ACTIVE

DE GRENADIER

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

6,4 k €

-85.9% YoY

Gross margin

143,4 k €

-17.8% YoY

Equity

388 k €

+1.7% YoY

What does DE GRENADIER do?

DE GRENADIER is a Private limited company incorporated in 2006. Its registered office is in Veurne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.139.369

Incorporation

24/08/2006

Legal form

Private limited company

Registered office

Karpelstraat 31
8630 Veurne · FlandreSee on map

Contributed capital

520 000,00 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	143,4 k €	-17.8%	174,3 k €	+26.4%	137,9 k €	-22.0%	176,8 k €	+32.1%	133,8 k €	-10.4%	149,3 k €	-3.6%	154,9 k €	-0.4%	155,5 k €	+1.2%	153,7 k €	-3.5%	159,2 k €	+46.3%	108,8 k €	-19.3%	134,9 k €	-5.9%	143,4 k €	-59.0%	349,6 k €	+5.7%	330,7 k €	-8.8%	362,7 k €	+498%	60,6 k €	-28.8%	85,2 k €
EBITDA	54,9 k €	-45.8%	101,3 k €	+49.6%	67,7 k €	-44.6%	122,1 k €	+11.5%	109,5 k €	+5.4%	103,9 k €	+4.4%	99,6 k €	-0.7%	100,2 k €	-0.4%	100,7 k €	-1.3%	102 k €	+158%	39,6 k €	-49.1%	77,8 k €	-9.2%	85,7 k €	-62.6%	229,4 k €	+145%	93,7 k €	-18.7%	115,3 k €	+95.7%	58,9 k €	-27.2%	80,9 k €
Operating result	12,4 k €	-75.2%	49,9 k €	+465%	8,8 k €	-86.0%	63 k €	+12.5%	56 k €	+11.0%	50,4 k €	+40.7%	35,9 k €	+151%	14,3 k €	-8.4%	15,6 k €	+148%	-32,2 k €	+78.6%	-150,9 k €	-106%	-73,4 k €	-284%	-19,1 k €	-123%	84,8 k €	+314%	20,5 k €	-54.9%	45,3 k €	+6.4%	42,6 k €	+14.3%	37,3 k €
Net result	6,4 k €	-85.9%	45,7 k €	+1739%	2,5 k €	-95.5%	55,1 k €	+16.2%	47,4 k €	+76.7%	26,8 k €	+22.5%	21,9 k €	+7425%	291,1 €	+115%	-2 k €	+96.4%	-54,5 k €	+63.4%	-149,2 k €	-48.8%	-100,3 k €	-124%	-44,8 k €	-2275%	2,1 k €	+115%	-13,5 k €	-522%	3,2 k €	-88.3%	27,5 k €	+1484%	1,7 k €
Balance sheet
Equity	388 k €	+1.7%	381,5 k €	+13.6%	335,8 k €	+0.7%	333,4 k €	+19.8%	278,2 k €	+20.6%	230,8 k €	+13.2%	203,9 k €	+12.0%	182 k €	+157%	-318,3 k €	-0.6%	-316,3 k €	-20.8%	-261,8 k €	-132%	-112,6 k €	-811%	-12,4 k €	-138%	32,4 k €	+12.1%	28,9 k €	-31.9%	42,4 k €	+8.2%	39,2 k €	+80.5%	21,7 k €
Total assets	1 M €	-2.6%	1,1 M €	-0.8%	1,1 M €	-5.4%	1,1 M €	-1.8%	1,1 M €	+2.4%	1,1 M €	-0.8%	1,1 M €	-4.8%	1,2 M €	-7.2%	1,3 M €	-5.9%	1,4 M €	-8.2%	1,5 M €	+11.0%	1,3 M €	+15.5%	1,1 M €	-10.6%	1,3 M €	+53.1%	839,8 k €	-10.2%	935,1 k €	+117%	430,9 k €	+3.1%	418,2 k €
Cash	35,1 k €	-7.4%	37,9 k €	+125%	16,8 k €	-35.1%	25,9 k €	+54.6%	16,7 k €	+0.3%	16,7 k €	+290%	4,3 k €	-29.1%	6 k €	+42.3%	4,2 k €	+17.7%	3,6 k €	+10.2%	3,3 k €	-91.3%	37,7 k €	+3270%	1,1 k €	-96.3%	30 k €	+461%	5,3 k €		–		3,2 k €	+908%	322,2 €
Debts	636 k €	-5.1%	669,9 k €	-7.5%	724,3 k €	-8.0%	787,7 k €	-8.8%	863,7 k €	-2.4%	884,8 k €	-3.9%	921,1 k €	-7.9%	1 M €	-37.2%	1,6 M €	-4.7%	1,7 M €	-3.8%	1,7 M €	+20.5%	1,4 M €	+23.9%	1,2 M €	-7.3%	1,3 M €	+54.6%	810,9 k €	-8.2%	883,5 k €	+126%	391,7 k €	+14.2%	342,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,1 ETP	-8.3%	1,2 ETP	+9.1%	1,1 ETP	-26.7%	1,5 ETP	-60.5%	3,8 ETP	-60.4%	9,6 ETP	+12.9%	8,5 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Gerda Claeys

Director · since 12 mars 2007

Active

Franky Debrock

Director · since 24 août 2006

Active

Ended mandates

Gerda Claeys

Manager · since 12 mars 2007

Ended

Frank Debrock

Manager · since 24 août 2006

Ended

Franky DEBROCK

Manager · since 24 août 2006

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	04/02/2025	30/01/2024	31/01/2023	31/01/2022	02/03/2021
General meeting	12/01/2026	07/01/2025	02/01/2024	31/12/2022	04/01/2022	02/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	12/01/2026	30/01/2026	Dutch	PDF
Micro model	30/06/2024	07/01/2025	04/02/2025	Dutch	PDF
Micro model	30/06/2023	02/01/2024	30/01/2024	Dutch	PDF
Micro model	30/06/2022	31/12/2022	31/01/2023	Dutch	PDF
Micro model	30/06/2021	04/01/2022	31/01/2022	Dutch	PDF
Micro model	30/06/2020	02/02/2021	02/03/2021	Dutch	PDF
Micro model	30/06/2019	03/01/2020	31/01/2020	Dutch	PDF
Micro model	30/06/2018	18/12/2018	09/01/2019	Dutch	PDF
Micro model	30/06/2017	19/12/2017	26/01/2018	Dutch	PDF
Abridged model	30/06/2016	20/12/2016	11/01/2017	Dutch	PDF
Abridged model	30/06/2015	15/12/2015	21/01/2016	Dutch	PDF
Abridged model	30/06/2014	30/12/2014	27/01/2015	Dutch	PDF
Abridged model	30/06/2013	14/01/2014	28/01/2014	Dutch	PDF
Abridged model	30/06/2012	15/03/2013	29/03/2013	Dutch	PDF
Abridged model	30/06/2011	03/03/2012	14/03/2012	Dutch	PDF
Abridged model	30/06/2010	21/12/2010	31/05/2011	Dutch	PDF
Abridged model	30/06/2009	15/12/2009	22/08/2011	Dutch	PDF
Abridged model	30/06/2008	16/12/2008	19/12/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 3 ended

Active mandates

Gerda Claeys

Director · since 12 mars 2007

Active

Franky Debrock

Director · since 24 août 2006

Active

Ended mandates

Gerda Claeys

Manager · since 12 mars 2007

Ended

Frank Debrock

Manager · since 24 août 2006

Ended

Franky DEBROCK

Manager · since 24 août 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares29/03/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - KAPITAAL - AANDELEN
PDF
Mandates13/04/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/10/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/03/2007
ONTSLAGEN - BENOEMINGEN
PDF
Other01/09/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,4 k €↓
2024
Annual accounts 202445,7 k €↑
2023
Annual accounts 20232,5 k €↓
2022
Annual accounts 202255,1 k €↑
2021
Annual accounts 202147,4 k €↑
2020
Annual accounts 202026,8 k €↑
2019
Annual accounts 201921,9 k €↑
2018
Annual accounts 2018291,1 €↑
2017
Annual accounts 2017-2 k €↑
2016
Annual accounts 2016-54,5 k €↑
2015
Annual accounts 2015-149,2 k €↓
2014
Annual accounts 2014-100,3 k €↓
2013
Annual accounts 2013-44,8 k €↓
2012
Annual accounts 20122,1 k €↑
2011
Annual accounts 2011-13,5 k €↓
2010
Annual accounts 20103,2 k €↓
2009
Annual accounts 200927,5 k €↑
2008
Annual accounts 20081,7 k €
24/08/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE GRENADIER

Overview

What does DE GRENADIER do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline