ACTIVE

Optima Project

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

41,3 k €

+491.9% YoY

Gross margin

114,5 k €

+86.7% YoY

Equity

228,3 k €

+22.1% YoY

What does Optima Project do?

Optima Project is a Private limited company incorporated in 2006. Its main activity is: Manufacture of other builders' carpentry and joinery. Its registered office is in Maldegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.698.209

Incorporation

20/09/2006

Legal form

Private limited company

Registered office

Bogaardestraat 230 B box 13
9990 Maldegem · FlandreSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

16230Manufacture of other builders' carpentry and joinery· main 16230Manufacture of other builders' carpentry and joinery 20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics 43240Electrical, plumbing and other construction installation activities 43320Joinery installation 43320Joinery installation+6

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	114,5 k €	+86.7%	61,3 k €	-27.7%	84,8 k €	+19.8%	70,8 k €	+2.6%	69,1 k €	-15.6%	81,8 k €	+37.6%	59,4 k €	-26.0%	80,4 k €	-72.1%	288,5 k €	+177%	104,3 k €	+72.2%	60,6 k €	+33.1%	45,5 k €	-2.6%	46,7 k €	+109%	22,3 k €	-44.2%	40 k €	+164%	15,2 k €	+4618%	-335,9 €	-101%	34,3 k €	+9.6%	31,3 k €
EBITDA	111,6 k €	+90.1%	58,7 k €	-28.8%	82,5 k €	+29.3%	63,8 k €	-5.1%	67,2 k €	-10.8%	75,3 k €	+607%	10,6 k €	-67.0%	32,2 k €	-85.4%	220,4 k €	+217%	69,5 k €	+33.7%	52 k €	+29.3%	40,2 k €	-6.8%	43,2 k €	+368%	9,2 k €	-76.1%	38,5 k €	+164%	14,6 k €	+303%	-7,2 k €	-126%	27,7 k €	-8.3%	30,2 k €
Operating result	68,6 k €	+250%	19,6 k €	-58.0%	46,7 k €	+48.8%	31,4 k €	-27.8%	43,4 k €	+78.3%	24,4 k €	+243%	-17,1 k €	-20.0%	-14,2 k €	-109%	155,2 k €	+596%	22,3 k €	+5.1%	21,2 k €	-1.2%	21,5 k €	-15.3%	25,3 k €	+347%	-10,3 k €	-129%	35,9 k €	+226%	11 k €	+199%	-11,2 k €	-162%	18 k €	+18.1%	15,3 k €
Net result	41,3 k €	+492%	7 k €	-73.2%	26 k €	+59.8%	16,3 k €	-40.7%	27,4 k €	+45.7%	18,8 k €	+181%	-23,2 k €	-30.8%	-17,7 k €	-116%	110 k €	+1419%	7,2 k €	-57.2%	16,9 k €	+31.0%	12,9 k €	-18.6%	15,9 k €	+222%	-13 k €	-151%	25,6 k €	+133%	11 k €	+190%	-12,3 k €	-209%	11,3 k €	+18.2%	9,5 k €
Balance sheet
Equity	228,3 k €	+22.1%	186,9 k €	+3.9%	180 k €	-5.5%	190,4 k €	+9.3%	174,1 k €	+23.8%	140,6 k €	+15.5%	121,8 k €	-16.0%	144,9 k €	-10.9%	162,6 k €	+66.6%	97,6 k €	+8.0%	90,4 k €	+23.1%	73,4 k €	+21.4%	60,5 k €	+35.6%	44,6 k €	-22.6%	57,6 k €	+79.9%	32,1 k €	+52.2%	21,1 k €	-36.8%	33,3 k €	+51.2%	22 k €
Total assets	463,8 k €	-0.6%	466,8 k €	-1.6%	474,4 k €	-8.2%	517 k €	+5.2%	491,4 k €	+3.8%	473,4 k €	+23.7%	382,7 k €	-27.8%	530,1 k €	-7.0%	569,8 k €	+38.8%	410,6 k €	+12.4%	365,4 k €	+12.9%	323,6 k €	+7.9%	299,9 k €	+16.4%	257,7 k €	+271%	69,5 k €	+72.9%	40,2 k €	+45.9%	27,6 k €	-57.8%	65,3 k €	+6.5%	61,3 k €
Cash	57,6 k €	+82.5%	31,6 k €	+20.1%	26,3 k €	-53.4%	56,5 k €	+8968%	622,5 €	-86.4%	4,6 k €	-94.3%	80,4 k €	-18.6%	98,7 k €	-27.0%	135,2 k €	+265%	37 k €	+31.2%	28,2 k €	-21.2%	35,8 k €	+23.5%	29 k €	+52.0%	19,1 k €	-63.3%	51,9 k €	+149%	20,9 k €	+265%	5,7 k €	-54.3%	12,5 k €	+2773%	435,2 €
Debts	235,6 k €	-15.8%	279,8 k €	-5.0%	294,5 k €	-9.8%	326,6 k €	+2.9%	317,3 k €	-4.6%	332,8 k €	+27.6%	260,9 k €	-32.3%	385,2 k €	-5.4%	407,2 k €	+30.1%	313 k €	+13.8%	275 k €	+9.9%	250,2 k €	+4.5%	239,4 k €	+12.4%	213,1 k €	+1694%	11,9 k €	+45.7%	8,2 k €	+25.4%	6,5 k €	-79.7%	32 k €	-18.5%	39,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frederiek OSAER

Director

Active

Ended mandates

Frederiek OSAER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	07/07/2025	11/07/2024	04/07/2023	27/07/2022	29/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	23/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	06/07/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	07/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	11/07/2024	Dutch	PDF
Micro model	31/12/2022	23/06/2023	04/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	27/07/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	26/06/2020	02/07/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	24/07/2019	Dutch	PDF
Micro model	31/12/2017	22/06/2018	13/07/2018	Dutch	PDF
Micro model	31/12/2016	23/06/2017	27/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	04/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	09/07/2013	Dutch	PDF
Abridged model	31/12/2011	22/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	02/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	31/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	25/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	24/07/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Frederiek OSAER

Director

Active

Ended mandates

Frederiek OSAER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/07/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/02/2018
MAATSCHAPPELIJKE ZETEL
PDF
Registered office23/06/2016
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office14/10/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL
PDF
Registered office27/09/2007
MAATSCHAPPELIJKE ZETEL
PDF
Other02/10/2006
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,3 k €↑
2024
Annual accounts 20247 k €↓
2023
Annual accounts 202326 k €↑
2022
Annual accounts 202216,3 k €↓
2021
Annual accounts 202127,4 k €↑
2020
Annual accounts 202018,8 k €↑
2019
Annual accounts 2019-23,2 k €↓
2018
Annual accounts 2018-17,7 k €↓
2017
Annual accounts 2017110 k €↑
2016
Annual accounts 20167,2 k €↓
2015
Annual accounts 201516,9 k €↑
2014
Annual accounts 201412,9 k €↓
2013
Annual accounts 201315,9 k €↑
2012
Annual accounts 2012-13 k €↓
2011
Annual accounts 201125,6 k €↑
2010
Annual accounts 201011 k €↑
2010
Name changeOptima Project
2009
Annual accounts 2009-12,3 k €↓
2008
Annual accounts 200811,3 k €↑
2007
Annual accounts 20079,5 k €
2007
Name changeDe Keukenplaatser
20/09/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Optima Project

Overview

What does Optima Project do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline