ACTIVE

USC

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

36,9 k €

+18191.6% YoY

Gross margin

59,1 k €

+149.8% YoY

Equity

-486,8 k €

+7.1% YoY

What does USC do?

USC is a Private company with limited liability incorporated in 2006. Its registered office is in Kelmis.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.282.691

Incorporation

23/08/2006

Legal form

Private company with limited liability

Registered office

Rue de la Gare 36
4728 Kelmis · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

30/06/2025

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	59,1 k €	+150%	23,6 k €	-9.2%	26 k €	+4.8%	24,9 k €	+103%	12,3 k €	-40.4%	20,6 k €	-48.6%	40,1 k €	+313%	9,7 k €	-49.5%	19,2 k €	+163%	7,3 k €	+548%	-1,6 k €	-476%	434 €	-95.0%	8,7 k €	+145%	-19,3 k €	-128%	-8,5 k €	+75.2%	-34,2 k €	-18.5%	-28,8 k €	+56.3%	-65,9 k €
EBITDA	59 k €	+150%	23,6 k €	-9.3%	26 k €	+4.7%	24,8 k €	+105%	12,1 k €	-40.8%	20,4 k €	-49.0%	40 k €	+314%	9,7 k €	-48.9%	18,9 k €	+183%	6,7 k €	+462%	-1,8 k €	-844%	248 €	-97.0%	8,4 k €	+141%	-20,4 k €	-131%	-8,8 k €	+74.8%	-35,2 k €	-18.4%	-29,7 k €	+60.3%	-74,9 k €
Operating result	46,7 k €	+313%	11,3 k €	-19.1%	14 k €	+27.9%	10,9 k €	+245%	-7,5 k €	-944%	893 €	-94.7%	16,9 k €	+202%	-16,6 k €	-678%	-2,1 k €	+84.5%	-13,8 k €	+21.2%	-17,5 k €	-13.7%	-15,4 k €	-97.2%	-7,8 k €	+79.1%	-37,2 k €	-45.5%	-25,6 k €	+52.8%	-54,3 k €	-19.4%	-45,5 k €	+43.4%	-80,3 k €
Net result	36,9 k €	+18192%	202 €	-96.4%	5,6 k €	+207%	-5,2 k €	+65.2%	-15,1 k €	-32.7%	-11,3 k €	-341%	4,7 k €	+114%	-32,8 k €	-29.9%	-25,2 k €	+24.2%	-33,3 k €	+17.4%	-40,3 k €	-4.9%	-38,4 k €	-27.2%	-30,2 k €	+53.0%	-64,3 k €	-37.3%	-46,8 k €	+37.7%	-75,2 k €	-34.8%	-55,8 k €	+30.8%	-80,6 k €
Balance sheet
Equity	-486,8 k €	+7.1%	-523,8 k €	+0.0%	-524 k €	+1.1%	-529,6 k €	-1.0%	-524,4 k €	-3.0%	-509,3 k €	-2.3%	-498 k €	+0.9%	-502,7 k €	-7.0%	-469,9 k €	-5.7%	-444,7 k €	-8.1%	-411,4 k €	-10.9%	-371,1 k €	-11.5%	-332,7 k €	-10.0%	-302,6 k €	-27.0%	-238,3 k €	-24.5%	-191,5 k €	-64.6%	-116,3 k €	-92.1%	-60,6 k €
Total assets	562,7 k €	-5.4%	595 k €	-9.4%	656,9 k €	-7.0%	706,6 k €	-2.5%	724,9 k €	-6.3%	773,3 k €	-5.8%	821,1 k €	-3.2%	848,4 k €	-6.9%	911,3 k €	-5.3%	962,4 k €	+170%	356,6 k €	-1.1%	360,5 k €	+18.7%	303,7 k €	+7.2%	283,2 k €	+32.0%	214,6 k €	-0.9%	216,5 k €	+9.6%	197,5 k €	+69.7%	116,4 k €
Cash	6,4 k €	+163%	2,4 k €	-92.5%	32,2 k €	-38.6%	52,4 k €	+72.8%	30,3 k €	+41.8%	21,4 k €	-44.6%	38,6 k €	-37.5%	61,7 k €	-51.5%	127,2 k €	-63.3%	346,3 k €	+2470%	13,5 k €	+913%	1,3 k €	-75.1%	5,3 k €	+503%	885 €	-91.1%	10 k €	+25.2%	8 k €	-71.6%	28,1 k €	-7.1%	30,2 k €
Debts	1 M €	-5.9%	1,1 M €	-5.6%	1,2 M €	-4.5%	1,2 M €	-1.0%	1,2 M €	-2.6%	1,3 M €	-2.8%	1,3 M €	-2.4%	1,4 M €	-2.2%	1,4 M €	-1.8%	1,4 M €	+83.2%	768 k €	+5.0%	731,6 k €	+15.0%	636,4 k €	+8.7%	585,7 k €	+29.4%	452,8 k €	+11.0%	408 k €	+30.0%	313,8 k €	+77.4%	176,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2019 · 1 active

