ETOP
0883.891.516 · rovalta.com · 24/09/2026
ACTIVE
ETOP
Financial year 2025 · closed on 30/09/2025
Net result
-24,3 k €
-3.9% YoY
Gross margin
-21,9 k €
-16.9% YoY
Equity
-2,5 k €
-111.3% YoY
Overview
What does ETOP do?
ETOP is a Public limited company incorporated in 2006. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0883.891.516
Incorporation
02/10/2006
Legal form
Public limited company
Registered office
Quai Marcellis 2 box 111
4020 Liège · WallonieSee on map
4020 Liège · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
30/09/2025
Joint committees (1)
- 218
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -21,9 k € | -16.9% | -18,7 k € | -16.5% | -16,1 k € | -4111% | -381,7 € | +96.4% | -10,7 k € | -117% | 64,2 k € | +569% | -13,7 k € | -2.6% | -13,3 k € | -152% | 25,5 k € | -50.7% | 51,8 k € | -6.2% | 55,2 k € | -19.6% | 68,6 k € | +35.9% | 50,5 k € | -14.7% | 59,2 k € | +22.1% | 48,5 k € | +11.5% | 43,5 k € | -64.8% | 123,4 k € | +34.5% | 91,7 k € | +262% | -56,7 k € |
| EBITDA | -22,7 k € | -15.8% | -19,6 k € | -0.7% | -19,5 k € | -935% | -1,9 k € | +84.1% | -11,8 k € | -119% | 63,4 k € | +542% | -14,3 k € | -2.6% | -14 k € | -0.4% | -13,9 k € | -1106% | 1,4 k € | -59.3% | 3,4 k € | -82.1% | 19 k € | +1497% | 1,2 k € | -89.4% | 11,2 k € | +252% | 3,2 k € | -22.8% | 4,1 k € | -94.4% | 73,7 k € | +68.9% | 43,7 k € | +152% | -83,7 k € |
| Operating result | -22,7 k € | -15.8% | -19,6 k € | -0.7% | -19,5 k € | -935% | -1,9 k € | +84.1% | -11,8 k € | -119% | 63,4 k € | +542% | -14,3 k € | -2.6% | -14 k € | -0.4% | -13,9 k € | -1310% | 1,2 k € | -63.9% | 3,2 k € | -83.0% | 18,8 k € | +1828% | 974,2 € | -87.7% | 7,9 k € | +3109% | -263,7 € | +99.0% | -25,6 k € | -137% | 70,1 k € | +62.8% | 43,1 k € | +151% | -84,4 k € |
| Net result | -24,3 k € | -3.9% | -23,4 k € | +8.0% | -25,4 k € | -412% | -5 k € | -5725% | 88,2 € | -99.8% | 36 k € | +377% | -13 k € | +0.1% | -13 k € | +16.8% | -15,6 k € | -3032% | -498,8 € | -120% | 2,5 k € | -86.9% | 18,7 k € | +9299% | 199,3 € | -97.5% | 8 k € | +22.3% | 6,6 k € | +121% | -31,5 k € | -153% | 60 k € | +45.1% | 41,4 k € | +148% | -85,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -2,5 k € | -111% | 21,8 k € | -51.7% | 45,2 k € | -36.0% | 70,6 k € | -6.6% | 75,6 k € | +0.1% | 75,5 k € | +91.2% | 39,5 k € | -24.7% | 52,5 k € | -19.9% | 65,5 k € | -19.3% | 81,1 k € | -0.6% | 81,6 k € | +3.1% | 79,1 k € | +31.0% | 60,4 k € | +0.3% | 60,2 k € | +15.4% | 52,2 k € | +14.4% | 45,6 k € | -40.9% | 77,2 k € | +350% | 17,1 k € | +171% | -24,2 k € |
| Total assets | 342,9 k € | -1.2% | 347 k € | -8.4% | 378,7 k € | -14.7% | 443,9 k € | -35.1% | 684 k € | -22.9% | 886,8 k € | -43.5% | 1,6 M € | +154% | 618,4 k € | +738% | 73,8 k € | -25.1% | 98,5 k € | +0.4% | 98,2 k € | +0.8% | 97,4 k € | +22.2% | 79,7 k € | +3.1% | 77,3 k € | +17.5% | 65,8 k € | -6.8% | 70,7 k € | -17.1% | 85,3 k € | +9.6% | 77,8 k € | +368% | 16,6 k € |
| Cash | 15,1 k € | -23.2% | 19,7 k € | -18.2% | 24,1 k € | -65.2% | 69,2 k € | +13.9% | 60,8 k € | +914% | 6 k € | 0 € | 0 € | -100% | 56,3 k € | +29.0% | 43,7 k € | +2443% | 1,7 k € | -90.3% | 17,6 k € | +270% | 4,8 k € | -59.4% | 11,7 k € | +18.9% | 9,9 k € | -81.8% | 54,1 k € | -18.3% | 66,2 k € | +2185% | 2,9 k € | -44.4% | 5,2 k € | ||
| Debts | 327,6 k € | +6.0% | 308,9 k € | -3.7% | 320,8 k € | -12.0% | 364,6 k € | -39.5% | 602,8 k € | -24.1% | 793,8 k € | -48.1% | 1,5 M € | +171% | 565,9 k € | +6685% | 8,3 k € | -52.2% | 17,5 k € | +5.4% | 16,6 k € | -9.4% | 18,3 k € | -5.4% | 19,3 k € | +12.9% | 17,1 k € | +25.4% | 13,7 k € | -45.5% | 25 k € | +209% | 8,1 k € | -86.5% | 60,2 k € | +47.4% | 40,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,0 ETP | 0,0 ETP | -100% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | -16.7% | 1,2 ETP | +20.0% | 1,0 ETP | +25.0% | 0,8 ETP | |||||||
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 16 ended
Active mandates
Philippe ANDRI
ActiveEnded mandates
ANDRE LAMOTTE
EndedPHILLIPPE ANDRI
EndedANDRE LAMOTTE
EndedPHILLIPPE ANDRI
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0887.927.904 | |
Etablissements Philippe ANDRI● Active | 0426.961.237 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 21/05/2025 | 23/04/2024 | 29/04/2023 | 06/05/2022 | 31/05/2021 |
| General meeting | 30/04/2026 | 30/04/2025 | 28/03/2024 | 30/03/2023 | 02/05/2022 | 30/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 30/04/2026 | 30/04/2026 | French | |
| Abridged model | 30/09/2024 | 30/04/2025 | 21/05/2025 | French | |
| Abridged model | 30/09/2023 | 28/03/2024 | 23/04/2024 | French | |
| Abridged model | 30/09/2022 | 30/03/2023 | 29/04/2023 | French | |
| Abridged model | 30/09/2021 | 02/05/2022 | 06/05/2022 | French | |
| Abridged model | 30/09/2020 | 30/04/2021 | 31/05/2021 | French | |
| Abridged model | 30/09/2019 | 30/04/2020 | 30/04/2020 | French | |
| Abridged model | 30/09/2018 | 30/04/2019 | 09/05/2019 | French | |
| Abridged model | 30/09/2017 | 30/04/2018 | 31/05/2018 | French | |
| Abridged model | 30/09/2016 | 23/03/2017 | 26/04/2017 | French | |
| Abridged model | 30/09/2015 | 31/03/2016 | 14/04/2016 | French | |
| Abridged model | 30/09/2014 | 27/03/2015 | 08/05/2015 | French | |
| Abridged model | 30/09/2013 | 27/03/2014 | 28/04/2014 | French | |
| Abridged model | 30/09/2012 | 28/03/2013 | 24/04/2013 | French | |
| Abridged model | 30/09/2011 | 29/03/2012 | 30/04/2012 | French | |
| Abridged model | 30/09/2010 | 31/03/2011 | 29/04/2011 | French | |
| Abridged model | 30/09/2009 | 25/03/2010 | 23/04/2010 | French | |
| Abridged model | 30/09/2008 | 26/03/2009 | 27/04/2009 | French | |
| Abridged model | 30/09/2007 | 27/03/2008 | 28/04/2008 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 16 ended
Active mandates
Philippe ANDRI
ActiveEnded mandates
ANDRE LAMOTTE
EndedPHILLIPPE ANDRI
EndedANDRE LAMOTTE
EndedPHILLIPPE ANDRI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/10/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
- Mandates21/03/2022DEMISSIONS, NOMINATIONS
- Registered office14/02/2020SIEGE SOCIAL
- Mandates25/09/2017SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates11/12/2015DEMISSIONS, NOMINATIONS
- Mandates22/04/2009SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates17/03/2009DEMISSIONS, NOMINATIONS
- Mandates12/12/2007DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-24,3 k €↓
- 2024Annual accounts 2024-23,4 k €↑
- 2023Annual accounts 2023-25,4 k €↓
- 2022Annual accounts 2022-5 k €↓
- 2022Name changeETOP
- 2021Annual accounts 202188,2 €↓
- 2021Name changeEMERGENCY TOP MANAGEMENT
- 2020Annual accounts 202036 k €↑
- 2019Annual accounts 2019-13 k €↑
- 2018Annual accounts 2018-13 k €↑
- 2017Annual accounts 2017-15,6 k €↓
- 2016Annual accounts 2016-498,8 €↓
- 2015Annual accounts 20152,5 k €↓
- 2014Annual accounts 201418,7 k €↑
- 2013Annual accounts 2013199,3 €↓
- 2012Annual accounts 20128 k €↑
- 2011Annual accounts 20116,6 k €↑
- 2010Annual accounts 2010-31,5 k €↓
- 2009Annual accounts 200960 k €↑
- 2008Annual accounts 200841,4 k €↑
- 2007Annual accounts 2007-85,7 k €
- 02/10/2006IncorporationPublic limited company