NORMAL SITUATION

FORM

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

47,2 k €

+10.4% YoY

Gross margin

2 M €

+6.7% YoY

Equity

972,9 k €

-14.5% YoY

Workforce

42,9 ETP

+2.6% YoY

Company — Normal situation.

What does FORM do?

FORM is a company registered in Belgium. It employs on average 42,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.723.844

Legal form

Public limited company

Contributed capital

250 000,00 €

Latest accounts

31/12/2021

Average workforce

42,9 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2 M €	+6.7%	1,9 M €	+9.7%	1,7 M €	-2.3%	1,8 M €	-3.3%	1,8 M €	+5.4%	1,7 M €	+6.1%	1,6 M €	-2.0%	1,7 M €	-7.4%	1,8 M €	+7.3%	1,7 M €	+11.6%	1,5 M €	-9.2%	1,7 M €	-3.2%	1,7 M €	+8.0%	1,6 M €	+75.1%	910,5 k €
EBITDA	94,7 k €	+56.3%	60,6 k €	-33.5%	91,1 k €	+8.9%	83,7 k €	-29.0%	117,8 k €	-10.5%	131,6 k €	+0.2%	131,3 k €	+20.6%	108,9 k €	+9.0%	100 k €	-12.2%	113,9 k €	-25.6%	153,1 k €	-15.1%	180,2 k €	-5.9%	191,6 k €	-19.5%	238,1 k €	+28.8%	184,8 k €
Operating result	94,1 k €	+55.3%	60,6 k €	-33.5%	91,1 k €	+8.9%	83,7 k €	-29.0%	117,8 k €	-10.3%	131,4 k €	+0.3%	131 k €	+20.7%	108,6 k €	+9.2%	99,4 k €	-10.1%	110,5 k €	+21.2%	91,2 k €	-7.4%	98,5 k €	+12.5%	87,6 k €	+3.4%	84,7 k €	-47.7%	161,8 k €
Net result	47,2 k €	+10.4%	42,7 k €	-41.0%	72,3 k €	+10.3%	65,6 k €	-20.1%	82,1 k €	-11.7%	93 k €	-1.1%	94,1 k €	+17.9%	79,8 k €	+11.3%	71,7 k €	-9.7%	79,4 k €	+19.7%	66,3 k €	-7.6%	71,8 k €	+5.3%	68,2 k €	+0.2%	68,1 k €	-52.5%	143,4 k €
Balance sheet
Equity	972,9 k €	-14.5%	1,1 M €	+3.9%	1,1 M €	+7.1%	1 M €	+6.9%	956,5 k €	+9.4%	874,4 k €	+11.9%	781,4 k €	+13.7%	687,3 k €	+13.1%	607,5 k €	+3.7%	585,5 k €	+15.7%	506,1 k €	+7.2%	472,1 k €	+9.1%	432,6 k €	+9.0%	396,8 k €	+9.9%	361 k €
Total assets	1,6 M €	-3.1%	1,6 M €	+9.6%	1,5 M €	+1.6%	1,5 M €	+3.9%	1,4 M €	+6.6%	1,3 M €	+12.0%	1,2 M €	+11.1%	1,1 M €	+1.8%	1 M €	+3.4%	1 M €	+23.9%	810,5 k €	-2.8%	834 k €	-13.3%	961,8 k €	+5.6%	910,7 k €	+30.7%	696,9 k €
Cash	98,4 k €	-77.7%	440,5 k €	+127%	194,3 k €	+7500%	2,6 k €	-69.0%	8,3 k €	+643%	1,1 k €	-64.1%	3,1 k €	-94.2%	53,8 k €	+740%	6,4 k €	+168%	2,4 k €	-27.3%	3,3 k €	-98.0%	163,1 k €	-0.5%	164 k €	+5434%	3 k €	-56.2%	6,8 k €
Debts	600,9 k €	+23.6%	486,3 k €	+25.8%	386,7 k €	-11.2%	435,5 k €	-2.2%	445,3 k €	+0.7%	442,2 k €	+12.3%	393,8 k €	+6.8%	368,6 k €	-14.2%	429,6 k €	+3.0%	417,3 k €	+37.1%	304,4 k €	-15.9%	361,9 k €	-31.6%	529,2 k €	+3.0%	513,9 k €	+53.0%	335,9 k €
Other
Workforce	42,9 ETP	+2.6%	41,8 ETP	+7.7%	38,8 ETP	-3.2%	40,1 ETP	0.0%	40,1 ETP	-3.1%	41,4 ETP	-4.8%	43,5 ETP	-4.4%	45,5 ETP	-2.6%	46,7 ETP	+1.5%	46,0 ETP	+15.6%	39,8 ETP	-10.2%	44,3 ETP	-6.9%	47,6 ETP	+12.3%	42,4 ETP	+128%	18,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 16 ended

Active mandates

Cédric Van Parys (AV 2023)

Director

Active

Renaat Van Parys (AV 2023)

Managing director

Active

Veerle Depraetere (AV 2023)

Director

Active

Ended mandates

Cédric Van Parys (AV 2023)

Director · since 06 février 2018

Ended

Veerle Depraetere (AV 2023)

Director · since 06 février 2018

Ended

Christophe (AV 2012) Van Parys

Director · since 25 septembre 2006

Ended

Remi (AV 2012) Van Parys

Managing director · since 25 septembre 2006

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2022	28/10/2021	30/09/2020	22/08/2019	20/07/2018	13/07/2017
General meeting	11/06/2022	12/06/2021	05/09/2020	08/06/2019	09/06/2018	10/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

15 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	11/06/2022	24/08/2022	Dutch	PDF
Abridged model	31/12/2020	12/06/2021	28/10/2021	Dutch	PDF
Abridged model	31/12/2019	05/09/2020	30/09/2020	Dutch	PDF
Abridged model	31/12/2018	08/06/2019	22/08/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	13/07/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	13/06/2015	15/07/2015	Dutch	PDF
Abridged model	31/12/2013	14/06/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	16/10/2009	Dutch	PDF
Abridged model	31/12/2007	14/06/2008	29/08/2008	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 3 active · 16 ended

Active mandates

Cédric Van Parys (AV 2023)

Director

Active

Renaat Van Parys (AV 2023)

Managing director

Active

Veerle Depraetere (AV 2023)

Director

Active

Ended mandates

Cédric Van Parys (AV 2023)

Director · since 06 février 2018

Ended

Veerle Depraetere (AV 2023)

Director · since 06 février 2018

Ended

Christophe (AV 2012) Van Parys

Director · since 25 septembre 2006

Ended

Remi (AV 2012) Van Parys

Managing director · since 25 septembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202147,2 k €↑
2020
Annual accounts 202042,7 k €↓
2019
Annual accounts 201972,3 k €↑
2018
Annual accounts 201865,6 k €↓
2017
Annual accounts 201782,1 k €↓
2016
Annual accounts 201693 k €↓
2015
Annual accounts 201594,1 k €↑
2014
Annual accounts 201479,8 k €↑
2013
Annual accounts 201371,7 k €↓
2012
Annual accounts 201279,4 k €↑
2011
Annual accounts 201166,3 k €↓
2010
Annual accounts 201071,8 k €↑
2009
Annual accounts 200968,2 k €↑
2008
Annual accounts 200868,1 k €↓
2007
Annual accounts 2007143,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FORM

Overview

What does FORM do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline