ACTIVE

Smile2m

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

503 k €

+18.6% YoY

Gross margin

884,5 k €

+13.1% YoY

Equity

2,3 M €

+22.4% YoY

Workforce

1,3 ETP

-18.8% YoY

What does Smile2m do?

Smile2m is a Private limited company incorporated in 2006. Its main activity is: Pre-primary education. Its registered office is in Holsbeek. It employs on average 1,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.698.110

Incorporation

13/09/2006

Legal form

Private limited company

Registered office

Meesberg 32
3220 Holsbeek · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Average workforce

1,3 ETP

Activities (NACE)

85130Pre-primary education· main 86230Dental practice activities 86230Dental practice activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	884,5 k €	+13.1%	781,9 k €	+28.7%	607,7 k €	+16.2%	523,2 k €	+23.2%	424,9 k €	+10.8%	383,5 k €	-3.3%	396,7 k €	+8.5%	365,5 k €	+84.0%	198,7 k €	-53.3%	425,8 k €	+1.5%	419,5 k €	-2.1%	428,6 k €	+25.2%	342,4 k €	+91.5%	178,8 k €	-38.6%	291,4 k €	+12.3%	259,5 k €	+2.1%	254,1 k €	-16.9%	305,8 k €
EBITDA	805,8 k €	+15.3%	699 k €	+32.5%	527,4 k €	+12.9%	467 k €	+23.3%	378,8 k €	+14.9%	329,7 k €	-4.4%	344,9 k €	+7.0%	322,5 k €	+99.1%	162 k €	-56.6%	373,6 k €	+3.3%	361,6 k €	-1.6%	367,7 k €	+30.8%	281,1 k €	+114%	131,1 k €	-48.7%	255,4 k €	+11.2%	229,8 k €	-0.8%	231,6 k €	-19.2%	286,7 k €
Operating result	707,2 k €	+12.7%	627,3 k €	+34.2%	467,4 k €	+18.1%	395,9 k €	+96.2%	201,8 k €	-11.6%	228,4 k €	-5.0%	240,3 k €	+8.4%	221,7 k €	+256%	62,3 k €	-77.2%	272,9 k €	+3.4%	264 k €	+7.3%	245,9 k €	+100.0%	123 k €	+571%	18,3 k €	-90.0%	183,9 k €	+21.0%	152 k €	-16.0%	180,9 k €	-20.4%	227,1 k €
Net result	503 k €	+18.6%	424 k €	+48.3%	285,9 k €	+7.8%	265,1 k €	+91.3%	138,6 k €	-24.5%	183,6 k €	+17.9%	155,6 k €	+17.1%	132,8 k €	+305%	32,8 k €	-55.8%	74,1 k €	-52.8%	157 k €	-24.6%	208,1 k €	+212%	66,7 k €	+288%	-35,5 k €	-130%	120,3 k €	+253%	34,1 k €	-68.9%	109,5 k €	-37.6%	175,5 k €
Balance sheet
Equity	2,3 M €	+22.4%	1,9 M €	+22.4%	1,6 M €	+22.5%	1,3 M €	+26.3%	1 M €	-1.8%	1 M €	+21.8%	841,4 k €	+0.7%	835,8 k €	+18.9%	703 k €	+4.9%	670,2 k €	+12.4%	596,1 k €	+35.8%	439,1 k €	+77.3%	247,7 k €	+36.9%	181 k €	-59.9%	451,8 k €	+36.3%	331,5 k €	+11.4%	297,5 k €	+58.3%	187,9 k €
Total assets	3,2 M €	+13.9%	2,8 M €	+10.0%	2,6 M €	+8.6%	2,3 M €	+7.4%	2,2 M €	+56.2%	1,4 M €	+12.2%	1,2 M €	-2.0%	1,3 M €	+5.9%	1,2 M €	-4.0%	1,3 M €	-9.4%	1,4 M €	+6.9%	1,3 M €	+7.4%	1,2 M €	+22.5%	983 k €	+25.8%	781,4 k €	+8.8%	718,1 k €	+21.0%	593,4 k €	+15.6%	513,4 k €
Cash	1,7 M €	+11.6%	1,5 M €	+7.0%	1,4 M €	+19.3%	1,2 M €	+20.6%	974 k €	+1.5%	959,9 k €	+22.0%	786,5 k €	+30.5%	602,6 k €	-5.3%	636,2 k €	+5.2%	604,8 k €	-12.0%	687,5 k €	+27.9%	537,4 k €	+99.2%	269,8 k €	+0.5%	268,6 k €	-31.6%	393 k €	+25.7%	312,6 k €	+22.6%	255 k €	+68.1%	151,7 k €
Debts	864,5 k €	-4.0%	900,3 k €	-9.5%	994,4 k €	-7.7%	1,1 M €	-8.8%	1,2 M €	+215%	375,2 k €	-7.8%	406,8 k €	-6.5%	435,3 k €	-12.2%	495,6 k €	-14.5%	579,5 k €	-25.7%	780,4 k €	-8.4%	851,6 k €	-10.9%	956,3 k €	+19.2%	802,1 k €	+143%	329,6 k €	-14.7%	386,5 k €	+30.6%	296 k €	-9.1%	325,4 k €
Other
Workforce	1,3 ETP	-18.8%	1,6 ETP	0.0%	1,6 ETP	+6.7%	1,5 ETP	+15.4%	1,3 ETP		–		–		–		–		1,1 ETP	-42.1%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	+18.7%	1,6 ETP	+6.7%	1,5 ETP	+50.0%	1,0 ETP		–		1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Katiren Mesotten

Director

Active

Ended mandates

Katiren Mesotten

Manager

Ended

KATRIEN MESOTTEN

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2025	30/10/2024	27/10/2023	31/10/2022	31/08/2021	30/10/2020
General meeting	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/05/2025	31/10/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	30/10/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	27/10/2023	Dutch	PDF
Abridged model	31/12/2021	27/05/2022	31/10/2022	Dutch	PDF
Abridged model	31/12/2020	28/05/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	28/09/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	29/01/2018	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	20/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	29/09/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	26/09/2012	Dutch	PDF
Abridged model	31/12/2010	27/05/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	17/06/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	07/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/05/2008	13/08/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Katiren Mesotten

Director

Active

Ended mandates

Katiren Mesotten

Manager

Ended

KATRIEN MESOTTEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - MAATSCHAPPELIJKE ZETEL - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/06/2018
KAPITAAL - AANDELEN
PDF
Capital / shares26/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other02/10/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024503 k €↑
2023
Annual accounts 2023424 k €↑
2023
Name changeSmile2m
2022
Annual accounts 2022285,9 k €↑
2021
Annual accounts 2021265,1 k €↑
2021
Name changeMesotten K. Orthodontie
2020
Annual accounts 2020138,6 k €↓
2019
Annual accounts 2019183,6 k €↑
2018
Annual accounts 2018155,6 k €↑
2017
Annual accounts 2017132,8 k €↑
2016
Annual accounts 201632,8 k €↓
2015
Annual accounts 201574,1 k €↓
2014
Annual accounts 2014157 k €↓
2013
Annual accounts 2013208,1 k €↑
2012
Annual accounts 201266,7 k €↑
2011
Annual accounts 2011-35,5 k €↓
2010
Annual accounts 2010120,3 k €↑
2009
Annual accounts 200934,1 k €↓
2008
Annual accounts 2008109,5 k €↓
2007
Annual accounts 2007175,5 k €
13/09/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Smile2m

Overview

What does Smile2m do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline