ACTIVE

DELEPINE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

30,6 k €

-48.6% YoY

Gross margin

141,8 k €

-18.8% YoY

Equity

169,7 k €

-23.5% YoY

What does DELEPINE do?

DELEPINE is a Private limited company incorporated in 2006. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0883.780.361

Incorporation

27/09/2006

Legal form

Private limited company

Registered office

Place Rik Wouters 7
1170 Watermael-Boitsfort · BruxellesSee on map

Latest accounts

30/09/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	141,8 k €	-18.8%	174,6 k €	+76.8%	98,8 k €	+208%	32,1 k €	+395%	-10,9 k €	-102%	672 k €	+4402%	-15,6 k €	+54.4%	-34,2 k €	-349%	-7,6 k €	+72.9%	-28,2 k €	+21.8%	-36 k €	-26.1%	-28,6 k €	-115%	187,8 k €	+161%	71,9 k €	+190%	24,8 k €	-76.4%	104,8 k €	+55.3%	67,5 k €	+709%	-11,1 k €
EBITDA	80,8 k €	-44.8%	146,3 k €	+60.4%	91,2 k €	+189%	31,6 k €	+376%	-11,4 k €	-111%	105 k €	+755%	-16 k €	+53.7%	-34,6 k €	-321%	-8,2 k €	+72.0%	-29,3 k €	+20.9%	-37,1 k €	+29.2%	-52,3 k €	-128%	186,6 k €	+164%	70,7 k €	+203%	23,4 k €	-77.4%	103,5 k €	+55.5%	66,6 k €	+639%	-12,3 k €
Operating result	53,8 k €	-41.9%	92,6 k €	+7.8%	85,9 k €	+214%	27,4 k €	+319%	-12,5 k €	-112%	104,8 k €	+754%	-16 k €	+54.3%	-35,1 k €	-284%	-9,1 k €	+69.8%	-30,3 k €	+19.5%	-37,6 k €	+29.2%	-53,1 k €	-129%	185,2 k €	+193%	63,2 k €	+297%	15,9 k €	-83.4%	95,7 k €	+61.0%	59,5 k €	+413%	-19 k €
Net result	30,6 k €	-48.6%	59,5 k €	+2.6%	58 k €	+135%	24,7 k €	+295%	-12,6 k €	-112%	104,8 k €	+752%	-16,1 k €	+54.3%	-35,1 k €	-295%	-8,9 k €	+69.0%	-28,7 k €	+20.0%	-35,9 k €	+35.0%	-55,2 k €	-137%	150,5 k €	+212%	48,2 k €	+226%	14,8 k €	-80.0%	74,1 k €	+48.3%	50 k €	+356%	-19,5 k €
Balance sheet
Equity	169,7 k €	-23.5%	221,9 k €	+46.8%	151,1 k €	+62.3%	93,1 k €	+36.1%	68,4 k €	-15.6%	81,1 k €	+442%	-23,7 k €	-210%	-7,6 k €	-128%	27,5 k €	-24.5%	36,4 k €	-44.1%	65,1 k €	-40.1%	108,8 k €	-42.5%	189,3 k €	+388%	38,8 k €	-46.5%	72,5 k €	+5.5%	68,7 k €	+204%	22,6 k €	+270%	-13,3 k €
Total assets	396,1 k €	-24.1%	521,6 k €	+112%	245,7 k €	+50.2%	163,6 k €	+40.6%	116,3 k €	-39.8%	193,4 k €	+156%	75,5 k €	+30.7%	57,8 k €	+35.0%	42,8 k €	-3.9%	44,5 k €	-36.4%	70 k €	-37.9%	112,6 k €	-42.0%	194,2 k €	+249%	55,6 k €	-40.5%	93,3 k €	-27.1%	128 k €	+92.2%	66,6 k €	+32.4%	50,3 k €
Cash	24,2 k €	-68.9%	77,9 k €	-46.9%	146,8 k €	+26.3%	116,2 k €	+116%	53,8 k €	-66.8%	162,3 k €	+959%	15,3 k €	+133%	6,6 k €	-44.5%	11,8 k €	+461%	2,1 k €	-96.3%	57,8 k €	-37.8%	92,9 k €	-48.1%	179,1 k €	+456%	32,2 k €	-50.1%	64,6 k €	-30.3%	92,7 k €	+170%	34,4 k €	+165%	13 k €
Debts	225,1 k €	-24.9%	299,7 k €	+217%	94,6 k €	+34.1%	70,5 k €	+47.1%	47,9 k €	-57.3%	112,3 k €	+13.7%	98,8 k €	+52.0%	65 k €	+336%	14,9 k €	+83.6%	8,1 k €	+66.2%	4,9 k €	+26.6%	3,9 k €	-20.4%	4,8 k €	-71.1%	16,8 k €	-19.3%	20,8 k €	-64.9%	59,3 k €	+34.8%	44 k €	+29.8%	33,9 k €
Other
Workforce	–		0,5 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Laurence COUDROY

Director

Active

Thierry DELEPINE

Director

Active

Ended mandates

Laurence COUDROY

Manager

Ended

Thierry DELEPINE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
RED3● Active	1010.885.401

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2025	30/09/2024	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	30/04/2025	24/04/2023	27/04/2022	22/04/2021	28/04/2020
General meeting	31/03/2026	03/03/2025	06/03/2023	07/03/2022	01/03/2021	03/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	31/03/2026	29/04/2026	French	PDF
Abridged model	30/09/2024	03/03/2025	30/04/2025	French	PDF
Abridged model	30/09/2022	06/03/2023	24/04/2023	French	PDF
Abridged model	30/09/2021	07/03/2022	27/04/2022	French	PDF
Abridged model	30/09/2020	01/03/2021	22/04/2021	French	PDF
Abridged model	30/09/2019	03/03/2020	28/04/2020	French	PDF
Abridged model	30/09/2018	04/03/2019	05/03/2019	French	PDF
Abridged model	30/09/2017	05/03/2018	07/03/2018	French	PDF
Abridged model	30/09/2016	06/03/2017	27/03/2017	French	PDF
Abridged model	30/09/2015	07/03/2016	05/04/2016	French	PDF
Abridged model	30/09/2014	02/03/2015	27/03/2015	French	PDF
Abridged model	30/09/2013	03/03/2014	14/04/2014	French	PDF
Abridged model	30/09/2012	10/12/2012	05/03/2013	French	PDF
Abridged model	30/09/2011	05/03/2012	28/03/2012	French	PDF
Abridged model	30/09/2010	07/03/2011	09/05/2011	French	PDF
Abridged model	30/09/2009	01/03/2010	30/04/2010	French	PDF
Abridged model	30/09/2008	02/03/2009	04/05/2009	French	PDF
Abridged model	30/09/2007	03/03/2008	18/03/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 2 ended

Active mandates

Laurence COUDROY

Director

Active

Thierry DELEPINE

Director

Active

Ended mandates

Laurence COUDROY

Manager

Ended

Thierry DELEPINE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates24/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2011
DEMISSIONS, NOMINATIONS
PDF
Other05/10/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202530,6 k €↓
2024
Annual accounts 202459,5 k €↑
2022
Annual accounts 202258 k €↑
2021
Annual accounts 202124,7 k €↑
2020
Annual accounts 2020-12,6 k €↓
2019
Annual accounts 2019104,8 k €↑
2018
Annual accounts 2018-16,1 k €↑
2017
Annual accounts 2017-35,1 k €↓
2016
Annual accounts 2016-8,9 k €↑
2015
Annual accounts 2015-28,7 k €↑
2014
Annual accounts 2014-35,9 k €↑
2013
Annual accounts 2013-55,2 k €↓
2012
Annual accounts 2012150,5 k €↑
2011
Annual accounts 201148,2 k €↑
2010
Annual accounts 201014,8 k €↓
2009
Annual accounts 200974,1 k €↑
2008
Annual accounts 200850 k €↑
2007
Annual accounts 2007-19,5 k €
27/09/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DELEPINE

Overview

What does DELEPINE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline