SERCO-CONSTRUCT
0883.934.076 · rovalta.com · 21/09/2026
ACTIVE
SERCO-CONSTRUCT
Financial year 2025 · closed on 30/06/2025
Net result
88,5 k €
-83.5% YoY
Gross margin
444,8 k €
-56.2% YoY
Equity
990,7 k €
-12.3% YoY
Workforce
3,0 ETP
0.0% YoY
Overview
What does SERCO-CONSTRUCT do?
SERCO-CONSTRUCT is a Private limited company incorporated in 2006. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Maldegem. It employs on average 3,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0883.934.076
Incorporation
27/09/2006
Legal form
Private limited company
Registered office
Vlaskote 10
9991 Maldegem · FlandreSee on map
9991 Maldegem · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Average workforce
3,0 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines25401Manufacture of weapons and ammunition25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy33120Repair of machinery+1
Joint committees (1)
- 111
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 444,8 k € | -56.2% | 1,0 M € | +123% | 456,1 k € | +15.1% | 396,2 k € | -20.3% | 497,1 k € | +15.9% | 428,9 k € | +14.5% | 374,5 k € | -1.2% | 379,0 k € | +20.6% | 314,3 k € | +35.8% | 231,4 k € | -5.2% | 244,0 k € | +7.5% | 226,9 k € | +7.9% | 210,3 k € | +8.2% | 194,4 k € | -31.7% | 284,7 k € | -1.1% | 287,8 k € | +51.0% | 190,6 k € | +94.5% | 98,0 k € | +38.2% | 70,9 k € |
| EBITDA | 224,5 k € | -72.3% | 810,9 k € | +206% | 264,8 k € | +40.8% | 188,1 k € | -27.3% | 258,8 k € | +30.3% | 198,7 k € | +7.3% | 185,2 k € | +0.7% | 183,9 k € | -3.0% | 189,6 k € | +33.6% | 141,9 k € | -10.4% | 158,3 k € | +13.8% | 139,1 k € | -3.8% | 144,7 k € | -1.2% | 146,4 k € | -33.1% | 218,8 k € | +3.8% | 210,7 k € | +58.8% | 132,7 k € | +73.8% | 76,4 k € | +11.8% | 68,3 k € |
| Operating result | 163,2 k € | -78.5% | 760,0 k € | +746% | 89,8 k € | +7.0% | 83,9 k € | -49.2% | 165,3 k € | +54.9% | 106,7 k € | +31.1% | 81,4 k € | +8.2% | 75,2 k € | -3.2% | 77,7 k € | +78.6% | 43,5 k € | -26.5% | 59,2 k € | -2.5% | 60,7 k € | -11.1% | 68,2 k € | +16.8% | 58,4 k € | -47.2% | 110,5 k € | +7.7% | 102,6 k € | +51.4% | 67,8 k € | +134% | 28,9 k € | -25.8% | 39,0 k € |
| Net result | 88,5 k € | -83.5% | 536,8 k € | +943% | 51,5 k € | +7.3% | 48,0 k € | -57.4% | 112,6 k € | +68.3% | 66,9 k € | +42.8% | 46,9 k € | +20.5% | 38,9 k € | +20.7% | 32,2 k € | +22.9% | 26,2 k € | -21.1% | 33,2 k € | +40.5% | 23,6 k € | -10.9% | 26,5 k € | +26.8% | 20,9 k € | -68.7% | 66,9 k € | +21.6% | 55,0 k € | +9.6% | 50,2 k € | +182% | 17,8 k € | -28.3% | 24,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 990,7 k € | -12.3% | 1,1 M € | +76.6% | 639,9 k € | -6.7% | 685,7 k € | +7.5% | 637,7 k € | +21.5% | 525,1 k € | +14.6% | 458,2 k € | +11.4% | 411,3 k € | +10.4% | 372,4 k € | +9.5% | 340,2 k € | +8.3% | 314,0 k € | +11.8% | 280,8 k € | +9.2% | 257,2 k € | +11.5% | 230,6 k € | +10.0% | 209,7 k € | +46.9% | 142,8 k € | +62.7% | 87,7 k € | +79.9% | 48,8 k € | +57.4% | 31,0 k € |
| Total assets | 2,3 M € | -5.0% | 2,4 M € | -2.1% | 2,4 M € | +22.0% | 2,0 M € | +24.2% | 1,6 M € | +31.0% | 1,2 M € | -5.9% | 1,3 M € | +4.8% | 1,3 M € | -5.1% | 1,3 M € | -2.0% | 1,3 M € | +7.8% | 1,2 M € | +7.8% | 1,2 M € | -4.0% | 1,2 M € | -7.9% | 1,3 M € | +2.7% | 1,3 M € | +19.6% | 1,1 M € | +140% | 445,0 k € | -2.9% | 458,5 k € | +90.3% | 241,0 k € |
| Cash | 76,7 k € | -42.7% | 133,9 k € | +95.3% | 68,5 k € | +114076% | 60,0 € | +99950% | 0,1 € | -100.0% | 131,5 k € | +89.3% | 69,5 k € | -14.6% | 81,4 k € | -36.4% | 128,0 k € | +29.8% | 98,7 k € | -31.4% | 143,9 k € | – | – | – | – | – | 92,4 k € | +163540% | 56,4 € | -99.8% | 33,9 k € | ||||||
| Debts | 1,1 M € | +1.5% | 1,1 M € | -38.4% | 1,8 M € | +36.8% | 1,3 M € | +35.1% | 978,1 k € | +38.1% | 708,3 k € | -16.9% | 852,4 k € | +1.5% | 839,7 k € | -11.2% | 945,4 k € | -5.9% | 1,0 M € | +7.6% | 934,3 k € | +6.5% | 877,2 k € | -7.5% | 948,9 k € | -12.1% | 1,1 M € | +1.2% | 1,1 M € | +15.3% | 924,5 k € | +159% | 357,3 k € | -12.8% | 409,6 k € | +95.2% | 209,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 3,0 ETP | 0.0% | 3,0 ETP | 0.0% | 3,0 ETP | -18.9% | 3,7 ETP | -7.5% | 4,0 ETP | 0.0% | 4,0 ETP | +14.3% | 3,5 ETP | +2.9% | 3,4 ETP | +30.8% | 2,6 ETP | +44.4% | 1,8 ETP | 0.0% | 1,8 ETP | 0.0% | 1,8 ETP | +28.6% | 1,4 ETP | +40.0% | 1,0 ETP | -44.4% | 1,8 ETP | -10.0% | 2,0 ETP | +53.8% | 1,3 ETP | +85.7% | 0,7 ETP | – | |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
DIRK SERLET
ActiveEnded mandates
DIRK SERLET
EndedDIRK SERLET
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/01/2026 | 20/12/2024 | 21/12/2023 | 23/12/2022 | 31/01/2022 | 13/01/2021 |
| General meeting | 06/12/2025 | 07/12/2024 | 02/12/2023 | 03/12/2022 | 31/12/2021 | 19/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 06/12/2025 | 06/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 07/12/2024 | 20/12/2024 | Dutch | |
| Abridged model | 30/06/2023 | 02/12/2023 | 21/12/2023 | Dutch | |
| Abridged model | 30/06/2022 | 03/12/2022 | 23/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 31/12/2021 | 31/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 19/12/2020 | 13/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 07/12/2019 | 06/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 01/12/2018 | 30/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 02/12/2017 | 22/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 03/12/2016 | 21/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 05/12/2015 | 04/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 06/12/2014 | 24/12/2014 | Dutch | |
| Abridged model | 30/06/2013 | 07/12/2013 | 24/01/2014 | Dutch | |
| Abridged model | 30/06/2012 | 01/12/2012 | 14/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 03/12/2011 | 16/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 04/12/2010 | 11/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 05/12/2009 | 23/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 06/12/2008 | 06/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 01/12/2007 | 21/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
DIRK SERLET
ActiveEnded mandates
DIRK SERLET
EndedDIRK SERLET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202588,5 k €↓
- 2024Annual accounts 2024536,8 k €↑
- 2023Annual accounts 202351,5 k €↑
- 2022Annual accounts 202248,0 k €↓
- 2021Annual accounts 2021112,6 k €↑
- 2020Annual accounts 202066,9 k €↑
- 2019Annual accounts 201946,9 k €↑
- 2018Annual accounts 201838,9 k €↑
- 2017Annual accounts 201732,2 k €↑
- 2016Annual accounts 201626,2 k €↓
- 2015Annual accounts 201533,2 k €↑
- 2014Annual accounts 201423,6 k €↓
- 2013Annual accounts 201326,5 k €↑
- 2012Annual accounts 201220,9 k €↓
- 2011Annual accounts 201166,9 k €↑
- 2010Annual accounts 201055,0 k €↑
- 2009Annual accounts 200950,2 k €↑
- 2008Annual accounts 200817,8 k €↓
- 2007Annual accounts 200724,8 k €
- 27/09/2006IncorporationPrivate limited company