ACTIVE

FLEURIMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

1,7 M €

+239.2% YoY

Revenue

3,9 M €

-82.4% YoY

Equity

4,3 M €

-33.9% YoY

Workforce

0,0 ETP

-100.0% YoY

What does FLEURIMO do?

FLEURIMO is a Public limited company incorporated in 2006. Its main activity is: Shaping and processing of flat glass. Its registered office is in Fleurus.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.140.161

Incorporation

24/08/2006

Legal form

Public limited company

Registered office

Avenue du Marquis(FL) 000
6220 Fleurus · WallonieSee on map

Contributed capital

17 855 239,00 €

Latest accounts

30/06/2025

Average workforce

0,0 ETP

Activities (NACE)

23120Shaping and processing of flat glass· main 23120Shaping and processing of flat glass 26120Manufacture of loaded electronic boards

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2023		2022		2021		2018		2017		2016		2011		2010
Income statement
Revenue	3,9 M €	-82.4%	22,4 M €	-1.2%	22,7 M €	-8.0%	24,6 M €	-46.8%	46,3 M €	-0.9%	46,8 M €	-0.1%	46,8 M €	+38.6%	33,8 M €	+9.2%	30,9 M €
EBITDA	-8,6 M €	+48.7%	-16,7 M €	-246%	-4,8 M €	-24.1%	-3,9 M €	-221%	3,2 M €	+12.3%	2,9 M €	-10.9%	3,2 M €	-20.5%	4 M €	+59.6%	2,5 M €
Operating result	1,7 M €	+247%	-1,2 M €	+70.5%	-3,9 M €	+27.8%	-5,4 M €	-913%	668,2 k €	-22.9%	866,2 k €	-37.1%	1,4 M €	-62.4%	3,7 M €	+187%	1,3 M €
Net result	1,7 M €	+239%	-1,2 M €	+69.3%	-3,9 M €	+34.1%	-5,9 M €	-912%	728,3 k €	-21.5%	928,1 k €	-31.6%	1,4 M €	-63.9%	3,8 M €	+248%	1,1 M €
Balance sheet
Equity	4,3 M €	-33.9%	6,6 M €	-16.0%	7,8 M €	-33.6%	11,8 M €	-50.9%	24 M €	+2.5%	23,4 M €	-15.0%	27,6 M €	+16.2%	23,7 M €	+18.8%	20 M €
Total assets	9,6 M €	-65.8%	28,1 M €	-46.0%	52,1 M €	+96.8%	26,5 M €	-31.5%	38,6 M €	-15.4%	45,7 M €	+1.8%	44,9 M €	+10.9%	40,5 M €	-4.5%	42,4 M €
Cash	88 k €	+77875%	112,9 €		–		–		–		297 €	0.0%	297 €	-100.0%	15,5 M €	-13.6%	17,9 M €
Debts	5,3 M €	-51.8%	11 M €	-24.6%	14,5 M €	+56.1%	9,3 M €	-25.7%	12,5 M €	-37.6%	20,1 M €	+28.6%	15,6 M €	+31.7%	11,8 M €	-25.9%	16 M €
Other
Workforce	0,0 ETP	-100%	105,4 ETP	-34.5%	160,8 ETP	-9.2%	177,1 ETP	-6.5%	189,5 ETP	-0.2%	189,9 ETP	+7.0%	177,4 ETP	+20.5%	147,2 ETP	-22.2%	189,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 14 ended

