ACTIVE

la baraque à films

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

7 k €

-80.5% YoY

Gross margin

16,1 k €

-71.4% YoY

Equity

49 k €

-21.0% YoY

What does la baraque à films do?

la baraque à films is a Private limited company incorporated in 2006. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.021.277

Incorporation

28/09/2006

Legal form

Private limited company

Registered office

Avenue des Dessus de Lives(LO) 2
5101 Namur · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities 92111Gambling and betting activities 18200Reproduction of recorded media 18200Reproduction of recorded media 22310Manufacture of rubber and plastic products+1

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	16,1 k €	-71.4%	56,1 k €	-27.5%	77,4 k €	+100%	38,6 k €	-17.2%	46,6 k €	-17.0%	56,1 k €	+5.8%	53,1 k €	-40.3%	88,9 k €	-77.3%	391,8 k €	+21.5%	322,5 k €	-10.4%	359,9 k €	+75.8%	204,8 k €	-7.2%	220,7 k €	-36.6%	348 k €	+54.9%	224,7 k €	+56.8%	143,3 k €	+159%	55,3 k €	-62.9%	149,1 k €	+77.0%	84,3 k €
EBITDA	15,4 k €	-72.3%	55,6 k €	-26.6%	75,7 k €	+98.6%	38,1 k €	-13.7%	44,2 k €	-20.0%	55,2 k €	+9.2%	50,5 k €	-37.8%	81,2 k €	-79.2%	389,9 k €	+21.3%	321,5 k €	-10.5%	359 k €	+76.8%	203,1 k €	-7.6%	219,9 k €	-36.6%	346,9 k €	+54.6%	224,3 k €	+56.9%	143 k €	+161%	54,8 k €	-63.2%	148,8 k €	+76.6%	84,3 k €
Operating result	9 k €	-81.7%	49,2 k €	-33.6%	74,1 k €	+94.3%	38,1 k €	-13.7%	44,2 k €	+210%	-40 k €	-276%	22,7 k €	-19.3%	28,1 k €	-83.8%	173 k €	+297%	43,6 k €	-59.7%	108,2 k €	+320%	25,7 k €	-58.1%	61,4 k €	-59.4%	151,1 k €	+133%	64,8 k €	-1.1%	65,5 k €	+801%	7,3 k €	-93.1%	105,3 k €	+454%	19 k €
Net result	7 k €	-80.5%	35,6 k €	+112%	16,8 k €	-25.0%	22,4 k €	-55.9%	50,7 k €	+226%	-40,1 k €	-433%	12 k €	+436%	-3,6 k €	-102%	171,3 k €	+436%	32 k €	-42.4%	55,5 k €	+41.7%	39,1 k €	-21.4%	49,8 k €	-50.9%	101,4 k €	-27.8%	140,5 k €	+172%	51,7 k €	-23.6%	67,7 k €	+34.7%	50,3 k €	+320%	12 k €
Balance sheet
Equity	49 k €	-21.0%	62,1 k €	-18.8%	76,5 k €	-38.7%	124,7 k €	+21.9%	102,3 k €	+0.7%	101,5 k €	-58.0%	241,7 k €	+5.2%	229,6 k €	-63.4%	627 k €	+3.5%	606,1 k €	+5.6%	574,1 k €	+10.7%	518,7 k €	+8.2%	479,5 k €	+11.6%	429,8 k €	+30.9%	328,4 k €	+74.8%	187,9 k €	+38.0%	136,2 k €	+99.0%	68,4 k €	+277%	18,2 k €
Total assets	147,5 k €	-6.6%	157,9 k €	-10.7%	177 k €	+6.1%	166,8 k €	-13.2%	192,1 k €	-18.3%	235,2 k €	-41.4%	401,4 k €	-48.9%	785,6 k €	-18.6%	965,3 k €	-4.1%	1 M €	+2.3%	983,3 k €	+30.6%	752,7 k €	-16.2%	897,9 k €	-2.1%	917,1 k €	+1.0%	907,9 k €	+78.6%	508,2 k €	+71.7%	296 k €	+60.0%	185,1 k €	+4.3%	177,4 k €
Cash	43,2 k €	+39.9%	30,9 k €	-67.9%	96,2 k €	+20.5%	79,9 k €	+4.3%	76,6 k €	+345%	17,2 k €	-72.2%	61,9 k €	-49.2%	121,9 k €	+393%	24,7 k €	-80.7%	128,3 k €	+191%	44,1 k €	+67.6%	26,3 k €	-39.3%	43,3 k €	-49.2%	85,2 k €	-58.2%	204,1 k €	+182%	72,4 k €	-1.9%	73,8 k €	+229%	22,4 k €	-30.2%	32,2 k €
Debts	98,5 k €	+2.8%	95,9 k €	-4.6%	100,5 k €	+139%	42,1 k €	-53.1%	89,8 k €	-32.8%	133,7 k €	-16.3%	159,8 k €	-71.3%	555,9 k €	+64.3%	338,3 k €	-15.4%	400 k €	-2.2%	409,1 k €	+74.8%	234 k €	-44.1%	418,3 k €	-14.2%	487,3 k €	-15.9%	579,5 k €	+80.9%	320,3 k €	+100%	159,8 k €	+37.1%	116,6 k €	-26.8%	159,3 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Arnaud BORGES

