ACTIVE

EPIC RUSHES

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-222 €

-105.1% YoY

Gross margin

54,6 k €

-9.6% YoY

Equity

263,6 k €

-0.1% YoY

Workforce

0,0 ETP

What does EPIC RUSHES do?

EPIC RUSHES is a Private limited company incorporated in 2006. Its main activity is: Site preparation. Its registered office is in Zwevegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.172.726

Incorporation

28/08/2006

Legal form

Private limited company

Registered office

Esserstraat(Z) 30
8550 Zwevegem · FlandreSee on map

Contributed capital

262 484,00 €

Latest accounts

30/09/2025

Average workforce

0,0 ETP

Activities (NACE)

43120Site preparation· main 43120Site preparation 45112Sale of cars and light motor vehicles 43410Specialised construction activities 43910Roofing activities 45220Maintenance and repair of motor vehicles+3

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	54,6 k €	-9.6%	60,4 k €	+13.8%	53,1 k €	-7.2%	57,2 k €	-27.3%	78,7 k €	+53.9%	51,1 k €	-67.8%	158,6 k €	+87.1%	84,8 k €	-31.2%	123,2 k €	-20.3%	154,7 k €	-33.4%	232,2 k €	+177%	83,9 k €	-30.8%	121,4 k €	+55.3%	78,1 k €	+30.3%	60 k €	-27.1%	82,2 k €	+10.3%	74,6 k €	+244%	21,7 k €
EBITDA	46,9 k €	-11.9%	53,3 k €	+15.1%	46,3 k €	-7.9%	50,2 k €	-28.6%	70,4 k €	+59.9%	44 k €	-67.3%	134,6 k €	+76.2%	76,4 k €	-14.5%	89,3 k €	-18.7%	109,9 k €	-34.4%	167,5 k €	+455%	30,2 k €	-67.2%	92 k €	+30.8%	70,3 k €	+23.2%	57,1 k €	-29.6%	81,1 k €	+12.1%	72,3 k €	+309%	17,7 k €
Operating result	5,1 k €	-54.0%	11 k €	+141%	4,6 k €	-54.6%	10,1 k €	-64.1%	28,1 k €	+841%	3 k €	-96.7%	91 k €	+208%	29,6 k €	-0.3%	29,7 k €	-29.6%	42,1 k €	-57.2%	98,3 k €	+327%	-43,3 k €	-323%	19,4 k €	+265%	-11,8 k €	-270%	-3,2 k €	-113%	23,6 k €	-41.7%	40,6 k €	+407%	-13,2 k €
Net result	-222 €	-105%	4,3 k €	+261%	-2,7 k €	-238%	2 k €	-88.1%	16,4 k €	+293%	-8,5 k €	-118%	46,3 k €	+511%	-11,3 k €	-26.8%	-8,9 k €	-254%	5,8 k €	-90.6%	61,7 k €	+171%	-87,1 k €	-1201%	-6,7 k €	+86.1%	-48,1 k €	-185%	-16,9 k €	-208%	15,6 k €	-53.8%	33,7 k €	+355%	-13,2 k €
Balance sheet
Equity	263,6 k €	-0.1%	263,8 k €	+1.7%	259,5 k €	-1.0%	262,2 k €	+2.5%	255,9 k €	+6.6%	240,2 k €	-3.4%	248,7 k €	+14.4%	217,4 k €	-4.9%	228,6 k €	-3.7%	237,5 k €	+2.5%	231,8 k €	+36.2%	170,1 k €	+2266%	7,2 k €	-48.2%	13,9 k €	-77.6%	62 k €	+27.7%	48,6 k €	+47.3%	33 k €	+4523%	-746 €
Total assets	566,2 k €	-3.9%	589,2 k €	-1.8%	600,1 k €	-9.7%	664,3 k €	-4.8%	698,1 k €	-17.5%	846,4 k €	-5.9%	899,8 k €	+4.2%	863,1 k €	-19.6%	1,1 M €	+0.3%	1,1 M €	-4.7%	1,1 M €	+8.6%	1 M €	-6.5%	1,1 M €	+0.7%	1,1 M €	+35.7%	810,1 k €	+142%	335,2 k €	+261%	92,8 k €	+101%	46,1 k €
Cash	59,1 k €	+168%	22,1 k €	+246%	6,4 k €	+18.7%	5,4 k €	+151%	2,1 k €	-95.7%	50,2 k €	+51.2%	33,2 k €	+70.5%	19,5 k €	-82.7%	112,4 k €	+92.8%	58,3 k €	-37.9%	93,9 k €	+2626%	3,4 k €	-94.1%	58 k €	+1913%	2,9 k €	-95.9%	70 k €	+613%	9,8 k €	-5.1%	10,4 k €	+541%	1,6 k €
Debts	302,5 k €	-7.0%	325,3 k €	-4.4%	340,3 k €	-15.2%	401,5 k €	-9.2%	442,1 k €	-27.1%	606,2 k €	-4.6%	635,5 k €	+1.8%	624,3 k €	-23.9%	820,8 k €	+1.4%	809,6 k €	-6.8%	868,3 k €	+4.5%	831,3 k €	-23.7%	1,1 M €	+2.3%	1,1 M €	+45.5%	731,8 k €	+156%	286,3 k €	+379%	59,8 k €	+27.6%	46,9 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		0,6 ETP	-40.0%	1,0 ETP	-41.2%	1,7 ETP	+6.2%	1,6 ETP	+129%	0,7 ETP	+250%	0,2 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