Active mandates

Joseph STRAZZANTE

Director · since 24 janvier 2024 · until 24 janvier 2029

Active

Vincent MEAN

Director · since 24 janvier 2024 · until 24 janvier 2029

Active

Michel SPINA

Director · since 01 octobre 2022 · until 26 mars 2024

Active

Jean-Marc MEUNIER

Chairman of the board of directors · since 17 mai 2020 · until 26 mars 2024

Active

Ended mandates

Michel SPINA

Director · since 01 octobre 2022 · until 25 mai 2023

Ended

Pascal LEJEUNE

Director · since 01 mai 2021 · until 25 mai 2023

Ended

Denis VISTE

Managing director · since 01 janvier 2021 · until 25 mai 2023

Ended

Baudouin DIERICKX

Director · since 15 juillet 2020 · until 11 mai 2021

Ended

Annual accounts

Full financial information

	2025	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2023	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2025	30/09/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	21 months	9 months	12 months	12 months	12 months	12 months
Filing date	30/03/2026	02/04/2024	26/06/2023	22/06/2022	01/07/2021	13/08/2020
General meeting	28/11/2025	18/12/2023	25/05/2023	30/05/2022	11/06/2021	15/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	28/11/2025	30/03/2026	French	PDF
Full model	30/09/2023	18/12/2023	02/04/2024	French	PDF
Full model	31/12/2022	25/05/2023	26/06/2023	French	PDF
Full model	31/12/2021	30/05/2022	22/06/2022	French	PDF
Full model	31/12/2020	11/06/2021	01/07/2021	French	PDF
Full model	31/12/2019	15/07/2020	13/08/2020	French	PDF
Full model	31/12/2018	03/06/2019	18/06/2019	French	PDF
Full model	31/12/2017	29/05/2018	14/06/2018	French	PDF
Full model	31/12/2016	29/05/2017	26/06/2017	French	PDF
Full model	31/12/2015	26/05/2016	16/06/2016	French	PDF
Full model	31/12/2014	28/05/2015	12/06/2015	French	PDF
Full model	31/12/2013	30/05/2014	23/06/2014	French	PDF
Full model	31/12/2012	30/05/2013	19/06/2013	French	PDF
Full modelCorrection	31/12/2011	31/05/2012	25/06/2012	French	PDF
Full model	31/12/2011	31/05/2012	25/06/2012	French	PDF
Full modelCorrection	31/12/2010	26/05/2011	05/07/2011	French	PDF
Full model	31/12/2010	26/05/2011	21/06/2011	French	PDF
Full model	31/12/2009	16/06/2010	16/06/2010	French	PDF
Full model	31/12/2008	29/06/2009	16/07/2009	French	PDF
Full model	31/12/2007	29/05/2008	08/07/2008	French	PDF
Full model	31/12/2006	31/05/2007	08/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 14 ended

Active mandates

Joseph STRAZZANTE

Director · since 24 janvier 2024 · until 24 janvier 2029

Active

Vincent MEAN

Director · since 24 janvier 2024 · until 24 janvier 2029

Active

Michel SPINA

Director · since 01 octobre 2022 · until 26 mars 2024

Active

Jean-Marc MEUNIER

Chairman of the board of directors · since 17 mai 2020 · until 26 mars 2024

Active

Ended mandates

Michel SPINA

Director · since 01 octobre 2022 · until 25 mai 2023

Ended

Pascal LEJEUNE

Director · since 01 mai 2021 · until 25 mai 2023

Ended

Denis VISTE

Managing director · since 01 janvier 2021 · until 25 mai 2023

Ended

Baudouin DIERICKX

Director · since 15 juillet 2020 · until 11 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other15/05/2026
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Other15/10/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates24/04/2024
DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/01/2024
CAPITAL, ACTIONS
PDF
Mandates05/01/2024
DEMISSIONS, NOMINATIONS
PDF
Other29/09/2023
ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates16/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/11/2022
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,7 M €↑
2025
Name changeFLEURIMO
24/01/2024
nominationSTRAZZANTE Joseph — administrateur
24/01/2024
nominationMÉAN Vincent — administrateur
30/11/2023
reduction_capital
2023
Annual accounts 2023-1,2 M €↑
25/05/2023
reconductionJean-Marc Meunier — administrateur
25/05/2023
reconductionMichel Spina — administrateur
25/05/2023
reconductionPascal Lejeune — administrateur
08/05/2023
nominationJean-Marc Meunier — Président du conseil d'administration
2022
Annual accounts 2022-3,9 M €↑
01/10/2022
nominationMichel Spina — administrateur
10/05/2022
nominationDavide Cappellino — President of AGC Architectural Glass Europe & Americas
10/05/2022
nominationEmmanuel Hazard — General Manager, Finance & Business Services Europe
10/05/2022
nominationGaetan Neefs — Industrialisation & Tooling Manager
10/05/2022
nominationJean-Claude Parmentier — Facilities Manager
2021
Annual accounts 2021-5,9 M €↓
2021
Name changeAGC AUTOMOTIVE BELGIUM
2018
Annual accounts 2018728,3 k €↓
2017
Annual accounts 2017928,1 k €↓
2016
Annual accounts 20161,4 M €↓
2011
Annual accounts 20113,8 M €↑
2010
Annual accounts 20101,1 M €
24/08/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLEURIMO

Overview

What does FLEURIMO do?

Trend over 9 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline