ACTIVE

OLYMPS

Financial year 2024 · closed on 31/12/2024
Net result
74,5 k €
+201.4% YoY
Gross margin
194,5 k €
+76.1% YoY
Equity
39,3 k €
+211.7% YoY

What does OLYMPS do?

OLYMPS is a Private limited company incorporated in 2006. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Sambreville.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0883.650.303
Incorporation
21/09/2006
Legal form
Private limited company
Registered office
Rue des Bachères(TAM) 7 box A
5060 Sambreville · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 200
  • 323
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222020201920172016201520142013201220112010200920082007
Income statement
Gross margin194,5 k €110,4 k €62,6 k €43,5 k €18,9 k €11 k €-7,4 k €8,8 k €9,7 k €9,3 k €4,3 k €-7,5 k €-1,8 k €4,2 k €5,3 k €-1,5 k €
EBITDA104,1 k €29,3 k €6,8 k €16,3 k €-12,5 k €7,1 k €-7,5 k €341 €-13,7 k €6,2 k €4,3 k €-7,5 k €-1,8 k €4,2 k €5,3 k €-1,5 k €
Operating result102,1 k €28,4 k €5,9 k €15,7 k €-13,5 k €6,4 k €-9,5 k €-3,7 k €-17,7 k €2,3 k €883 €-10 k €-2,4 k €3,6 k €1,9 k €-2,2 k €
Net result74,5 k €24,7 k €4,6 k €14,7 k €-14,7 k €4,4 k €-11,6 k €-7,9 k €-19,1 k €2,8 k €203 €-10,5 k €-3 k €-515 €1,6 k €-2,3 k €
Balance sheet
Equity39,3 k €-35,2 k €-59,9 k €-77,2 k €-91,8 k €-39,7 k €-44,1 k €-32,5 k €-24,6 k €-5,5 k €-8,3 k €-8,5 k €2 k €5 k €5,5 k €3,9 k €
Total assets219 k €111,8 k €98,9 k €71,1 k €30,8 k €15,7 k €10,9 k €19 k €29,6 k €38,9 k €57,7 k €31,1 k €40,3 k €25,1 k €32,2 k €15,2 k €
Cash142,2 k €62,9 k €63,2 k €18,2 k €2,3 k €3,9 k €26 €58 €475 €439 €36 €690 €5,1 k €
Debts179,7 k €147 k €158,8 k €148,3 k €122,6 k €55,4 k €55 k €51,2 k €54,2 k €44,4 k €66,1 k €39,6 k €38,3 k €20,1 k €26,7 k €11,3 k €
Other
Workforce0,4 ETP1,0 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Anaïs CATSAMPAS

Manager

Active
Franco CATSAMPAS

Associate

Active

Ended mandates

Francoli CATSAMPAS

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
SKEDIAActive
0472.035.949
Annual accounts

Full financial information

202420232022202020192017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202001/01/201901/01/2017
Closing of the financial year31/12/202431/12/202331/12/202231/12/202031/12/201931/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202528/10/202417/08/202329/10/202128/12/202012/07/2018
General meeting19/06/202520/06/202415/06/202317/06/202118/06/202013/04/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202419/06/202531/08/2025FrenchPDF
Micro model31/12/202320/06/202428/10/2024FrenchPDF
Micro model31/12/202215/06/202317/08/2023FrenchPDF
Micro model31/12/202017/06/202129/10/2021FrenchPDF
Micro model31/12/201918/06/202028/12/2020FrenchPDF
Micro model31/12/201713/04/201812/07/2018FrenchPDF
Abridged model31/12/201603/08/201722/08/2017FrenchPDF
Abridged model31/12/201524/09/201618/10/2016FrenchPDF
Abridged model31/12/201428/09/201504/11/2015FrenchPDF
Abridged model31/12/201307/06/201401/12/2014FrenchPDF
Abridged model31/12/201220/06/201304/07/2013FrenchPDF
Abridged model31/12/201121/06/201221/11/2012FrenchPDF
Abridged model31/12/201016/06/201121/12/2011FrenchPDF
Abridged model31/12/200917/06/201014/10/2010FrenchPDF
Abridged model31/12/200818/06/200924/08/2009FrenchPDF
Abridged model31/12/200719/06/200827/08/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 1 ended

Active mandates

Anaïs CATSAMPAS

Manager

Active
Franco CATSAMPAS

Associate

Active

Ended mandates

Francoli CATSAMPAS

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202474,5 k €
  2. 2023
    Annual accounts 202324,7 k €
  3. 2022
    Annual accounts 20224,6 k €
  4. 2020
    Annual accounts 202014,7 k €
  5. 2019
    Annual accounts 2019-14,7 k €
  6. 2017
    Annual accounts 20174,4 k €
  7. 2016
    Annual accounts 2016-11,6 k €
  8. 2015
    Annual accounts 2015-7,9 k €
  9. 2014
    Annual accounts 2014-19,1 k €
  10. 2013
    Annual accounts 20132,8 k €
  11. 2012
    Annual accounts 2012203 €
  12. 2011
    Annual accounts 2011-10,5 k €
  13. 2010
    Annual accounts 2010-3 k €
  14. 2009
    Annual accounts 2009-515 €
  15. 2008
    Annual accounts 20081,6 k €
  16. 2007
    Annual accounts 2007-2,3 k €
  17. 21/09/2006
    IncorporationPrivate limited company