NORMAL SITUATION

ALTERNATIVE-DLS

Financial year 2024 · closed on 31/12/2024
Net result
73,2 k €
+212.1% YoY
Revenue
5,5 M €
+6.6% YoY
Equity
1,7 M €
+4.6% YoY
Workforce
169,0 ETP
+1.7% YoY

Company — Normal situation.

What does ALTERNATIVE-DLS do?

ALTERNATIVE-DLS is a company registered in Belgium. It employs on average 169,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0883.419.976
Legal form
Non-profit organization
Latest accounts
31/12/2024
Average workforce
169,0 ETP
Joint committees (5)
  • 100
  • 200
  • 322
  • 32201
  • 337
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue5,5 M €5,2 M €4,9 M €4,8 M €4,1 M €5,1 M €5 M €4,6 M €4,7 M €4,8 M €4,9 M €4,9 M €4,8 M €4,7 M €4,2 M €3,8 M €3,1 M €
EBITDA85,4 k €52,3 k €130,4 k €57,1 k €-14 k €88,3 k €160,5 k €81,2 k €46,2 k €45,5 k €96 k €63,1 k €173,4 k €163,5 k €108,1 k €111,8 k €314,6 k €302,1 k €
Operating result58,1 k €20,7 k €100,9 k €10,1 k €-50,4 k €55 k €129,2 k €49,7 k €16,5 k €14,7 k €65,8 k €28,7 k €138,6 k €128,7 k €73,4 k €84,7 k €302,8 k €296,1 k €
Net result73,2 k €23,5 k €103,8 k €13,1 k €-46,8 k €59,1 k €132,8 k €53,1 k €20,3 k €17,8 k €72,4 k €48,1 k €155,8 k €137,1 k €77,8 k €94,3 k €317,7 k €297,2 k €
Balance sheet
Equity1,7 M €1,6 M €1,6 M €1,4 M €1,4 M €1,5 M €1,4 M €1,3 M €1,2 M €1,2 M €1,2 M €1,1 M €1,1 M €924 k €787 k €709,2 k €614,8 k €297,2 k €
Total assets2,2 M €2,3 M €2,1 M €1,9 M €1,8 M €2 M €2 M €1,8 M €1,6 M €1,6 M €1,6 M €1,6 M €1,5 M €1,4 M €1,2 M €1,1 M €1 M €552,8 k €
Cash1,1 M €1,2 M €1,6 M €1,2 M €1 M €1,2 M €1,3 M €1,1 M €839,6 k €827,3 k €796,6 k €948,9 k €841,8 k €315,1 k €549,9 k €535,3 k €692,2 k €269,8 k €
Debts518,5 k €736,6 k €520,1 k €442,5 k €395,9 k €509,6 k €557,4 k €485,4 k €363,7 k €391,5 k €431 k €398,3 k €387,6 k €457,4 k €399,2 k €327 k €386,7 k €234,3 k €
Other
Workforce169,0 ETP166,2 ETP170,4 ETP181,8 ETP190,9 ETP191,0 ETP186,3 ETP179,8 ETP176,6 ETP180,0 ETP175,9 ETP186,2 ETP183,7 ETP174,7 ETP164,4 ETP144,4 ETP116,7 ETP73,8 ETP
Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 50 ended

Active mandates

Guido REUTER

Chairman of the board of directors · since 27 août 2020 · until 27 août 2026

Active
Patrick MEYER

Director · since 27 août 2020 · until 27 août 2026

Active
Peggy FISCHER

Director · since 27 août 2020 · until 27 août 2026

Active
Thomas TYCHON

Director · since 27 août 2020 · until 27 août 2026

Active

Ended mandates

Marc NIESSEN

Director · since 27 août 2020 · until 27 août 2026

Ended
Norbert SCHEEN

Director · since 27 août 2020 · until 11 mai 2022

Ended
Norbert SCHEEN

Director · since 27 août 2020 · until 27 août 2026

Ended
Brend DESPINEUX

Director · since 21 mai 2019 · until 27 août 2020

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/07/202512/06/202419/06/202321/06/202218/06/202125/09/2020
General meeting30/06/202507/06/202409/05/202324/05/202218/05/202127/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202430/06/202503/07/2025FrenchPDF
Full model31/12/202307/06/202412/06/2024FrenchPDF
Full model31/12/202209/05/202319/06/2023FrenchPDF
Full model31/12/202124/05/202221/06/2022FrenchPDF
Full model31/12/202018/05/202118/06/2021FrenchPDF
Full model31/12/201927/08/202025/09/2020FrenchPDF
Full model31/12/201821/05/201920/06/2019FrenchPDF
Full model31/12/201725/05/201821/08/2018FrenchPDF
Full model31/12/201619/06/201725/07/2017FrenchPDF
Full model31/12/201502/06/201615/07/2016FrenchPDF
Full model31/12/201423/06/201517/07/2015FrenchPDF
Full model31/12/201310/06/201423/07/2014FrenchPDF
Full model31/12/201226/06/201305/07/2013FrenchPDF
Full model31/12/201119/06/201202/08/2012FrenchPDF
Full model31/12/201014/06/201122/07/2011FrenchPDF
Full model31/12/200921/06/201030/07/2010FrenchPDF
Full model31/12/200812/05/200928/08/2009FrenchPDF
Abridged model31/12/200723/05/200808/08/2008FrenchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 50 ended

Active mandates

Guido REUTER

Chairman of the board of directors · since 27 août 2020 · until 27 août 2026

Active
Patrick MEYER

Director · since 27 août 2020 · until 27 août 2026

Active
Peggy FISCHER

Director · since 27 août 2020 · until 27 août 2026

Active
Thomas TYCHON

Director · since 27 août 2020 · until 27 août 2026

Active

Ended mandates

Marc NIESSEN

Director · since 27 août 2020 · until 27 août 2026

Ended
Norbert SCHEEN

Director · since 27 août 2020 · until 11 mai 2022

Ended
Norbert SCHEEN

Director · since 27 août 2020 · until 27 août 2026

Ended
Brend DESPINEUX

Director · since 21 mai 2019 · until 27 août 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202473,2 k €
  2. 2023
    Annual accounts 202323,5 k €
  3. 2022
    Annual accounts 2022103,8 k €
  4. 2021
    Annual accounts 202113,1 k €
  5. 2020
    Annual accounts 2020-46,8 k €
  6. 2019
    Annual accounts 201959,1 k €
  7. 2018
    Annual accounts 2018132,8 k €
  8. 2017
    Annual accounts 201753,1 k €
  9. 2016
    Annual accounts 201620,3 k €
  10. 2015
    Annual accounts 201517,8 k €
  11. 2014
    Annual accounts 201472,4 k €
  12. 2013
    Annual accounts 201348,1 k €
  13. 2012
    Annual accounts 2012155,8 k €
  14. 2011
    Annual accounts 2011137,1 k €
  15. 2010
    Annual accounts 201077,8 k €
  16. 2009
    Annual accounts 200994,3 k €
  17. 2008
    Annual accounts 2008317,7 k €
  18. 2007
    Annual accounts 2007297,2 k €