ACTIVE

DENIS BAVAY

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

119,6 k €

+19.5% YoY

Gross margin

138,7 k €

+12.8% YoY

Equity

547,4 k €

+5.6% YoY

What does DENIS BAVAY do?

DENIS BAVAY is a Private limited company incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Schaerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.192.225

Incorporation

28/08/2006

Legal form

Private limited company

Registered office

Avenue Eugène Demolder 68
1030 Schaerbeek · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 80421Security and investigation activities 85592Other education n.e.c.85592Other education n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	138,7 k €	+12.8%	122,9 k €	+4.7%	117,3 k €	-0.8%	118,2 k €	+4.2%	113,5 k €	+4.8%	108,3 k €	+42.7%	75,9 k €	+10.4%	68,7 k €	+17.1%	58,7 k €	+55.7%	37,7 k €	-40.6%	63,5 k €	+29.2%	49,1 k €	-48.7%	95,8 k €	+118%	43,8 k €	-2.4%	44,9 k €	+33.4%	33,7 k €	+129%	14,7 k €	-56.2%	33,5 k €
EBITDA	136,9 k €	+12.2%	121,9 k €	+4.7%	116,5 k €	-0.4%	117 k €	+3.8%	112,7 k €	+4.8%	107,5 k €	+48.5%	72,4 k €	+6.5%	68 k €	+17.1%	58 k €	+58.0%	36,7 k €	-41.5%	62,8 k €	+29.6%	48,4 k €	-49.2%	95,3 k €	+122%	43 k €	-3.5%	44,5 k €	+33.8%	33,2 k €	+139%	13,9 k €	-58.5%	33,4 k €
Operating result	135,6 k €	+18.2%	114,8 k €	-0.1%	114,9 k €	+0.4%	114,5 k €	+4.2%	109,9 k €	+4.2%	105,5 k €	+50.7%	70 k €	+6.5%	65,7 k €	+18.0%	55,7 k €	+63.3%	34,1 k €	-42.9%	59,8 k €	+30.8%	45,7 k €	-48.9%	89,4 k €	+142%	37 k €	-2.3%	37,9 k €	+22.9%	30,8 k €	+154%	12,1 k €	-62.5%	32,3 k €
Net result	119,6 k €	+19.5%	100,1 k €	-1.6%	101,7 k €	+4.5%	97,3 k €	+7.3%	90,7 k €	+7.5%	84,4 k €	+67.3%	50,4 k €	+8.6%	46,4 k €	+24.9%	37,2 k €	+47.6%	25,2 k €	-38.5%	41 k €	+21.0%	33,9 k €	-48.2%	65,4 k €	+155%	25,6 k €	-12.3%	29,2 k €	+37.1%	21,3 k €	+152%	8,5 k €	-57.4%	19,9 k €
Balance sheet
Equity	547,4 k €	+5.6%	518,5 k €	+3.1%	502,8 k €	+11.4%	451,5 k €	+40.0%	322,5 k €	+25.6%	256,8 k €	+49.0%	172,4 k €	+41.4%	121,9 k €	+61.5%	75,5 k €	+97.0%	38,3 k €	+192%	13,1 k €	-87.8%	107,3 k €	+46.1%	73,4 k €	+810%	8,1 k €	-87.9%	66,6 k €	+78.2%	37,4 k €	+133%	16,1 k €	+112%	7,6 k €
Total assets	688,8 k €	+7.2%	642,4 k €	+5.9%	606,7 k €	+10.1%	550,8 k €	+36.4%	403,7 k €	+34.5%	300,1 k €	+34.4%	223,4 k €	+39.2%	160,5 k €	+48.4%	108,2 k €	+85.6%	58,3 k €	-67.4%	178,8 k €	+49.4%	119,7 k €	+19.1%	100,4 k €	-15.1%	118,3 k €	+5.8%	111,8 k €	+29.7%	86,2 k €	+38.3%	62,3 k €	+149%	25 k €
Cash	28,8 k €	+551%	4,4 k €	-87.3%	34,8 k €	-19.4%	43,2 k €	+38.6%	31,1 k €	+379%	6,5 k €	-54.5%	14,3 k €	-21.1%	18,1 k €	+88.5%	9,6 k €	+4.8%	9,2 k €	-75.3%	37,1 k €	-22.2%	47,7 k €	+444%	8,8 k €	-28.3%	12,2 k €	+41.9%	8,6 k €	-23.1%	11,2 k €	-66.6%	33,6 k €	+263%	9,3 k €
Debts	141,2 k €	+15.6%	122,1 k €	+23.6%	98,8 k €	+4.7%	94,4 k €	+21.6%	77,6 k €	+90.6%	40,7 k €	+0.7%	40,5 k €	+9.8%	36,9 k €	+24.9%	29,5 k €	+48.2%	19,9 k €	-88.0%	165,6 k €	+1263%	12,1 k €	-54.7%	26,8 k €	-75.6%	110,3 k €	+145%	45,1 k €	-6.3%	48,1 k €	+3.9%	46,3 k €	+165%	17,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Denis Bavay

Director

Active

Ended mandates

Denis Bavay

Director · since 05 septembre 2006

Ended

Denis Bavay

Director · since 28 août 2006

Ended

Denis Bavay

Manager · since 28 août 2006

Ended

Denis Bavay

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION POUR LA PAIX EN AFRIQUE CENTRALE● Active	0473.926.756

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	12/02/2025	20/12/2023	08/09/2022	27/01/2022	29/01/2021
General meeting	23/12/2025	27/01/2025	14/12/2023	08/09/2022	18/11/2021	26/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	23/12/2025	30/01/2026	French	PDF
Micro model	30/06/2024	27/01/2025	12/02/2025	French	PDF
Micro model	30/06/2023	14/12/2023	20/12/2023	French	PDF
Micro model	30/06/2022	08/09/2022	08/09/2022	French	PDF
Micro model	30/06/2021	18/11/2021	27/01/2022	French	PDF
Micro model	30/06/2020	26/01/2021	29/01/2021	French	PDF
Micro model	30/06/2019	27/01/2020	28/02/2020	French	PDF
Micro model	30/06/2018	06/10/2018	22/01/2019	French	PDF
Micro model	30/06/2017	27/12/2017	15/01/2018	French	PDF
Abridged model	30/06/2016	15/12/2016	13/01/2017	French	PDF
Abridged model	30/06/2015	23/12/2015	26/01/2016	French	PDF
Abridged model	30/06/2014	09/12/2014	06/01/2015	French	PDF
Abridged model	30/06/2013	03/12/2013	29/01/2014	French	PDF
Abridged model	30/06/2012	04/12/2012	08/05/2013	French	PDF
Abridged model	30/06/2011	06/12/2011	09/12/2011	French	PDF
Abridged model	30/06/2010	07/12/2010	27/12/2010	French	PDF
Abridged model	30/06/2009	01/12/2009	16/12/2009	French	PDF
Abridged model	30/06/2008	02/12/2008	12/01/2009	French	PDF
Abridged model	30/06/2007	04/12/2007	10/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Denis Bavay

Director

Active

Ended mandates

Denis Bavay

Director · since 05 septembre 2006

Ended

Denis Bavay

Director · since 28 août 2006

Ended

Denis Bavay

Manager · since 28 août 2006

Ended

Denis Bavay

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other05/09/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025119,6 k €↑
2024
Annual accounts 2024100,1 k €↓
2023
Annual accounts 2023101,7 k €↑
2022
Annual accounts 202297,3 k €↑
2020
Annual accounts 202090,7 k €↑
2019
Annual accounts 201984,4 k €↑
2018
Annual accounts 201850,4 k €↑
2017
Annual accounts 201746,4 k €↑
2016
Annual accounts 201637,2 k €↑
2015
Annual accounts 201525,2 k €↓
2014
Annual accounts 201441 k €↑
2013
Annual accounts 201333,9 k €↓
2012
Annual accounts 201265,4 k €↑
2011
Annual accounts 201125,6 k €↓
2010
Annual accounts 201029,2 k €↑
2009
Annual accounts 200921,3 k €↑
2008
Annual accounts 20088,5 k €↓
2007
Annual accounts 200719,9 k €
28/08/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DENIS BAVAY

Overview

What does DENIS BAVAY do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline