 20202,7 k €↑
2019
Annual accounts 2019699,9 €↓
2018
Annual accounts 20181,6 k €↑
2017
Annual accounts 2017-97,7 €↓
2016
Annual accounts 20161,6 k €↑
2015
Annual accounts 2015-2,3 k €↓
2014
Annual accounts 20142,8 k €↑
2013
Annual accounts 2013871,7 €↓
2012
Annual accounts 2012900,7 €↓
2011
Annual accounts 20111,8 k €↑
2010
Annual accounts 2010-409 €↑
2009
Annual accounts 2009-1,8 k €↓
2008
Annual accounts 2008619,4 €↓
2007
Annual accounts 20072,6 k €
10/08/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SHILAN

Overview

What does SHILAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline