NORMAL SITUATION

BGP CONSILIUM

Financial year 2023 · closed on 31/12/2023
Net result
488,2 k €
+471.9% YoY
Gross margin
1,2 M €
+82.2% YoY
Equity
639,6 k €
+322.4% YoY
Workforce
3,8 ETP
-28.3% YoY

Company — Normal situation.

What does BGP CONSILIUM do?

BGP CONSILIUM is a company registered in Belgium. It employs on average 3,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0883.351.977
Legal form
Private limited company
Contributed capital
57 192,00 €
Latest accounts
31/12/2023
Average workforce
3,8 ETP
Joint committees (1)
  • 307
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin1,2 M €643,2 k €739,2 k €753,4 k €555,5 k €244,1 k €303 k €198,9 k €198,5 k €229,5 k €218,7 k €270,1 k €285 k €259,5 k €178,5 k €119,8 k €-2,9 k €
EBITDA950,6 k €270,6 k €428,7 k €524,6 k €204,8 k €54,2 k €168,2 k €165,2 k €173,6 k €205,9 k €194,5 k €237,8 k €228 k €218,4 k €144,1 k €91,8 k €-3,9 k €
Operating result765,2 k €175,5 k €329,3 k €423,7 k €28,7 k €-136,3 k €-101 k €117,8 €17,2 k €48,9 k €38,6 k €82,3 k €75,8 k €64,2 k €60,8 k €8,5 k €-4,6 k €
Net result488,2 k €85,4 k €261,5 k €326,3 k €-20,8 k €-170,5 k €-117,2 k €-17,3 k €-5,5 k €15,3 k €2,4 k €31,7 k €8,1 k €13,7 k €25,5 k €-25,9 k €-4,9 k €
Balance sheet
Equity639,6 k €151,4 k €66,1 k €4,6 k €-111,9 k €-91,2 k €-54,2 k €63 k €80,3 k €85,8 k €70,5 k €60,6 k €28,9 k €20,9 k €7,2 k €-18,2 k €7,6 k €
Total assets1,8 M €1,1 M €1,4 M €1,4 M €1,1 M €1,2 M €1,1 M €1,6 M €500,4 k €673,3 k €805,2 k €966,1 k €1,1 M €1,3 M €721,1 k €774,6 k €8,3 k €
Cash546,2 k €472,5 k €13 k €15,5 k €21,9 k €73 k €27,8 k €222,5 k €29,9 €4,1 k €91 €306,3 €2,4 k €3,8 k €6,6 k €2,5 k €7,5 k €
Debts1,2 M €917 k €1,3 M €1,4 M €1,1 M €1,3 M €1,1 M €1,5 M €420,1 k €587,5 k €734,7 k €905,5 k €1,1 M €1,2 M €713,9 k €792,8 k €673 €
Other
Workforce3,8 ETP5,3 ETP6,1 ETP6,5 ETP5,4 ETP4,3 ETP1,5 ETP1,5 ETP1,5 ETP1,5 ETP1,5 ETP1,1 ETP1,0 ETP0,8 ETP
Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 10 ended

Active mandates

Pascal FASSOTTE

Managing director · since 03 octobre 2023

Active
R.G.F. HOLDING

Director · since 16 décembre 2022 · 0792.639.458

Represented by RAOUL GAUTHIER

Active
RAOUL GAUTHIER HOLDING

Director · since 16 décembre 2022 · until 03 octobre 2023 · 0875.094.705

Represented by Raoul GAUTHIER

Active
Laurence PHILIPPART

Director · since 21 août 2006

Active

Ended mandates

R.G.F. HOLDING

Director · since 23 décembre 2022 · 0792.639.458

Represented by Pascal FASSOTTE

Ended
RAOUL GAUTHIER HOLDING

Director · since 23 décembre 2022 · 0875.094.705

Represented by Raoul GAUTHIER

Ended
BIZNESS GROUP

Manager · since 31 juillet 2017 · 0665.803.545

Represented by Jean-Marc BOURDOUCH

Ended
BIZNESS GROUP

Manager · since 01 janvier 2017 · 0665.803.545

Represented by Jean-Marc BOURDOUCH

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202405/06/202318/08/202230/08/202122/10/202008/10/2019
General meeting05/07/202402/06/202330/06/202220/08/202130/06/202007/10/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202305/07/202430/07/2024FrenchPDF
Abridged model31/12/202202/06/202305/06/2023FrenchPDF
Abridged model31/12/202130/06/202218/08/2022FrenchPDF
Abridged model31/12/202020/08/202130/08/2021FrenchPDF
Abridged model31/12/201930/06/202022/10/2020FrenchPDF
Abridged model31/12/201807/10/201908/10/2019FrenchPDF
Micro model31/12/201712/06/201819/07/2018FrenchPDF
Micro model31/12/201613/06/201726/07/2017FrenchPDF
Abridged model31/12/201514/06/201615/06/2016FrenchPDF
Abridged model31/12/201409/06/201512/06/2015FrenchPDF
Abridged model31/12/201310/06/201408/07/2014FrenchPDF
Abridged model31/12/201211/06/201328/06/2013FrenchPDF
Abridged model31/12/201112/06/201228/06/2012FrenchPDF
Abridged model31/12/201014/06/201101/07/2011FrenchPDF
Abridged model31/12/200908/06/201022/06/2010FrenchPDF
Abridged model31/12/200809/06/200918/06/2009FrenchPDF
Abridged model31/12/200710/06/200827/06/2008FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 4 active · 10 ended

Active mandates

Pascal FASSOTTE

Managing director · since 03 octobre 2023

Active
R.G.F. HOLDING

Director · since 16 décembre 2022 · 0792.639.458

Represented by RAOUL GAUTHIER

Active
RAOUL GAUTHIER HOLDING

Director · since 16 décembre 2022 · until 03 octobre 2023 · 0875.094.705

Represented by Raoul GAUTHIER

Active
Laurence PHILIPPART

Director · since 21 août 2006

Active

Ended mandates

R.G.F. HOLDING

Director · since 23 décembre 2022 · 0792.639.458

Represented by Pascal FASSOTTE

Ended
RAOUL GAUTHIER HOLDING

Director · since 23 décembre 2022 · 0875.094.705

Represented by Raoul GAUTHIER

Ended
BIZNESS GROUP

Manager · since 31 juillet 2017 · 0665.803.545

Represented by Jean-Marc BOURDOUCH

Ended
BIZNESS GROUP

Manager · since 01 janvier 2017 · 0665.803.545

Represented by Jean-Marc BOURDOUCH

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution02/04/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring14/12/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates17/10/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates16/01/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/02/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring18/10/2019
    DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring18/07/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023488,2 k €
  2. 2022
    Annual accounts 202285,4 k €
  3. 2021
    Annual accounts 2021261,5 k €
  4. 2020
    Annual accounts 2020326,3 k €
  5. 2019
    Annual accounts 2019-20,8 k €
  6. 2018
    Annual accounts 2018-170,5 k €
  7. 2017
    Annual accounts 2017-117,2 k €
  8. 2016
    Annual accounts 2016-17,3 k €
  9. 2015
    Annual accounts 2015-5,5 k €
  10. 2014
    Annual accounts 201415,3 k €
  11. 2013
    Annual accounts 20132,4 k €
  12. 2012
    Annual accounts 201231,7 k €
  13. 2011
    Annual accounts 20118,1 k €
  14. 2010
    Annual accounts 201013,7 k €
  15. 2009
    Annual accounts 200925,5 k €
  16. 2008
    Annual accounts 2008-25,9 k €
  17. 2007
    Annual accounts 2007-4,9 k €