ACTIVE

SENTOSA

Financial year 2024 · closed on 31/12/2024
Net result
4,7 k €
-80.2% YoY
Gross margin
95,9 k €
-20.0% YoY
Equity
3,9 M €
+0.1% YoY

What does SENTOSA do?

SENTOSA is a Private limited company incorporated in 2006. Its main activity is: Activities of holding companies. Its registered office is in Hoeselt.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0883.091.265
Incorporation
18/08/2006
Legal form
Private limited company
Registered office
Herenstraat 9-11
3730 Hoeselt · FlandreSee on map
Contributed capital
2 550 641,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin95,9 k €119,9 k €133,4 k €154,2 k €140,5 k €266,4 k €262,2 k €228,7 k €61,6 k €70 k €241,5 k €234,4 k €335,7 k €296,6 k €77,4 k €174,3 k €147,9 k €97 k €
EBITDA90,3 k €113,2 k €128,5 k €151,2 k €138,2 k €263,7 k €233,1 k €173 k €55,8 k €64,8 k €237,3 k €230,2 k €331,6 k €292 k €68,3 k €173,7 k €147,2 k €96,3 k €
Operating result13,7 k €37,4 k €58,7 k €81,8 k €52 k €170 k €151,7 k €106,3 k €-8,1 k €-887,5 €167,7 k €161,3 k €256,4 k €201,8 k €35,7 k €172,7 k €147,2 k €95,5 k €
Net result4,7 k €23,8 k €36,6 k €28,8 k €10,6 k €62,1 k €52,1 k €845,8 k €-18,1 k €15,6 k €19,7 k €22,8 k €93,2 k €63 k €-59,7 k €75,7 k €86,6 k €64,1 k €
Balance sheet
Equity3,9 M €3,9 M €3,9 M €3,8 M €3,8 M €3,8 M €3,7 M €3,7 M €2,8 M €2,9 M €2,8 M €2,8 M €2,8 M €2,7 M €2,6 M €1,2 M €163 k €76,5 k €
Total assets5,4 M €5,5 M €5,5 M €5,6 M €5,6 M €5,7 M €5,7 M €5,6 M €4,7 M €4,7 M €4,9 M €4,9 M €4,7 M €4,6 M €4,4 M €2,6 M €666,4 k €115,3 k €
Cash4,6 k €12,2 k €123 k €91,3 k €11 k €91,7 k €15,1 k €52,5 k €6,4 k €11,1 k €17,1 k €7,7 k €51,7 k €201,8 k €21,5 k €7,6 k €93,8 k €
Debts1,5 M €1,6 M €1,6 M €1,7 M €1,8 M €1,8 M €1,9 M €1,9 M €1,8 M €1,7 M €2 M €2 M €1,9 M €1,9 M €1,7 M €1,3 M €503,3 k €38,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Kristiaan COLSON

Manager

Active

Ended mandates

Kristiaan COLSON

Director

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/09/202512/08/202426/07/202327/07/202231/08/202131/07/2020
General meeting05/06/202506/06/202401/06/202302/06/202203/06/202104/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/12/202405/06/202516/09/2025DutchPDF
Abridged model31/12/202405/06/202526/08/2025DutchPDF
Abridged model31/12/202306/06/202412/08/2024DutchPDF
Abridged model31/12/202201/06/202326/07/2023DutchPDF
Abridged model31/12/202102/06/202227/07/2022DutchPDF
Abridged model31/12/202003/06/202131/08/2021DutchPDF
Micro model31/12/201904/06/202031/07/2020DutchPDF
Micro model31/12/201806/06/201925/09/2019DutchPDF
Micro model31/12/201707/06/201809/08/2018DutchPDF
Abridged model31/12/201601/06/201717/07/2017DutchPDF
Abridged model31/12/201502/06/201605/07/2016DutchPDF
Abridged model31/12/201404/06/201508/07/2015DutchPDF
Abridged model31/12/201305/06/201429/08/2014DutchPDF
Abridged model31/12/201206/06/201325/07/2013DutchPDF
Abridged model31/12/201107/06/201209/07/2012DutchPDF
Abridged model31/12/201003/06/201114/07/2011DutchPDF
Abridged model31/12/200903/06/201025/06/2010DutchPDF
Abridged model31/12/200804/06/200907/08/2009DutchPDF
Abridged model31/12/200705/06/200820/08/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Kristiaan COLSON

Manager

Active

Ended mandates

Kristiaan COLSON

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/07/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares30/11/2010
    KAPITAAL - AANDELEN
    PDF
  • Registered office26/08/2010
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares18/01/2010
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other31/08/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,7 k €
  2. 2023
    Annual accounts 202323,8 k €
  3. 2022
    Annual accounts 202236,6 k €
  4. 2021
    Annual accounts 202128,8 k €
  5. 2020
    Annual accounts 202010,6 k €
  6. 2019
    Annual accounts 201962,1 k €
  7. 2018
    Annual accounts 201852,1 k €
  8. 2017
    Annual accounts 2017845,8 k €
  9. 2016
    Annual accounts 2016-18,1 k €
  10. 2015
    Annual accounts 201515,6 k €
  11. 2014
    Annual accounts 201419,7 k €
  12. 2013
    Annual accounts 201322,8 k €
  13. 2012
    Annual accounts 201293,2 k €
  14. 2011
    Annual accounts 201163 k €
  15. 2010
    Annual accounts 2010-59,7 k €
  16. 2009
    Annual accounts 200975,7 k €
  17. 2008
    Annual accounts 200886,6 k €
  18. 2007
    Annual accounts 200764,1 k €
  19. 18/08/2006
    IncorporationPrivate limited company