Administrator - manager

Active

Ended mandates

Arnaud GORGES

Manager · since 10 juillet 2007

Ended

Arnaud BORGES

Director

Ended

Arnaud BORGES

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ACQUA CLEAN● Active	0765.244.084
ADVICE ME● Active	0801.820.212
AESTHE’TECH PROFESSIONALS● Active	0768.375.602
A.G.C. BUSINESS CONSULTING● Active	0472.212.727
AG-DINANT● Active	0477.625.723
AGRILANDSCAPE● Active	0788.816.173
Ahora● Active	0798.149.058
AKUM● Active	0785.902.611
AMIGO Expertises immobilières● Active	0847.455.742
ANTHRACITE DESIGN● Active	0841.511.622
Association des Services de Transports adaptés pour Personnes à Mobilité réduite (P.M.R.)● Active	0451.082.365
Atmétal● Active	0800.339.674
AVANZIA CONSULT● Active	0740.583.716
AVANZIA MANAGEMENT● Active	0740.616.477
AXIMES● Active	0453.415.711
Axium Consult SRL● Active	0804.740.605
BART DEMUYNCK● Active	0457.339.954
BELIVEX● Active	0637.916.144
Best One● Active	0447.908.683
BLACK MOON● Active	0462.926.857

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	04/06/2025	28/06/2024	21/06/2023	20/07/2022	18/06/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	07/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	02/06/2026	06/08/2026	French	PDF
Micro model	31/12/2024	03/06/2025	04/06/2025	French	PDF
Micro model	31/12/2023	04/06/2024	28/06/2024	French	PDF
Micro model	31/12/2022	06/06/2023	21/06/2023	French	PDF
Micro model	31/12/2021	07/06/2022	20/07/2022	French	PDF
Micro model	31/12/2020	01/06/2021	18/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	31/07/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	04/07/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	11/09/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	29/09/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	13/09/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	22/08/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Arnaud BORGES

Administrator - manager

Active

Ended mandates

Arnaud GORGES

Manager · since 10 juillet 2007

Ended

Arnaud BORGES

Director

Ended

Arnaud BORGES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office11/12/2024
SIEGE SOCIAL
PDF
Mandates21/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office09/07/2021
SIEGE SOCIAL
PDF
Capital / shares20/05/2019
CAPITAL, ACTIONS
PDF
Registered office24/02/2017
SIEGE SOCIAL
PDF
Registered office02/01/2012
SIEGE SOCIAL
PDF
Registered office16/12/2009
SIEGE SOCIAL
PDF
Mandates29/08/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257 k €↓
2024
Annual accounts 202435,6 k €↑
2023
Annual accounts 202316,8 k €↓
2022
Annual accounts 202222,4 k €↓
2021
Annual accounts 202150,7 k €↑
2020
Annual accounts 2020-40,1 k €↓
2019
Annual accounts 201912 k €↑
2018
Annual accounts 2018-3,6 k €↓
2017
Annual accounts 2017171,3 k €↑
2016
Annual accounts 201632 k €↓
2015
Annual accounts 201555,5 k €↑
2014
Annual accounts 201439,1 k €↓
2013
Annual accounts 201349,8 k €↓
2012
Annual accounts 2012101,4 k €↓
2011
Annual accounts 2011140,5 k €↑
2010
Annual accounts 201051,7 k €↓
2009
Annual accounts 200967,7 k €↑
2008
Annual accounts 200850,3 k €↑
2007
Annual accounts 200712 k €
28/09/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

la baraque à films

Overview

What does la baraque à films do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline