NORMAL SITUATION

DR. SCHEPENS MARC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

117,1 k €

+4.4% YoY

Gross margin

181,7 k €

+5.9% YoY

Equity

619,5 k €

+23.3% YoY

Company — Normal situation.

Strike-off: 04 juillet 2026

What does DR. SCHEPENS MARC do?

DR. SCHEPENS MARC is a Private limited company incorporated in 2006.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.153.821

Incorporation

24/08/2006

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	181,7 k €	+5.9%	171,6 k €	+11.9%	153,3 k €	-10.4%	171 k €	+49.1%	114,7 k €	-0.1%	114,8 k €	+1.7%	112,8 k €	+22.9%	91,8 k €	+6.1%	86,5 k €	-20.2%	108,5 k €	+32.3%	82 k €	+39.0%	59 k €	+41.4%	41,7 k €	-3.4%	43,2 k €	-3.7%	44,8 k €	+51.6%	29,6 k €	-0.2%	29,6 k €	-28.7%	41,5 k €	+5.0%	39,6 k €	+262%	10,9 k €
EBITDA	181,3 k €	+5.8%	171,3 k €	+12.2%	152,7 k €	-10.5%	170,6 k €	+49.5%	114,2 k €	-0.1%	114,3 k €	+1.7%	112,4 k €	+23.0%	91,4 k €	+6.1%	86,2 k €	-19.9%	107,6 k €	+32.6%	81,1 k €	+39.3%	58,2 k €	+41.6%	41,1 k €	-3.2%	42,5 k €	-1.9%	43,3 k €	+62.0%	26,7 k €	-8.4%	29,2 k €	-28.8%	41 k €	+7.6%	38,1 k €	+292%	9,7 k €
Operating result	170 k €	+6.5%	159,7 k €	+13.3%	140,9 k €	-13.0%	161,9 k €	+42.6%	113,5 k €	+10.9%	102,4 k €	+1.9%	100,5 k €	+26.4%	79,5 k €	+8.9%	73 k €	-22.3%	93,9 k €	+18.9%	79 k €	+96.8%	40,2 k €	+118%	18,4 k €	-1.6%	18,7 k €	-1.2%	18,9 k €	+713%	2,3 k €	-74.4%	9,1 k €	-57.2%	21,3 k €	+9.9%	19,4 k €	+414%	3,8 k €
Net result	117,1 k €	+4.4%	112,1 k €	+15.8%	96,9 k €	-13.6%	112,1 k €	+45.7%	77 k €	+7.0%	71,9 k €	+9.7%	65,6 k €	+30.6%	50,2 k €	+15.6%	43,4 k €	-23.5%	56,8 k €	+23.3%	46 k €	+83.5%	25,1 k €	+97.7%	12,7 k €	+1.4%	12,5 k €	+6.4%	11,8 k €	+114%	5,5 k €	-10.8%	6,2 k €	-60.5%	15,7 k €	+10.4%	14,2 k €	+445%	2,6 k €
Balance sheet
Equity	619,5 k €	+23.3%	502,5 k €	+10.2%	455,9 k €	+11.4%	409,3 k €	+20.2%	340,6 k €	+2.2%	333,1 k €	+4.2%	319,8 k €	+14.5%	279,3 k €	+21.9%	229,1 k €	+23.4%	185,7 k €	+44.1%	128,9 k €	+55.6%	82,8 k €	+43.5%	57,7 k €	+28.2%	45 k €	+38.5%	32,5 k €	-48.2%	62,7 k €	+9.6%	57,2 k €	+12.1%	51 k €	+44.2%	35,4 k €	+66.9%	21,2 k €
Total assets	630 k €	+8.5%	580,9 k €	+11.8%	519,3 k €	+11.5%	465,9 k €	+10.3%	422,5 k €	+3.5%	408,3 k €	+15.4%	354 k €	+25.5%	282,1 k €	+21.8%	231,6 k €	+19.7%	193,5 k €	+38.2%	140 k €	+62.6%	86,1 k €	+39.2%	61,8 k €	-6.2%	65,9 k €	-22.4%	85 k €	-28.2%	118,3 k €	+5.0%	112,7 k €	-9.8%	125 k €	-13.3%	144,2 k €	-2.1%	147,3 k €
Cash	357,1 k €	+207%	116,4 k €	-69.5%	382,2 k €	+32.3%	288,9 k €	+29.4%	223,2 k €	+39.2%	160,4 k €	+76.5%	90,9 k €	-64.4%	254,9 k €	+30.3%	195,6 k €	+37.5%	142,2 k €	+4.1%	136,5 k €	+61.7%	84,5 k €	+96.7%	42,9 k €	+93.3%	22,2 k €	+30.6%	17 k €	-43.1%	29,9 k €	-14.4%	34,9 k €	+28.8%	27,1 k €	-7.5%	29,3 k €	+6.1%	27,6 k €
Debts	10,5 k €	-86.6%	78,4 k €	+23.6%	63,4 k €	+12.0%	56,6 k €	-30.8%	81,9 k €	+8.9%	75,2 k €	+120%	34,2 k €	+1123%	2,8 k €	+10.3%	2,5 k €	-67.6%	7,8 k €	-29.7%	11,1 k €	+237%	3,3 k €	-20.0%	4,1 k €	-80.3%	20,9 k €	-60.2%	52,5 k €	-5.6%	55,6 k €	+0.2%	55,5 k €	-25.0%	74 k €	-32.0%	108,8 k €	-13.7%	126,1 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Marc Schepens

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/05/2026	22/05/2025	17/05/2024	25/05/2023	19/05/2022	20/05/2021
General meeting	20/05/2026	21/05/2025	15/05/2024	17/05/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/05/2026	26/05/2026	Dutch	PDF
Micro model	31/12/2024	21/05/2025	22/05/2025	Dutch	PDF
Micro model	31/12/2023	15/05/2024	17/05/2024	Dutch	PDF
Micro model	31/12/2022	17/05/2023	25/05/2023	Dutch	PDF
Micro model	31/12/2021	18/05/2022	19/05/2022	Dutch	PDF
Micro model	31/12/2020	19/05/2021	20/05/2021	Dutch	PDF
Micro model	31/12/2019	20/05/2020	02/06/2020	Dutch	PDF
Micro model	31/12/2018	15/05/2019	21/05/2019	Dutch	PDF
Micro model	31/12/2017	16/05/2018	30/05/2018	Dutch	PDF
Micro model	31/12/2016	17/05/2017	29/05/2017	Dutch	PDF
Abridged model	31/12/2015	18/05/2016	23/05/2016	Dutch	PDF
Abridged model	31/12/2014	20/05/2015	04/09/2015	Dutch	PDF
Abridged model	31/12/2013	21/05/2014	13/06/2014	Dutch	PDF
Abridged model	31/12/2012	15/05/2013	28/05/2013	Dutch	PDF
Abridged model	31/12/2011	16/05/2012	01/06/2012	Dutch	PDF
Abridged model	31/12/2010	18/05/2011	27/05/2011	Dutch	PDF
Abridged model	31/12/2009	19/05/2010	25/05/2010	Dutch	PDF
Abridged model	31/12/2008	20/05/2009	27/05/2009	Dutch	PDF
Abridged model	31/12/2007	21/05/2008	22/05/2008	Dutch	PDF
Abridged model	31/12/2006	15/05/2007	23/05/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Marc Schepens

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025117,1 k €↑
2024
Annual accounts 2024112,1 k €↑
2023
Annual accounts 202396,9 k €↓
2022
Annual accounts 2022112,1 k €↑
2021
Annual accounts 202177 k €↑
2020
Annual accounts 202071,9 k €↑
2019
Annual accounts 201965,6 k €↑
2018
Annual accounts 201850,2 k €↑
2017
Annual accounts 201743,4 k €↓
2016
Annual accounts 201656,8 k €↑
2015
Annual accounts 201546 k €↑
2014
Annual accounts 201425,1 k €↑
2013
Annual accounts 201312,7 k €↑
2012
Annual accounts 201212,5 k €↑
2011
Annual accounts 201111,8 k €↑
2010
Annual accounts 20105,5 k €↓
2009
Annual accounts 20096,2 k €↓
2008
Annual accounts 200815,7 k €↑
2007
Annual accounts 200714,2 k €↑
2006
Annual accounts 20062,6 k €
24/08/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR. SCHEPENS MARC

Overview

What does DR. SCHEPENS MARC do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline