ACTIVE

INTERSOLUTION

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
46,4 k €
+105.3% YoY
Gross margin
76,0 k €
+84.0% YoY
Equity
221,6 k €
-13.0% YoY

What does INTERSOLUTION do?

INTERSOLUTION is a Private limited company incorporated in 2006. Its main activity is: Activities of head offices. Its registered office is in Vosselaar.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0883.155.207
Incorporation
25/08/2006
Legal form
Private limited company
Registered office
Jan de wittestraat 16
2350 Vosselaar · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Activities (NACE)
70100Activities of head offices· main70100Activities of head offices74151Specialised design activities46341Wholesale of beverages46341Wholesale of beverages47251Retail sale of beverages in specialised stores+1
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021201820172016201520142013201220112010200920082007
Income statement
Gross margin76,0 k €41,3 k €58,0 k €39,9 k €67,8 k €41,9 k €47,1 k €54,2 k €35,7 k €82,9 k €85,3 k €39,9 k €-75,5 k €7,1 k €5,6 k €17,2 k €46,5 k €
EBITDA74,4 k €39,9 k €56,6 k €39,0 k €67,0 k €40,6 k €46,1 k €53,0 k €34,6 k €81,6 k €83,9 k €38,3 k €-77,5 k €5,2 k €4,3 k €16,3 k €44,8 k €
Operating result71,2 k €37,3 k €54,0 k €37,4 k €66,2 k €30,5 k €38,9 k €38,5 k €22,7 k €78,4 k €78,1 k €31,1 k €-98,5 k €-15,3 k €-4,4 k €10,6 k €39,4 k €
Net result46,4 k €22,6 k €42,4 k €32,5 k €59,6 k €26,6 k €34,7 k €27,7 k €23,1 k €79,4 k €79,2 k €33,5 k €-557,7 k €8,6 k €19,0 k €695,4 k €24,4 k €
Balance sheet
Equity221,6 k €254,7 k €312,1 k €399,7 k €367,3 k €327,2 k €300,6 k €265,9 k €238,2 k €215,2 k €206,8 k €129,1 k €95,7 k €753,3 k €746,3 k €729,0 k €35,2 k €
Total assets322,1 k €349,1 k €452,8 k €413,1 k €378,9 k €371,2 k €331,2 k €306,5 k €281,3 k €282,1 k €211,8 k €136,6 k €238,3 k €776,0 k €790,8 k €775,7 k €147,7 k €
Cash83,1 k €124,3 k €230,2 k €188,8 k €158,8 k €19,2 k €40,4 k €33,7 k €49,2 k €90,5 k €70,6 k €30,6 k €123,4 k €149,8 k €163,1 k €156,7 k €12,1 k €
Debts100,5 k €94,4 k €140,7 k €13,3 k €11,7 k €40,4 k €30,6 k €40,6 k €43,1 k €67,0 k €5,1 k €7,5 k €142,7 k €22,7 k €44,4 k €46,7 k €100,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Peter Brughmans

Director

Active

Ended mandates

PETER BRUGHMANS

Manager · since 05 juin 2007

Ended
Peter Brughmans

Mandate

Ended
Peter Brughmans

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/01/202631/01/202531/01/202431/01/202331/01/202208/10/2020
General meeting16/12/202517/12/202419/12/202320/12/202221/12/202101/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202516/12/202512/01/2026DutchPDF
Micro model30/06/202417/12/202431/01/2025DutchPDF
Micro model30/06/202319/12/202331/01/2024DutchPDF
Micro model30/06/202220/12/202231/01/2023DutchPDF
Micro model30/06/202121/12/202131/01/2022DutchPDF
Micro model30/06/202001/10/202008/10/2020DutchPDF
Micro model30/06/201917/12/201917/12/2019DutchPDF
Micro model30/06/201815/01/201928/01/2019DutchPDF
Micro model30/06/201719/12/201720/12/2017DutchPDF
Abridged model30/06/201624/01/201709/02/2017DutchPDF
Abridged model30/06/201515/12/201525/01/2016DutchPDF
Abridged model30/06/201413/01/201515/01/2015DutchPDF
Abridged model30/06/201307/01/201403/02/2014DutchPDF
Abridged model30/06/201205/02/201325/02/2013DutchPDF
Abridged model30/06/201120/12/201123/01/2012DutchPDF
Abridged model30/06/201008/02/201121/02/2011DutchPDF
Abridged model30/06/200915/12/200922/12/2009DutchPDF
Abridged model30/06/200806/01/200926/01/2009DutchPDF
Abridged model30/06/200718/12/200720/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Peter Brughmans

Director

Active

Ended mandates

PETER BRUGHMANS

Manager · since 05 juin 2007

Ended
Peter Brughmans

Mandate

Ended
Peter Brughmans

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/12/2019
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares12/12/2018
    DOEL - KAPITAAL - AANDELEN
    PDF
  • Capital / shares07/07/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates03/07/2007
    ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
    PDF
  • Other04/09/2006
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202546,4 k €↑
  2. 2024
    Annual accounts 202422,6 k €↓
  3. 2023
    Annual accounts 202342,4 k €↑
  4. 2022
    Annual accounts 202232,5 k €↓
  5. 2021
    Annual accounts 202159,6 k €↑
  6. 2018
    Annual accounts 201826,6 k €↓
  7. 2017
    Annual accounts 201734,7 k €↑
  8. 2016
    Annual accounts 201627,7 k €↑
  9. 2015
    Annual accounts 201523,1 k €↓
  10. 2014
    Annual accounts 201479,4 k €↑
  11. 2013
    Annual accounts 201379,2 k €↑
  12. 2012
    Annual accounts 201233,5 k €↑
  13. 2011
    Annual accounts 2011-557,7 k €↓
  14. 2010
    Annual accounts 20108,6 k €↓
  15. 2009
    Annual accounts 200919,0 k €↓
  16. 2008
    Annual accounts 2008695,4 k €↑
  17. 2007
    Annual accounts 200724,4 k €
  18. 25/08/2006
    IncorporationPrivate limited company