Active mandates

Oliver Ulrich

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/02/2026	30/01/2025	02/02/2024	01/02/2023	04/02/2022	22/01/2021
General meeting	03/11/2025	04/11/2024	03/11/2023	04/11/2022	05/11/2021	02/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	03/11/2025	03/02/2026	German	PDF
Micro model	30/06/2024	04/11/2024	30/01/2025	German	PDF
Micro model	30/06/2023	03/11/2023	02/02/2024	German	PDF
Micro model	30/06/2022	04/11/2022	01/02/2023	German	PDF
Micro model	30/06/2021	05/11/2021	04/02/2022	German	PDF
Micro model	30/06/2020	02/11/2020	22/01/2021	German	PDF
Micro model	30/06/2019	04/11/2019	12/03/2020	German	PDF
Micro model	30/06/2018	02/11/2018	13/02/2019	German	PDF
Micro model	30/06/2017	03/11/2017	16/02/2018	German	PDF
Abridged model	30/06/2016	04/11/2016	27/01/2017	German	PDF
Abridged model	30/06/2015	06/11/2015	03/05/2016	German	PDF
Abridged model	30/06/2014	07/11/2014	18/02/2015	German	PDF
Abridged model	30/06/2013	04/11/2013	10/02/2014	German	PDF
Abridged model	30/06/2012	02/11/2012	30/01/2013	German	PDF
Abridged model	30/06/2011	04/11/2011	28/02/2012	German	PDF
Abridged model	30/06/2010	04/11/2010	03/02/2011	German	PDF
Abridged model	30/06/2009	06/11/2009	29/01/2010	German	PDF
Abridged model	30/06/2008	07/11/2008	04/02/2009	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2019 · 1 active

Active mandates

Oliver Ulrich

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other11/09/2006
RUBRIK GRUENDUNG (NEUE RECHTSPERSON, EROEFFNUNG FILIALE, USW)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536,9 k €↑
2024
Annual accounts 2024202 €↓
2023
Annual accounts 20235,6 k €↑
2022
Annual accounts 2022-5,2 k €↑
2021
Annual accounts 2021-15,1 k €↓
2020
Annual accounts 2020-11,3 k €↓
2019
Annual accounts 20194,7 k €↑
2018
Annual accounts 2018-32,8 k €↓
2017
Annual accounts 2017-25,2 k €↑
2016
Annual accounts 2016-33,3 k €↑
2015
Annual accounts 2015-40,3 k €↓
2014
Annual accounts 2014-38,4 k €↓
2013
Annual accounts 2013-30,2 k €↑
2012
Annual accounts 2012-64,3 k €↓
2011
Annual accounts 2011-46,8 k €↑
2010
Annual accounts 2010-75,2 k €↓
2009
Annual accounts 2009-55,8 k €↑
2008
Annual accounts 2008-80,6 k €
23/08/2006
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

USC

Overview

What does USC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline