ACTIVE

HEDWIG VANDER DONCKT,BEDRIJFSREVISOR

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

247,1 k €

+35.4% YoY

Gross margin

370,8 k €

+32.3% YoY

Equity

1,8 M €

+15.8% YoY

What does HEDWIG VANDER DONCKT,BEDRIJFSREVISOR do?

HEDWIG VANDER DONCKT,BEDRIJFSREVISOR is a Private limited company incorporated in 2006. Its registered office is in Torhout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.654.558

Incorporation

19/09/2006

Legal form

Private limited company

Registered office

Lichterveldestraat 39 A
8820 Torhout · FlandreSee on map

Contributed capital

335 000,00 €

Latest accounts

31/12/2021

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	370,8 k €	+32.3%	280,3 k €	+15.2%	243,4 k €	+120%	110,9 k €	-44.6%	200,1 k €	-32.2%	295,1 k €	+48.4%	198,8 k €	+64.9%	120,6 k €	-56.5%	277,2 k €	+61.4%	171,7 k €	-27.8%	237,9 k €	+92.5%	123,6 k €	-13.0%	142,1 k €	+580%	20,9 k €
EBITDA	369,1 k €	+32.4%	278,8 k €	+16.9%	238,5 k €	+126%	105,5 k €	-46.6%	197,6 k €	-32.8%	294 k €	+48.8%	197,5 k €	+65.3%	119,5 k €	-56.7%	276,1 k €	+61.4%	171 k €	-28.0%	237,4 k €	+92.9%	123,1 k €	-13.0%	141,5 k €	+613%	19,8 k €
Operating result	368,7 k €	+37.0%	269,1 k €	+17.6%	228,8 k €	+139%	95,8 k €	-49.0%	187,9 k €	-33.9%	284,3 k €	+43.9%	197,5 k €	+65.3%	119,5 k €	-56.7%	276,1 k €	+61.4%	171 k €	-28.0%	237,4 k €	+92.9%	123,1 k €	-13.0%	141,5 k €	+613%	19,8 k €
Net result	247,1 k €	+35.4%	182,4 k €	+25.6%	145,2 k €	+139%	60,8 k €	-46.4%	113,5 k €	-45.6%	208,9 k €	+64.9%	126,7 k €	+66.7%	76 k €	-59.9%	189,7 k €	+53.2%	123,8 k €	-24.3%	163,5 k €	+90.0%	86 k €	-7.7%	93,2 k €	+656%	12,3 k €
Balance sheet
Equity	1,8 M €	+15.8%	1,6 M €	+13.2%	1,4 M €	+11.7%	1,2 M €	+5.2%	1,2 M €	+10.7%	1,1 M €	+24.4%	856,7 k €	+17.3%	730,1 k €	+5.9%	689,1 k €	+38.0%	499,4 k €	+33.0%	375,6 k €	+77.0%	212,2 k €	+68.2%	126,2 k €	+290%	32,3 k €
Total assets	3,4 M €	+79.5%	1,9 M €	+3.7%	1,8 M €	-0.0%	1,8 M €	+14.6%	1,6 M €	+6.0%	1,5 M €	+40.6%	1,1 M €	-1.6%	1,1 M €	-4.5%	1,2 M €	+59.7%	720,4 k €	+6.2%	678 k €	+99.4%	340 k €	+43.1%	237,6 k €	+427%	45,1 k €
Cash	2,2 M €	+38.6%	1,6 M €	+5.1%	1,5 M €	+6.1%	1,4 M €	+4.9%	1,4 M €	+6.9%	1,3 M €	+41.5%	905,4 k €	+2.9%	880 k €	+1.0%	870,9 k €	+53.7%	566,6 k €	+12.9%	501,9 k €	+327%	117,5 k €	+447%	21,5 k €	+35.3%	15,9 k €
Debts	1,6 M €	+366%	348,5 k €	-24.5%	461,8 k €	-24.0%	607,8 k €	+40.5%	432,7 k €	-4.8%	454,5 k €	+103%	224,3 k €	-39.2%	369 k €	-20.0%	461,5 k €	+109%	221 k €	-26.9%	302,4 k €	+137%	127,8 k €	+14.7%	111,5 k €	+771%	12,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active

Active mandates

Hedwig VANDER DONCKT

Manager

Active

At this address

Other companies at this address

Company	CBE no.
Copper Fox● Active	0712.756.592
VRC BEDRIJFSREVISOREN● Active	0462.836.191

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2022	19/07/2021	31/08/2020	07/10/2019	26/07/2018	19/07/2017
General meeting	30/06/2022	30/06/2021	30/08/2020	30/06/2019	30/06/2018	30/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	30/06/2022	11/08/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	19/07/2021	Dutch	PDF
Micro model	31/12/2019	30/08/2020	31/08/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	07/10/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	26/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	12/10/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	29/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	13/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2007	08/06/2008	14/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active

Active mandates

Hedwig VANDER DONCKT

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares15/02/2022
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares28/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/08/2012
ONTSLAGEN - BENOEMINGEN
PDF
Other29/09/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021247,1 k €↑
2020
Annual accounts 2020182,4 k €↑
2019
Annual accounts 2019145,2 k €↑
2018
Annual accounts 201860,8 k €↓
2017
Annual accounts 2017113,5 k €↓
2016
Annual accounts 2016208,9 k €↑
2015
Annual accounts 2015126,7 k €↑
2014
Annual accounts 201476 k €↓
2013
Annual accounts 2013189,7 k €↑
2012
Annual accounts 2012123,8 k €↓
2011
Annual accounts 2011163,5 k €↑
2010
Annual accounts 201086 k €↓
2009
Annual accounts 200993,2 k €↑
2008
Annual accounts 200812,3 k €
19/09/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEDWIG VANDER DONCKT,BEDRIJFSREVISOR

Overview

What does HEDWIG VANDER DONCKT,BEDRIJFSREVISOR do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline