ACTIVE

GERAI (SRL)

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-3,6 k €

-21.2% YoY

Gross margin

-2,5 k €

+9.9% YoY

Equity

68,9 k €

-5.0% YoY

What does GERAI do?

GERAI is a Private limited company incorporated in 2006. Its registered office is in Etterbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.485.007

Incorporation

13/09/2006

Legal form

Private limited company

Registered office

Rue Abbé Cuypers 3
1040 Etterbeek · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-2,5 k €	+9.9%	-2,8 k €	-152%	-1,1 k €	+52.7%	-2,3 k €	+18.5%	-2,8 k €	-140%	7,1 k €	-22.4%	9,1 k €	-95.9%	220,9 k €	+2.2%	216,3 k €	+24.9%	173,2 k €	+53.8%	112,6 k €	+8.5%	103,8 k €	-36.3%	162,8 k €	-6.7%	174,5 k €	+37.1%	127,2 k €	-9.7%	140,9 k €	+98.2%	71,1 k €	+281%	18,6 k €	+352%	4,1 k €
EBITDA	-3,6 k €	-21.5%	-3 k €	-155%	-1,2 k €	+62.5%	-3,1 k €	+58.0%	-7,4 k €	-467%	2 k €	-71.6%	7 k €	-51.6%	14,5 k €	-38.8%	23,8 k €	-70.1%	79,4 k €	+36.5%	58,2 k €	+16.1%	50,1 k €	+12.1%	44,7 k €	+6.1%	42,2 k €	+297%	10,6 k €	-54.9%	23,6 k €	+13.7%	20,7 k €	+69.5%	12,2 k €	+544%	1,9 k €
Operating result	-3,6 k €	-21.5%	-3 k €	-155%	-1,2 k €	+62.5%	-3,1 k €	+58.0%	-7,4 k €	-467%	2 k €	-71.6%	7 k €	-51.6%	14,5 k €	-5.5%	15,4 k €	-68.9%	49,5 k €	+60.1%	30,9 k €	+46.1%	21,2 k €	+124%	9,4 k €	-3.1%	9,7 k €	+238%	-7 k €	-176%	9,3 k €	+55.5%	6 k €	-25.2%	8 k €	+894%	-1 k €
Net result	-3,6 k €	-21.2%	-3 k €	-149%	-1,2 k €	+63.6%	-3,3 k €	+56.2%	-7,5 k €	-1370%	590,3 €	-75.7%	2,4 k €	+33.5%	1,8 k €	-29.7%	2,6 k €	-91.1%	29 k €	+80.4%	16,1 k €	+52.7%	10,5 k €	+252%	3 k €	+263%	823,4 €	+109%	-8,8 k €	-330%	3,8 k €	+35.4%	2,8 k €	-45.5%	5,2 k €	+594%	-1,1 k €
Balance sheet
Equity	68,9 k €	-5.0%	72,5 k €	-4.0%	75,4 k €	-1.6%	76,6 k €	-4.1%	79,9 k €	-8.6%	87,4 k €	+0.7%	86,8 k €	+2.9%	84,4 k €	+2.2%	82,6 k €	+3.2%	80 k €	+107%	38,6 k €	+71.4%	22,5 k €	+87.7%	12 k €	+33.1%	9 k €	+10.1%	8,2 k €	-51.9%	17 k €	+29.1%	13,2 k €	+27.4%	10,4 k €	+101%	5,1 k €
Total assets	98,6 k €	+0.4%	98,2 k €	-2.5%	100,8 k €	+1.0%	99,8 k €	+1.8%	98 k €	-58.7%	237,3 k €	+4.6%	226,9 k €	-38.2%	367,1 k €	+25.6%	292,2 k €	-37.5%	467,2 k €	-4.5%	489,2 k €	+30.3%	375,5 k €	-45.9%	693,8 k €	+20.8%	574,3 k €	+21.1%	474,3 k €	-0.9%	478,5 k €	+5.4%	454,1 k €	+189%	157,4 k €	+152%	62,4 k €
Cash	66 €	+1009%	6 €	-77.6%	26,6 €	-91.0%	296,5 €	+656%	39,2 €	-96.8%	1,2 k €	+1.3%	1,2 k €	-99.0%	127,7 k €	+12682%	999 €	-98.4%	63,5 k €	+17651%	357,8 €	+6944%	5,1 €	-100.0%	15 k €	+61.1%	9,3 k €	-67.3%	28,6 k €	+305%	7 k €	+172%	2,6 k €	-45.7%	4,8 k €	-29.0%	6,7 k €
Debts	29,8 k €	+15.6%	25,8 k €	+1.8%	25,3 k €	+9.5%	23,1 k €	+27.7%	18,1 k €	-87.9%	149,9 k €	+7.0%	140 k €	-50.5%	282,7 k €	+34.8%	209,6 k €	-45.9%	387,2 k €	-14.1%	450,6 k €	+27.7%	352,9 k €	-48.2%	681,8 k €	+20.6%	565,3 k €	+21.3%	466,2 k €	+1.0%	461,4 k €	+4.6%	440,9 k €	+200%	147 k €	+157%	57,2 k €
Other
Workforce	–		–		–		–		–		–		–		5,1 ETP	+6.2%	4,8 ETP	+140%	2,0 ETP	+100%	1,0 ETP	-9.1%	1,1 ETP	-56.0%	2,5 ETP	-10.7%	2,8 ETP	-6.7%	3,0 ETP	0.0%	3,0 ETP	+150%	1,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

Luc Vanden Daele

Administrator - manager

Active

Ended mandates

Andrius Pukinskas

Manager

Ended

Frank Stockmans

Manager

Ended

Luc Van Den Daele

Mandate

Ended

Luc Vanden Daele

Director

Ended

At this address

Other companies at this address

Company	CBE no.
2MBT● Active	0745.492.213
3C GROUP● Active	0687.939.539
AB2● Active	0436.055.580
ABH● Active	0438.466.922
AB HOMEMADE● Bankrupt	0663.948.469
ACOLIT● Active	0476.557.040
ADAGES CAPITAL ADMINISTRATION● Liquidation	0540.757.776
ADRA GROUP● Active	1014.780.049
Advanced Microelectronics Development● Active	0877.922.947
AKRONOS● Active	0838.112.860
ALBION COSMETICS● Active	0738.573.143
ALL COMMERCE● Active	0738.499.008
ALPHA 55● Bankrupt	0753.555.584
ANTRASIET● Bankrupt	0884.200.629
ASANGA SOLUTIONS● Active	0847.212.945
AS DEV STACK● Active	0684.919.869
ASSIMA● Bankrupt	0680.736.003
Association for European Life Science Universities● Active	0461.925.876
Atelier 3● Active	0653.877.790
ATLANTIC RENTAL CAR● Bankrupt	0479.021.830

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/03/2026	11/02/2025	30/01/2024	31/01/2023	24/02/2022	26/02/2021
General meeting	06/12/2025	07/12/2024	30/12/2023	30/12/2022	28/01/2022	09/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	06/12/2025	02/03/2026	Dutch	PDF
Micro model	30/06/2024	07/12/2024	11/02/2025	Dutch	PDF
Micro model	30/06/2023	30/12/2023	30/01/2024	Dutch	PDF
Micro model	30/06/2022	30/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	28/01/2022	24/02/2022	Dutch	PDF
Abridged model	30/06/2020	09/01/2021	26/02/2021	Dutch	PDF
Abridged model	30/06/2019	07/12/2019	13/02/2020	Dutch	PDF
Abridged model	30/06/2018	30/03/2019	03/05/2019	Dutch	PDF
Abridged model	30/06/2017	22/12/2017	03/05/2019	Dutch	PDF
Abridged model	30/06/2016	24/12/2016	28/02/2017	Dutch	PDF
Abridged model	30/06/2015	19/03/2016	05/04/2016	Dutch	PDF
Abridged model	30/06/2014	05/03/2015	30/04/2015	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	28/02/2014	Dutch	PDF
Abridged model	30/06/2012	01/12/2012	27/02/2013	Dutch	PDF
Abridged model	30/06/2011	03/12/2011	08/02/2012	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	28/02/2011	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	09/02/2010	Dutch	PDF
Abridged model	30/06/2008	06/12/2008	23/03/2009	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	27/02/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 12 ended

Active mandates

Luc Vanden Daele

Administrator - manager

Active

Ended mandates

Andrius Pukinskas

Manager

Ended

Frank Stockmans

Manager

Ended

Luc Van Den Daele

Mandate

Ended

Luc Vanden Daele

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - BOEKJAAR
PDF
Mandates04/12/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office12/01/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office21/12/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office30/03/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office28/09/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/10/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/05/2009
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,6 k €↓
2024
Annual accounts 2024-3 k €↓
2023
Annual accounts 2023-1,2 k €↑
2022
Annual accounts 2022-3,3 k €↑
2021
Annual accounts 2021-7,5 k €↓
2020
Annual accounts 2020590,3 €↓
2019
Annual accounts 20192,4 k €↑
2018
Annual accounts 20181,8 k €↓
2017
Annual accounts 20172,6 k €↓
2016
Annual accounts 201629 k €↑
2015
Annual accounts 201516,1 k €↑
2014
Annual accounts 201410,5 k €↑
2013
Annual accounts 20133 k €↑
2012
Annual accounts 2012823,4 €↑
2011
Annual accounts 2011-8,8 k €↓
2010
Annual accounts 20103,8 k €↑
2009
Annual accounts 20092,8 k €↓
2008
Annual accounts 20085,2 k €↑
2007
Annual accounts 2007-1,1 k €
13/09/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GERAI (SRL)

Overview

What does GERAI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline