ACTIVE

SODEMCO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

14,3 k €

-35.1% YoY

Gross margin

54,4 k €

-3.5% YoY

Equity

447,5 k €

-29.5% YoY

What does SODEMCO do?

SODEMCO is a Private limited company incorporated in 2006. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.587.549

Incorporation

19/09/2006

Legal form

Private limited company

Registered office

Europark-Zuid 20
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

30/09/2025

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	54,4 k €	-3.5%	56,4 k €	+25.0%	45,1 k €	-85.2%	303,6 k €	+438%	56,5 k €	-8.1%	61,4 k €	+6.8%	57,5 k €	-15.1%	67,8 k €	-7.9%	73,6 k €	+63.0%	45,2 k €	+41.4%	31,9 k €	-64.2%	89,2 k €	+12.0%	79,6 k €	-6.2%	84,9 k €	-45.6%	156 k €	+66.0%	94 k €	+134%	40,1 k €	-13.6%	46,5 k €
EBITDA	53,8 k €	+1.4%	53,1 k €	+21.7%	43,6 k €	-85.6%	302,5 k €	+440%	56 k €	-6.7%	60,1 k €	+6.3%	56,5 k €	-15.4%	66,8 k €	-8.2%	72,7 k €	+65.1%	44,1 k €	+43.3%	30,7 k €	-65.1%	88,2 k €	+12.3%	78,5 k €	-6.4%	83,9 k €	-45.9%	155 k €	+70.8%	90,7 k €	+134%	38,8 k €	-13.3%	44,8 k €
Operating result	38,1 k €	+2.0%	37,4 k €	+13.9%	32,8 k €	-89.0%	298,7 k €	+451%	54,2 k €	+4.6%	51,9 k €	+7.4%	48,3 k €	-17.6%	58,6 k €	-9.2%	64,5 k €	+46.4%	44,1 k €	+43.3%	30,7 k €	-62.6%	82,3 k €	+13.3%	72,6 k €	-6.9%	78 k €	-47.7%	149,1 k €	+75.8%	84,8 k €	+133%	36,4 k €	+537%	5,7 k €
Net result	14,3 k €	-35.1%	22,1 k €	+13.5%	19,4 k €	-92.5%	258,1 k €	+628%	35,5 k €	+15.4%	30,7 k €	+10.1%	27,9 k €	-16.7%	33,5 k €	+1.3%	33,1 k €	+68.6%	19,6 k €	+58.9%	12,4 k €	-74.3%	48 k €	+15.2%	41,7 k €	-7.4%	45 k €	-49.1%	88,4 k €	+101%	43,9 k €	-1.4%	44,5 k €	+1341%	-3,6 k €
Balance sheet
Equity	447,5 k €	-29.5%	635,2 k €	-1.5%	645 k €	-1.8%	657 k €	+57.0%	418,5 k €	-6.7%	448,4 k €	+7.4%	417,6 k €	+7.2%	389,7 k €	+9.4%	356,2 k €	+31.9%	270,1 k €	+7.8%	250,4 k €	-2.8%	257,6 k €	+22.9%	209,6 k €	+24.8%	167,9 k €	+36.7%	122,8 k €	+30.0%	94,5 k €	+86.7%	50,6 k €	+474%	8,8 k €
Total assets	729,1 k €	-3.1%	752,3 k €	-0.0%	752,6 k €	-6.9%	808,4 k €	+33.6%	605,1 k €	+0.4%	602,8 k €	-13.2%	694,7 k €	+0.7%	689,5 k €	+2.8%	670,9 k €	+13.0%	593,9 k €	+0.2%	592,6 k €	-5.5%	626,9 k €	+0.5%	623,5 k €	+21.3%	513,9 k €	+4.2%	493,1 k €	+19.4%	413,1 k €	+14.4%	361,2 k €	+14.3%	316 k €
Cash	53,1 k €	+54.1%	34,5 k €	+37.9%	25 k €	-28.5%	35 k €	-59.6%	86,6 k €	-18.6%	106,5 k €	-36.6%	168 k €	+10.4%	152,2 k €	-0.2%	152,5 k €	+88.7%	80,8 k €	+6.5%	75,8 k €	-49.8%	151,1 k €	-5.4%	159,8 k €	+15.9%	137,9 k €	-21.1%	174,8 k €	+154%	68,9 k €	+314%	16,6 k €	-25.6%	22,4 k €
Debts	270,6 k €	+143%	111,2 k €	+6.8%	104,1 k €	-29.6%	147,8 k €	-20.0%	184,7 k €	+21.7%	151,7 k €	-44.7%	274,1 k €	-5.8%	291 k €	-5.9%	309,2 k €	-2.0%	315,5 k €	-5.7%	334,5 k €	-7.6%	361,9 k €	-11.1%	407,2 k €	+19.5%	340,8 k €	-7.1%	366,8 k €	+16.7%	314,4 k €	+1.2%	310,6 k €	+1.1%	307,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Sophie De Meyer

Director

Active

Ended mandates

Sophie De Meyer

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
Het Metaal● Active	0405.043.690

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	27/01/2025	03/04/2024	04/04/2023	25/04/2022	23/04/2021
General meeting	27/04/2026	30/12/2024	29/03/2024	31/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/04/2026	29/04/2026	Dutch	PDF
Micro model	30/09/2024	30/12/2024	27/01/2025	Dutch	PDF
Micro model	30/09/2023	29/03/2024	03/04/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	04/04/2023	Dutch	PDF
Micro model	30/09/2021	25/03/2022	25/04/2022	Dutch	PDF
Micro model	30/09/2020	26/03/2021	23/04/2021	Dutch	PDF
Micro model	30/09/2019	27/03/2020	17/04/2020	Dutch	PDF
Micro model	30/09/2018	29/03/2019	30/04/2019	Dutch	PDF
Micro model	30/09/2017	30/03/2018	20/04/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	27/04/2017	Dutch	PDF
Abridged model	30/09/2015	25/03/2016	11/04/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	24/04/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	28/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	29/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	26/04/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	21/04/2011	Dutch	PDF
Abridged model	30/09/2009	26/03/2010	26/03/2010	Dutch	PDF
Abridged model	30/09/2008	27/03/2009	30/04/2009	Dutch	PDF
Abridged model	30/09/2007	28/03/2008	31/03/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Sophie De Meyer

Director

Active

Ended mandates

Sophie De Meyer

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares19/09/2014
KAPITAAL - AANDELEN
PDF
Other13/08/2008
DIVERSEN
PDF
Registered office03/06/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other27/09/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,3 k €↓
2024
Annual accounts 202422,1 k €↑
2023
Annual accounts 202319,4 k €↓
2022
Annual accounts 2022258,1 k €↑
2021
Annual accounts 202135,5 k €↑
2020
Annual accounts 202030,7 k €↑
2019
Annual accounts 201927,9 k €↓
2018
Annual accounts 201833,5 k €↑
2017
Annual accounts 201733,1 k €↑
2015
Annual accounts 201519,6 k €↑
2014
Annual accounts 201412,4 k €↓
2013
Annual accounts 201348 k €↑
2012
Annual accounts 201241,7 k €↓
2011
Annual accounts 201145 k €↓
2010
Annual accounts 201088,4 k €↑
2009
Annual accounts 200943,9 k €↓
2008
Annual accounts 200844,5 k €↑
2007
Annual accounts 2007-3,6 k €
19/09/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SODEMCO

Overview

What does SODEMCO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline