ACTIVE

COMPANEA

Financial year 2025 · closed on 31/12/2025
Net result
-946 €
+79.4% YoY
Gross margin
-1,3 k €
-27.2% YoY
Equity
63,6 k €
-1.5% YoY

What does COMPANEA do?

COMPANEA is a Private company with limited liability incorporated in 2006. Its main activity is: Management consultancy activities. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0883.340.594
Incorporation
06/09/2006
Legal form
Private company with limited liability
Registered office
Rue de la Citronnelle 13
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-1,3 k €-1 k €-693,5 €-2,7 k €1,3 k €3,4 k €2 k €1,3 k €-1,5 k €1,7 k €72,1 k €39,9 k €102,8 k €-29,2 k €-31,5 k €-16 k €29 k €34,8 k €109,6 k €
EBITDA-2 k €-1,6 k €-1,5 k €-2,7 k €904,8 €2,8 k €1,6 k €890,7 €-2,3 k €437,5 €71,3 k €39,1 k €101,1 k €-29,9 k €-33 k €-17,6 k €26,9 k €34 k €107,9 k €
Operating result-2,7 k €-4,3 k €-9,1 k €-10,4 k €-6,8 k €-4,8 k €-6 k €-7,8 k €-11 k €-9 k €61,9 k €29,6 k €92,4 k €-42,9 k €-46,6 k €-31,3 k €15,9 k €29,3 k €96,6 k €
Net result-946 €-4,6 k €-7,5 k €-8,6 k €-7 k €-5,5 k €-6,2 k €-8,1 k €-11,4 k €-16,1 k €35,2 k €25,2 k €91,5 k €-43,3 k €-47 k €-31,8 k €10,8 k €15,7 k €67,4 k €
Balance sheet
Equity63,6 k €64,6 k €69,2 k €76,7 k €85,3 k €92,3 k €97,8 k €104 k €112,2 k €123,6 k €139,7 k €104,5 k €79,3 k €-12,1 k €31,2 k €78,2 k €110,1 k €99,3 k €86 k €
Total assets72,1 k €71,1 k €72,9 k €80,5 k €87,9 k €97,8 k €99,9 k €104 k €116,7 k €150,1 k €169,4 k €111,3 k €175,7 k €106,2 k €122,4 k €138,7 k €149 k €145,8 k €154,9 k €
Cash1,8 k €885,3 €29,6 €2,6 k €11,6 k €7,4 k €5,8 k €9,5 k €334,6 €5,5 k €19,5 k €15,5 k €37,4 k €12 k €7,5 k €22,7 k €23,3 k €66,9 k €37,5 k €
Debts8,4 k €6,5 k €3,7 k €3,8 k €2,6 k €5,5 k €2 k €4,5 k €26,6 k €29,8 k €6,8 k €96,4 k €118,3 k €91,2 k €60,5 k €38,9 k €46,5 k €68,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

BENOIT MARAITE

Mandate

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202627/09/202522/09/202427/04/202424/01/202320/12/2021
General meeting28/06/202628/06/202528/06/202429/12/202329/12/202210/09/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202528/06/202628/08/2026FrenchPDF
Micro model31/12/202428/06/202527/09/2025FrenchPDF
Micro model31/12/202328/06/202422/09/2024FrenchPDF
Micro model31/12/202229/12/202327/04/2024FrenchPDF
Micro model31/12/202129/12/202224/01/2023FrenchPDF
Abridged model31/12/202010/09/202120/12/2021FrenchPDF
Abridged model31/12/201908/09/202020/11/2020FrenchPDF
Abridged model31/12/201802/10/201910/10/2019FrenchPDF
Abridged model31/12/201702/05/201906/06/2019FrenchPDF
Abridged model31/12/201620/11/201705/01/2018FrenchPDF
Abridged model31/12/201519/11/201628/11/2016FrenchPDF
Abridged model31/12/201408/05/201531/08/2015FrenchPDF
Abridged model31/12/201319/09/201429/09/2014FrenchPDF
Abridged model31/12/201207/09/201317/09/2013FrenchPDF
Abridged model31/12/201105/10/201221/11/2012FrenchPDF
Abridged model31/12/201025/01/201222/02/2012FrenchPDF
Abridged model31/12/200914/05/201008/10/2010FrenchPDF
Abridged model31/12/200808/05/200927/07/2009FrenchPDF
Abridged model31/12/200709/05/200822/08/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active

Active mandates

BENOIT MARAITE

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-946 €
  2. 2024
    Annual accounts 2024-4,6 k €
  3. 2023
    Annual accounts 2023-7,5 k €
  4. 2022
    Annual accounts 2022-8,6 k €
  5. 2021
    Annual accounts 2021-7 k €
  6. 2020
    Annual accounts 2020-5,5 k €
  7. 2019
    Annual accounts 2019-6,2 k €
  8. 2018
    Annual accounts 2018-8,1 k €
  9. 2017
    Annual accounts 2017-11,4 k €
  10. 2016
    Annual accounts 2016-16,1 k €
  11. 2015
    Annual accounts 201535,2 k €
  12. 2014
    Annual accounts 201425,2 k €
  13. 2013
    Annual accounts 201391,5 k €
  14. 2012
    Annual accounts 2012-43,3 k €
  15. 2011
    Annual accounts 2011-47 k €
  16. 2010
    Annual accounts 2010-31,8 k €
  17. 2009
    Annual accounts 200910,8 k €
  18. 2008
    Annual accounts 200815,7 k €
  19. 2007
    Annual accounts 200767,4 k €
  20. 06/09/2006
    IncorporationPrivate company with limited liability