KRISTOF SAEY

Director · since 23 août 2006

Active

Ended mandates

Kristof Saey

Manager · since 23 août 2006

Ended

Kristof Saey

Director

Ended

Kristof Saey

Administrator - manager

Ended

KRISTOF SAEY

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
P-L-U-S● Active	0700.685.042
SUMM● Active	0696.739.716

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/03/2026	02/04/2025	04/03/2024	08/03/2023	02/03/2022	22/03/2021
General meeting	24/02/2026	10/03/2025	27/02/2024	28/02/2023	22/02/2022	23/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	24/02/2026	03/03/2026	Dutch	PDF
Abridged model	30/09/2024	10/03/2025	02/04/2025	Dutch	PDF
Abridged model	30/09/2023	27/02/2024	04/03/2024	Dutch	PDF
Abridged model	30/09/2022	28/02/2023	08/03/2023	Dutch	PDF
Abridged model	30/09/2021	22/02/2022	02/03/2022	Dutch	PDF
Abridged model	30/09/2020	23/02/2021	22/03/2021	Dutch	PDF
Abridged model	30/09/2019	25/02/2020	13/03/2020	Dutch	PDF
Micro model	30/09/2018	05/03/2019	29/03/2019	Dutch	PDF
Micro model	30/09/2017	27/02/2018	15/03/2018	Dutch	PDF
Abridged model	30/09/2016	21/03/2017	18/04/2017	Dutch	PDF
Abridged model	30/09/2015	08/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	24/02/2015	23/03/2015	Dutch	PDF
Abridged model	30/09/2013	25/02/2014	19/03/2014	Dutch	PDF
Abridged model	30/09/2012	12/03/2013	03/04/2013	Dutch	PDF
Abridged model	30/09/2011	28/02/2012	22/03/2012	Dutch	PDF
Abridged model	30/09/2010	22/02/2011	10/03/2011	Dutch	PDF
Abridged model	30/09/2009	23/03/2010	21/04/2010	Dutch	PDF
Abridged model	30/09/2008	24/02/2009	23/03/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	30/04/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 4 ended

Active mandates

KRISTOF SAEY

Director · since 23 août 2006

Active

Ended mandates

Kristof Saey

Manager · since 23 août 2006

Ended

Kristof Saey

Director

Ended

Kristof Saey

Administrator - manager

Ended

KRISTOF SAEY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/12/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/09/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Registered office23/06/2010
MAATSCHAPPELIJKE ZETEL
PDF
Other05/09/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-222 €↓
2024
Annual accounts 20244,3 k €↑
2023
Annual accounts 2023-2,7 k €↓
2022
Annual accounts 20222 k €↓
2020
Annual accounts 202016,4 k €↑
2019
Annual accounts 2019-8,5 k €↓
2018
Annual accounts 201846,3 k €↑
2017
Annual accounts 2017-11,3 k €↓
2016
Annual accounts 2016-8,9 k €↓
2015
Annual accounts 20155,8 k €↓
2014
Annual accounts 201461,7 k €↑
2013
Annual accounts 2013-87,1 k €↓
2012
Annual accounts 2012-6,7 k €↑
2011
Annual accounts 2011-48,1 k €↓
2010
Annual accounts 2010-16,9 k €↓
2009
Annual accounts 200915,6 k €↓
2008
Annual accounts 200833,7 k €↑
2007
Annual accounts 2007-13,2 k €
28/08/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EPIC RUSHES

Overview

What does EPIC RUSHES do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline