NORMAL SITUATION

ESO

Export PDF

Financial year 2025 · closed on 18/07/2025

Net result

363 €

+113.1% YoY

Gross margin

468 €

+119.4% YoY

Equity

53,9 k €

+0.7% YoY

Company — Normal situation.

What does ESO do?

ESO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0882.961.306

Legal form

Private limited company

Contributed capital

14 260,00 €

Latest accounts

18/07/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	468 €	+119%	-2,4 k €	-141%	5,9 k €	-43.7%	10,4 k €	+1202%	801 €	-3.5%	830 €	+279%	219 €	-98.7%	16,4 k €	+37.3%	11,9 k €	-43.8%	21,3 k €	+75.7%	12,1 k €	-37.0%	19,2 k €	+36.3%	14,1 k €	+54.9%	9,1 k €	-23.7%	11,9 k €	+66.6%	7,2 k €	-45.2%	13,1 k €	+76.5%	7,4 k €
EBITDA	348 €	+112%	-3 k €	-160%	5 k €	-48.3%	9,7 k €	+24747%	39 €	-88.1%	328 €	+168%	-481 €	-103%	15,8 k €	+63.1%	9,7 k €	-53.2%	20,7 k €	+79.4%	11,5 k €	-38.1%	18,6 k €	+37.8%	13,5 k €	+57.8%	8,6 k €	-24.0%	11,3 k €	+73.0%	6,5 k €	-47.3%	12,4 k €	+87.6%	6,6 k €
Operating result	348 €	+112%	-3 k €	-162%	4,8 k €	-48.9%	9,4 k €	+3146%	-310 €	-289%	164 €	+118%	-913 €	-106%	15,5 k €	+65.4%	9,4 k €	-39.3%	15,4 k €	+147%	6,2 k €	-63.3%	17 k €	+40.2%	12,1 k €	+122%	5,5 k €	-21.8%	7 k €	+262%	1,9 k €	-80.9%	10,1 k €	+132%	4,4 k €
Net result	363 €	+113%	-2,8 k €	-160%	4,6 k €	-40.4%	7,7 k €	+3671%	-217 €	-128%	770 €	+226%	-609 €	-106%	10,2 k €	+87.2%	5,4 k €	-51.6%	11,2 k €	+298%	2,8 k €	-74.2%	10,9 k €	+2.2%	10,7 k €	+219%	3,4 k €	-45.5%	6,2 k €	+395%	1,2 k €	-85.3%	8,5 k €	+84.5%	4,6 k €
Balance sheet
Equity	53,9 k €	+0.7%	53,5 k €	-4.9%	56,3 k €	+1.1%	55,7 k €	+8.3%	51,5 k €	-0.4%	51,7 k €	-16.5%	61,9 k €	-1.0%	62,5 k €	+15.0%	54,3 k €	+11.1%	48,9 k €	+29.8%	37,7 k €	-20.9%	47,6 k €	+29.9%	36,6 k €	+8.0%	33,9 k €	+11.0%	30,6 k €	+25.3%	24,4 k €	-26.4%	33,2 k €	+34.2%	24,7 k €
Total assets	60 k €	-10.7%	67,1 k €	-1.9%	68,4 k €	-2.6%	70,2 k €	+16.0%	60,6 k €	-3.4%	62,7 k €	+1.3%	61,9 k €	-11.2%	69,6 k €	+0.2%	69,5 k €	-6.2%	74,1 k €	+1.4%	73,1 k €	-0.4%	73,3 k €	+22.3%	59,9 k €	+13.6%	52,8 k €	+8.3%	48,8 k €	+4.7%	46,6 k €	+12.6%	41,3 k €	+31.6%	31,4 k €
Cash	6,4 k €	-52.6%	13,5 k €	-80.2%	68,4 k €	-2.3%	70 k €	+17.6%	59,5 k €	+12.1%	53,1 k €	-3.3%	54,9 k €	-13.5%	63,5 k €	-5.9%	67,4 k €	+14.2%	59 k €	+12.5%	52,5 k €	-14.6%	61,4 k €	+35.9%	45,2 k €	+8.2%	41,8 k €	+11.6%	37,4 k €	+189%	13 k €	-60.2%	32,6 k €	+524%	5,2 k €
Debts	6,1 k €	-55.4%	13,6 k €	+12.0%	12,1 k €	-16.7%	14,5 k €	+59.7%	9,1 k €	-17.2%	11 k €		–		7 k €	-49.5%	13,8 k €	-40.9%	23,3 k €	-31.4%	34 k €	+39.3%	24,4 k €	+10.3%	22,1 k €	+27.0%	17,4 k €	-0.5%	17,5 k €	-15.4%	20,7 k €	+170%	7,7 k €	+29.3%	5,9 k €

Governance

Board of directors

Seen on filing of 18/07/2025 · 1 active · 5 ended

Active mandates

Karin EELEN

Director

Active

Ended mandates

KARIN EELEN

Manager · since 02 septembre 2008

Ended

Eric Sels

Manager · since 02 août 2006 · until 02 septembre 2008

Ended

Karin Eelen

Mandate

Ended

Karin Eelen

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	18/07/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	7 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/09/2025	05/06/2025	09/07/2024	20/06/2023	01/06/2022	06/07/2021
General meeting	18/07/2025	28/04/2025	27/05/2024	29/05/2023	30/05/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	18/07/2025	18/07/2025	01/09/2025	Dutch	PDF
Micro model	31/12/2024	28/04/2025	05/06/2025	Dutch	PDF
Micro model	31/12/2023	27/05/2024	09/07/2024	Dutch	PDF
Micro model	31/12/2022	29/05/2023	20/06/2023	Dutch	PDF
Micro model	31/12/2021	30/05/2022	01/06/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	06/07/2021	Dutch	PDF
Micro model	31/12/2019	25/05/2020	25/06/2020	Dutch	PDF
Micro model	31/12/2018	27/05/2019	19/06/2019	Dutch	PDF
Micro model	31/12/2017	27/08/2018	20/09/2018	Dutch	PDF
Micro model	31/12/2016	28/08/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	25/05/2015	24/06/2015	Dutch	PDF
Abridged model	31/12/2013	26/05/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	27/05/2013	04/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	02/09/2011	08/09/2011	Dutch	PDF
Abridged model	31/12/2009	06/09/2010	25/09/2010	Dutch	PDF
Abridged model	31/12/2008	21/09/2009	12/10/2009	Dutch	PDF
Abridged model	31/12/2007	05/09/2008	16/09/2008	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 18/07/2025 · 1 active · 5 ended

Active mandates

Karin EELEN

Director

Active

Ended mandates

KARIN EELEN

Manager · since 02 septembre 2008

Ended

Eric Sels

Manager · since 02 août 2006 · until 02 septembre 2008

Ended

Karin Eelen

Mandate

Ended

Karin Eelen

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution25/09/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025363 €↑
2024
Annual accounts 2024-2,8 k €↓
2023
Annual accounts 20234,6 k €↓
2022
Annual accounts 20227,7 k €↑
2021
Annual accounts 2021-217 €↓
2020
Annual accounts 2020770 €↑
2019
Annual accounts 2019-609 €↓
2018
Annual accounts 201810,2 k €↑
2017
Annual accounts 20175,4 k €↓
2016
Annual accounts 201611,2 k €↑
2015
Annual accounts 20152,8 k €↓
2014
Annual accounts 201410,9 k €↑
2013
Annual accounts 201310,7 k €↑
2012
Annual accounts 20123,4 k €↓
2011
Annual accounts 20116,2 k €↑
2010
Annual accounts 20101,2 k €↓
2009
Annual accounts 20098,5 k €↑
2008
Annual accounts 20084,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ESO

Overview

What does ESO do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline