H & M Project
0883.510.741 · rovalta.com · 24/09/2026
ACTIVE
H & M Project
Financial year 2025 · closed on 30/06/2025
Net result
175,5 €
+100.9% YoY
Gross margin
278,5 k €
+16.1% YoY
Equity
104,2 k €
-1.9% YoY
Overview
What does H & M Project do?
H & M Project is a Public limited company incorporated in 2006. Its registered office is in Tournai.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0883.510.741
Incorporation
14/09/2006
Legal form
Public limited company
Registered office
Rue de la Forêt(BL) 4
7522 Tournai · WallonieSee on map
7522 Tournai · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Joint committees (3)
- 126
- 200
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 278,5 k € | +16.1% | 239,9 k € | -16.4% | 286,9 k € | -10.8% | 321,6 k € | +20.6% | 266,7 k € | -22.3% | 343 k € | +9.0% | 314,6 k € | -0.8% | 317,1 k € | +1.9% | 311,2 k € | +1.1% | 307,7 k € | +6.6% | 288,7 k € | -21.5% | 367,9 k € | +11.2% | 330,9 k € | +10.4% | 299,6 k € | +16.7% | 256,6 k € | +3.3% | 248,3 k € | +70.4% | 145,7 k € |
| EBITDA | 32,9 k € | +237% | 9,8 k € | -71.9% | 34,7 k € | -4.3% | 36,2 k € | -28.3% | 50,5 k € | -35.0% | 77,7 k € | +31.1% | 59,3 k € | -10.8% | 66,5 k € | -5.6% | 70,4 k € | +25.9% | 55,9 k € | +36.2% | 41,1 k € | -58.4% | 98,8 k € | +29.7% | 76,2 k € | -27.1% | 104,5 k € | +1.2% | 103,3 k € | -19.7% | 128,7 k € | +1930% | 6,3 k € |
| Operating result | 15,3 k € | +257% | -9,7 k € | -497% | 2,4 k € | -29.4% | 3,5 k € | -32.9% | 5,2 k € | -84.3% | 32,9 k € | +126% | 14,6 k € | -22.9% | 18,9 k € | +47.3% | 12,8 k € | +195% | -13,5 k € | +58.3% | -32,4 k € | -207% | 30,2 k € | +1320% | 2,1 k € | -87.9% | 17,5 k € | +19.1% | 14,7 k € | -79.7% | 72,6 k € | +230% | -56 k € |
| Net result | 175,5 € | +101% | -19,4 k € | -2958% | 679 € | -55.3% | 1,5 k € | +66.7% | 911,6 € | -97.4% | 35,5 k € | +479% | 6,1 k € | -31.3% | 8,9 k € | +2369% | 361 € | -56.5% | 829 € | +102% | -45,4 k € | -387% | 15,8 k € | +206% | -14,9 k € | -729% | 2,4 k € | -80.8% | 12,4 k € | -77.6% | 55,3 k € | +356% | -21,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 104,2 k € | -1.9% | 106,2 k € | -16.9% | 127,8 k € | -2.3% | 130,8 k € | -1.7% | 133,1 k € | -4.8% | 139,7 k € | +16.8% | 119,6 k € | +3.1% | 116 k € | +5.3% | 110,2 k € | -3.0% | 113,6 k € | -21.5% | 144,7 k € | -16.2% | 172,7 k € | +8.6% | 159,1 k € | +11.1% | 143,2 k € | -0.8% | 144,3 k € | +50.8% | 95,7 k € | +3.6% | 92,4 k € |
| Total assets | 730,7 k € | +38.6% | 527,3 k € | -8.6% | 577,1 k € | -6.2% | 615,3 k € | -9.0% | 676,3 k € | -20.4% | 849 k € | +15.5% | 734,9 k € | -10.2% | 818,8 k € | -16.4% | 979,5 k € | +8.6% | 901,7 k € | -11.7% | 1 M € | -2.8% | 1,1 M € | -0.6% | 1,1 M € | +11.2% | 949,7 k € | -4.0% | 989,6 k € | +19.4% | 828,5 k € | -4.7% | 869,6 k € |
| Cash | 75,7 k € | +491% | 12,8 k € | +516% | 2,1 k € | -41.5% | 3,6 k € | +56.7% | 2,3 k € | -4.9% | 2,4 k € | -72.0% | 8,5 k € | -19.7% | 10,6 k € | -71.0% | 36,6 k € | +85.1% | 19,7 k € | +96.7% | 10 k € | +0.6% | 10 k € | +86.7% | 5,3 k € | -56.1% | 12,2 k € | -59.6% | 30,2 k € | +470% | 5,3 k € | -84.2% | 33,6 k € |
| Debts | 626,5 k € | +48.8% | 421,1 k € | -6.3% | 449,3 k € | -7.3% | 484,5 k € | -10.8% | 543,2 k € | -23.4% | 709,3 k € | +15.3% | 615,3 k € | -12.5% | 702,8 k € | -19.2% | 869,3 k € | +10.3% | 788,1 k € | -10.0% | 876,1 k € | -0.1% | 877,3 k € | -2.2% | 897,4 k € | +11.3% | 806,5 k € | -4.6% | 845,3 k € | +15.4% | 732,8 k € | -5.5% | 775,7 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 5,0 ETP | -15.3% | 5,9 ETP | +73.5% | 3,4 ETP | -40.4% | 5,7 ETP | -6.6% | 6,1 ETP | -4.7% | 6,4 ETP | +4.9% | 6,1 ETP | -3.2% | 6,3 ETP | -3.1% | 6,5 ETP | +41.3% | 4,6 ETP | +7.0% | 4,3 ETP | +16.2% | 3,7 ETP | -22.9% | 4,8 ETP | ||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 4 active · 6 ended
Active mandates
Bénédicte Cailleau
ActiveGéraud Camberlin
ActiveAnne Hantute
ActiveStéphane Mincke
ActiveEnded mandates
ANNE HANTUTE
EndedStéphane Mincke
EndedANNE HANTUTE
EndedSTEPHANE MINCKE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BO.BURO● Active | 0726.848.219 |
gébé● Active | 0793.371.611 |
UNITE TVA WALLAYS -H&M● Active | 0667.831.439 |
WALLAYS● Active | 0430.554.888 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/01/2026 | 12/02/2025 | 19/01/2024 | 22/12/2022 | 27/01/2022 | 25/01/2021 |
| General meeting | 12/12/2025 | 13/12/2024 | 08/12/2023 | 09/12/2022 | 10/12/2021 | 11/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 12/12/2025 | 31/01/2026 | French | |
| Micro model | 30/06/2024 | 13/12/2024 | 12/02/2025 | French | |
| Micro model | 30/06/2023 | 08/12/2023 | 19/01/2024 | French | |
| Micro model | 30/06/2022 | 09/12/2022 | 22/12/2022 | French | |
| Abridged model | 30/06/2021 | 10/12/2021 | 27/01/2022 | French | |
| Abridged model | 30/06/2020 | 11/12/2020 | 25/01/2021 | French | |
| Abridged model | 30/06/2019 | 13/12/2019 | 15/01/2020 | French | |
| Abridged model | 30/06/2018 | 14/12/2018 | 20/12/2018 | French | |
| Abridged model | 30/06/2017 | 08/12/2017 | 30/01/2018 | French | |
| Abridged model | 30/06/2016 | 09/12/2016 | 27/02/2017 | French | |
| Abridged model | 30/06/2015 | 11/12/2015 | 25/02/2016 | French | |
| Abridged model | 30/06/2014 | 12/12/2014 | 23/12/2014 | French | |
| Abridged model | 30/06/2013 | 13/12/2013 | 24/12/2013 | French | |
| Abridged model | 30/06/2012 | 14/12/2012 | 22/01/2013 | French | |
| Abridged model | 30/06/2011 | 09/12/2011 | 17/02/2012 | French | |
| Abridged model | 30/06/2010 | 10/12/2010 | 26/01/2011 | French | |
| Abridged model | 30/06/2009 | 11/12/2009 | 28/01/2010 | French | |
| Abridged model | 30/06/2008 | 12/12/2008 | 27/02/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 4 active · 6 ended
Active mandates
Bénédicte Cailleau
ActiveGéraud Camberlin
ActiveAnne Hantute
ActiveStéphane Mincke
ActiveEnded mandates
ANNE HANTUTE
EndedStéphane Mincke
EndedANNE HANTUTE
EndedSTEPHANE MINCKE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates12/11/2024DEMISSIONS, NOMINATIONS
- Mandates11/09/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET - DEMISSIONS, NOMINATIONS
- Mandates20/03/2019DEMISSIONS, NOMINATIONS
- Mandates27/01/2014DEMISSIONS, NOMINATIONS
- Capital / shares27/02/2012CAPITAL, ACTIONS
- Registered office28/01/2008SIEGE SOCIAL
- Other22/09/2006RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025175,5 €↑
- 2024Annual accounts 2024-19,4 k €↓
- 2023Annual accounts 2023679 €↓
- 2022Annual accounts 20221,5 k €↑
- 2021Annual accounts 2021911,6 €↓
- 2019Annual accounts 201935,5 k €↑
- 2018Annual accounts 20186,1 k €↓
- 2017Annual accounts 20178,9 k €↑
- 2016Annual accounts 2016361 €↓
- 2015Annual accounts 2015829 €↑
- 2014Annual accounts 2014-45,4 k €↓
- 2013Annual accounts 201315,8 k €↑
- 2012Annual accounts 2012-14,9 k €↓
- 2011Annual accounts 20112,4 k €↓
- 2010Annual accounts 201012,4 k €↓
- 2009Annual accounts 200955,3 k €↑
- 2008Annual accounts 2008-21,6 k €
- 14/09/2006IncorporationPublic limited company