ACTIVE

SPAW TECH

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

7,1 k €

-82.4% YoY

Revenue

4,5 M €

-14.1% YoY

Equity

1,4 M €

+0.5% YoY

Workforce

18,3 ETP

-8.0% YoY

What does SPAW TECH do?

SPAW TECH is a Public limited company incorporated in 2006. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Dison. It employs on average 18,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.205.091

Incorporation

29/08/2006

Legal form

Public limited company

Registered office

Rue des Nouvelles Technologies 9
4821 Dison · WallonieSee on map

Contributed capital

400 000,00 €

Latest accounts

30/09/2025

Average workforce

18,3 ETP

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28300Manufacture of agricultural and forestry machinery 28300Manufacture of agricultural and forestry machinery 28520Manufacture of machinery and equipment n.e.c.29321Manufacture of other parts and accessories for motor vehicles+6

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	4,5 M €	-14.1%	5,2 M €	+2.2%	5,1 M €	+5.1%	4,9 M €	+15.1%	4,2 M €	+7.4%	4 M €	+4.2%	3,8 M €	+9.4%	3,5 M €	+31.2%	2,6 M €	-25.4%	3,5 M €	-16.5%	4,2 M €	-5.5%	4,5 M €	+10.5%	4,1 M €	-1.5%	4,1 M €	+40.7%	2,9 M €	-7.5%	3,2 M €	-1.7%	3,2 M €	-22.9%	4,2 M €	+263%	1,2 M €
EBITDA	196,6 k €	-16.1%	234,3 k €	+2.7%	228,1 k €	-38.3%	369,9 k €	-22.3%	476 k €	+48.5%	320,6 k €	+22.0%	262,7 k €	-1.3%	266,1 k €	+35.9%	195,8 k €	-28.6%	274,1 k €	-30.8%	396,3 k €	-0.5%	398,1 k €	+10.6%	359,9 k €	+29.7%	277,6 k €	+19.3%	232,8 k €	+45.3%	160,3 k €	-22.3%	206,3 k €	-70.6%	701,1 k €	+728%	84,7 k €
Operating result	39 k €	-55.4%	87,4 k €	+43.4%	61 k €	-63.3%	166,2 k €	-38.9%	272,1 k €	+83.2%	148,5 k €	+77.7%	83,6 k €	-5.1%	88,1 k €	+263%	24,3 k €	-79.0%	115,3 k €	-48.5%	223,8 k €	+7.9%	207,4 k €	+42.5%	145,6 k €	+93.1%	75,4 k €	-25.0%	100,5 k €	+450%	18,3 k €	-71.9%	65,1 k €	-88.0%	544,5 k €	+2018%	25,7 k €
Net result	7,1 k €	-82.4%	40,4 k €	+64.5%	24,6 k €	-77.1%	107,2 k €	-41.9%	184,6 k €	+138%	77,6 k €	+189%	26,8 k €	-4.6%	28,1 k €	+199%	-28,5 k €	-171%	39,9 k €	-66.2%	118,1 k €	+0.3%	117,8 k €	+129%	51,4 k €	+369%	-19,1 k €	-169%	27,8 k €	+138%	-73,9 k €	-46.9%	-50,3 k €	-116%	306,9 k €	+1117%	-30,2 k €
Balance sheet
Equity	1,4 M €	+0.5%	1,3 M €	+3.1%	1,3 M €	+1.9%	1,3 M €	+9.1%	1,2 M €	+18.6%	992,6 k €	+8.5%	915 k €	+3.0%	888,2 k €	+3.3%	860 k €	-3.2%	888,5 k €	+4.7%	848,6 k €	+16.2%	730,4 k €	+19.2%	612,6 k €	+9.2%	561,3 k €	-3.3%	580,4 k €	+5.0%	552,6 k €	-11.8%	626,5 k €	-7.4%	676,7 k €	+83.0%	369,8 k €
Total assets	3,4 M €	+0.7%	3,4 M €	-3.7%	3,6 M €	-4.3%	3,7 M €	+10.6%	3,4 M €	+5.3%	3,2 M €	-16.6%	3,8 M €	+31.0%	2,9 M €	-2.0%	3 M €	-21.7%	3,8 M €	+1.0%	3,8 M €	-19.0%	4,7 M €	-25.2%	6,2 M €	+29.3%	4,8 M €	-17.6%	5,8 M €	+68.5%	3,5 M €	+0.9%	3,4 M €	-16.5%	4,1 M €	+25.4%	3,3 M €
Cash	72,4 k €	+916%	7,1 k €	-69.3%	23,2 k €	-18.5%	28,5 k €	-1.9%	29 k €	+179%	10,4 k €	-52.7%	22 k €	-45.8%	40,6 k €	+226%	12,5 k €	+7.9%	11,6 k €	-81.4%	62,3 k €	+449%	11,3 k €	-64.3%	31,8 k €	+88.5%	16,9 k €	+181%	6 k €	-15.1%	7,1 k €	+364%	1,5 k €	-81.1%	8 k €	-65.2%	23,1 k €
Debts	2,1 M €	+0.8%	2,1 M €	-7.7%	2,2 M €	-7.8%	2,4 M €	+11.6%	2,2 M €	-0.7%	2,2 M €	-24.5%	2,9 M €	+43.6%	2 M €	-4.4%	2,1 M €	-27.0%	2,9 M €	-0.6%	2,9 M €	-25.7%	3,9 M €	-30.1%	5,6 M €	+32.0%	4,2 M €	-19.2%	5,2 M €	+80.7%	2,9 M €	+3.9%	2,8 M €	-18.2%	3,4 M €	+18.3%	2,9 M €
Other
Workforce	18,3 ETP	-8.0%	19,9 ETP	+1.0%	19,7 ETP	-7.1%	21,2 ETP	-3.2%	21,9 ETP	+0.5%	21,8 ETP	-0.9%	22,0 ETP	+30.2%	16,9 ETP	+2.4%	16,5 ETP	-4.6%	17,3 ETP	-5.5%	18,3 ETP	+9.6%	16,7 ETP	+16.8%	14,3 ETP	+3.6%	13,8 ETP	+5.3%	13,1 ETP	-1.5%	13,3 ETP	-18.9%	16,4 ETP	+1.9%	16,1 ETP	+235%	4,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 5 active · 22 ended

Active mandates

DIDIER JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

Joskin Polska SPzoo

Director · since 13 mars 2023 · until 12 mars 2029 · 7631832920

Represented by MARIE-JOSE PIRARD

Active

Murielle Joskin

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

VICTOR JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

VINCIANE JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

Ended mandates

JOSKIN POLSKA SPzoo

Director · since 13 mars 2023 · until 12 mars 2029 · 7631832920

Represented by MARIE-JOSE PIRARD

Ended

Marie-José Pirard

Managing director · since 11 mars 2019 · until 08 mars 2021

Ended

Marie-José Pirard

Managing director · since 11 mars 2019 · until 13 mars 2023

Ended

Murielle Joskin

Managing director · since 11 mars 2019 · until 13 mars 2023

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/03/2026	17/03/2025	27/03/2024	16/03/2023	05/04/2022	29/03/2021
General meeting	09/03/2026	10/03/2025	11/03/2024	13/03/2023	14/03/2022	08/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/09/2025	09/03/2026	23/03/2026	French	PDF
Full model	30/09/2024	10/03/2025	17/03/2025	French	PDF
Full model	30/09/2023	11/03/2024	27/03/2024	French	PDF
Full model	30/09/2022	13/03/2023	16/03/2023	French	PDF
Full model	30/09/2021	14/03/2022	05/04/2022	French	PDF
Full model	30/09/2020	08/03/2021	29/03/2021	French	PDF
Full model	30/09/2019	09/03/2020	02/04/2020	French	PDF
Full model	30/09/2018	11/03/2019	25/03/2019	French	PDF
Full model	30/09/2017	12/03/2018	21/03/2018	French	PDF
Full model	30/09/2016	13/03/2017	23/03/2017	French	PDF
Full model	30/09/2015	14/03/2016	17/03/2016	French	PDF
Full model	30/09/2014	09/03/2015	19/03/2015	French	PDF
Full model	30/09/2013	10/03/2014	24/03/2014	French	PDF
Full model	30/09/2012	11/03/2013	28/03/2013	French	PDF
Full model	30/09/2011	12/03/2012	03/04/2012	French	PDF
Full model	31/12/2010	14/06/2011	21/06/2011	French	PDF
Full model	31/12/2009	14/06/2010	02/07/2010	French	PDF
Full model	31/12/2008	08/06/2009	18/06/2009	French	PDF
Full model	31/12/2007	09/06/2008	23/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 5 active · 22 ended

Active mandates

DIDIER JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

Joskin Polska SPzoo

Director · since 13 mars 2023 · until 12 mars 2029 · 7631832920

Represented by MARIE-JOSE PIRARD

Active

Murielle Joskin

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

VICTOR JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

VINCIANE JOSKIN

Managing director · since 13 mars 2023 · until 12 mars 2029

Active

Ended mandates

JOSKIN POLSKA SPzoo

Director · since 13 mars 2023 · until 12 mars 2029 · 7631832920

Represented by MARIE-JOSE PIRARD

Ended

Marie-José Pirard

Managing director · since 11 mars 2019 · until 08 mars 2021

Ended

Marie-José Pirard

Managing director · since 11 mars 2019 · until 13 mars 2023

Ended

Murielle Joskin

Managing director · since 11 mars 2019 · until 13 mars 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/04/2024
DEMISSIONS, NOMINATIONS
PDF
Other06/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates05/04/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates03/05/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,1 k €↓
2024
Annual accounts 202440,4 k €↑
2023
Annual accounts 202324,6 k €↓
2022
Annual accounts 2022107,2 k €↓
2021
Annual accounts 2021184,6 k €↑
2020
Annual accounts 202077,6 k €↑
2019
Annual accounts 201926,8 k €↓
2018
Annual accounts 201828,1 k €↑
2017
Annual accounts 2017-28,5 k €↓
2016
Annual accounts 201639,9 k €↓
2015
Annual accounts 2015118,1 k €↑
2014
Annual accounts 2014117,8 k €↑
2013
Annual accounts 201351,4 k €↑
2012
Annual accounts 2012-19,1 k €↓
2011
Annual accounts 201127,8 k €↑
2010
Annual accounts 2010-73,9 k €↓
2009
Annual accounts 2009-50,3 k €↓
2008
Annual accounts 2008306,9 k €↑
2007
Annual accounts 2007-30,2 k €
29/08/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPAW TECH

Overview

What does SPAW TECH do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline