ACTIVE

BUREAU COMPTABLE ADR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,9 k €

-39.5% YoY

Gross margin

62,5 k €

-25.6% YoY

Equity

166,3 k €

-3.0% YoY

What does BUREAU COMPTABLE ADR do?

BUREAU COMPTABLE ADR is a Private limited company incorporated in 2006. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Oreye.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.096.305

Incorporation

09/10/2006

Legal form

Private limited company

Registered office

Rue sur les Thiers 24bis
4360 Oreye · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	62,5 k €	-25.6%	84 k €	+4.4%	80,4 k €	+7.7%	74,7 k €	-15.9%	88,8 k €	+33.8%	66,4 k €	+3.7%	64 k €	+1.6%	63 k €	+4.1%	60,5 k €	-11.2%	68,1 k €	+1.5%	67,1 k €	+8.0%	62,2 k €	-9.2%	68,4 k €	-15.6%	81,1 k €	-21.9%	103,9 k €	+97.6%	52,6 k €	+465%	9,3 k €	-10.5%	10,4 k €	-48.5%	20,2 k €
EBITDA	30,3 k €	-42.0%	52,2 k €	-34.0%	79,1 k €	+32.9%	59,5 k €	+18.3%	50,3 k €	+55.3%	32,4 k €	+9.9%	29,5 k €	+16.0%	25,4 k €	-2.4%	26,1 k €	-7.4%	28,2 k €	-15.2%	33,2 k €	+28.8%	25,8 k €	-12.7%	29,5 k €	-26.8%	40,3 k €	+16.3%	34,7 k €	+211%	11,2 k €	+65.4%	6,7 k €	-13.1%	7,8 k €	-60.2%	19,5 k €
Operating result	20 k €	-39.8%	33,2 k €	-43.5%	58,8 k €	+48.4%	39,6 k €	+28.3%	30,9 k €	+88.1%	16,4 k €	+10.9%	14,8 k €	+24.4%	11,9 k €	-13.9%	13,8 k €	-31.8%	20,3 k €	-18.0%	24,7 k €	+46.7%	16,8 k €	-19.1%	20,8 k €	-33.5%	31,3 k €	+17.2%	26,7 k €	+292%	6,8 k €	+201%	2,3 k €	-38.9%	3,7 k €	-78.4%	17,1 k €
Net result	11,9 k €	-39.5%	19,6 k €	-49.0%	38,5 k €	+58.4%	24,3 k €	+36.3%	17,8 k €	+102%	8,8 k €	+7.7%	8,2 k €	+9.2%	7,5 k €	+4.2%	7,2 k €	-43.9%	12,8 k €	-19.8%	16 k €	+72.6%	9,3 k €	-33.0%	13,8 k €	-32.2%	20,4 k €	+36.4%	15 k €	+396%	3 k €	+668%	392,3 €	-79.0%	1,9 k €	-82.9%	10,9 k €
Balance sheet
Equity	166,3 k €	-3.0%	171,4 k €	+7.9%	158,8 k €	+13.6%	139,8 k €	+20.2%	116,3 k €	-5.7%	123,3 k €	+7.0%	115,3 k €	+6.9%	107,9 k €	+7.5%	100,4 k €	+7.7%	93,1 k €	+16.0%	80,3 k €	+24.9%	64,3 k €	+16.8%	55 k €	+27.4%	43,2 k €	+89.3%	22,8 k €	+190%	7,9 k €	-24.0%	10,4 k €	+3.9%	10 k €	-41.7%	17,1 k €
Total assets	197,2 k €	-3.2%	203,6 k €	-3.7%	211,5 k €	-0.3%	212,1 k €	+5.1%	201,8 k €	+12.1%	180 k €	+5.2%	171,1 k €	+7.7%	158,9 k €	+16.8%	136,1 k €	-2.8%	140 k €	+29.3%	108,3 k €	+21.3%	89,3 k €	-6.0%	94,9 k €	+15.3%	82,3 k €	+26.7%	65 k €	+40.3%	46,3 k €	+5.8%	43,8 k €	-35.1%	67,4 k €	+22.8%	54,9 k €
Cash	41,4 k €	-65.8%	121,3 k €	-9.9%	134,6 k €	+16.3%	115,8 k €	+17.6%	98,5 k €	-16.7%	118,2 k €	+15.2%	102,6 k €	+19.4%	85,9 k €	+51.3%	56,8 k €	-30.3%	81,4 k €	+40.3%	58 k €	+2.6%	56,6 k €	+13.6%	49,8 k €	+74.6%	28,5 k €	+85.8%	15,3 k €	+304%	3,8 k €	-75.0%	15,2 k €	-48.5%	29,5 k €	+2.4%	28,8 k €
Debts	30,8 k €	-4.2%	32,2 k €	-38.9%	52,7 k €	-27.1%	72,3 k €	-15.4%	85,5 k €	+50.7%	56,7 k €	+1.5%	55,9 k €	+9.4%	51,1 k €	+42.9%	35,7 k €	-23.7%	46,8 k €	+67.6%	28 k €	+12.1%	24,9 k €	-37.4%	39,9 k €	+2.0%	39,1 k €	-7.3%	42,2 k €	+9.7%	38,4 k €	+15.1%	33,4 k €	-41.9%	57,4 k €	+51.9%	37,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	0.0%	1,1 ETP	-8.3%	1,2 ETP	-33.3%	1,8 ETP	+63.6%	1,1 ETP	+1000%	0,1 ETP	0.0%	0,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre MASSOZ

Mandate

Active

Ended mandates

Albert HUBERT

Mandate

Ended

René MATAGNE

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	09/07/2025	26/07/2024	24/07/2023	14/06/2022	22/07/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	01/07/2026	French	PDF
Micro model	31/12/2024	27/06/2025	09/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	26/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	24/07/2023	French	PDF
Micro model	31/12/2021	04/06/2022	14/06/2022	French	PDF
Micro model	31/12/2020	05/06/2021	22/07/2021	French	PDF
Micro model	31/12/2019	06/06/2020	20/07/2020	French	PDF
Micro model	31/12/2018	01/06/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	05/06/2017	18/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	12/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	19/07/2014	French	PDF
Abridged model	31/12/2012	01/06/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	02/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	04/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	05/07/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	22/07/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	15/06/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pierre MASSOZ

Mandate

Active

Ended mandates

Albert HUBERT

Mandate

Ended

René MATAGNE

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2022
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,9 k €↓
2024
Annual accounts 202419,6 k €↓
2023
Annual accounts 202338,5 k €↑
2022
Annual accounts 202224,3 k €↑
2021
Annual accounts 202117,8 k €↑
2020
Annual accounts 20208,8 k €↑
2019
Annual accounts 20198,2 k €↑
2018
Annual accounts 20187,5 k €↑
2017
Annual accounts 20177,2 k €↓
2016
Annual accounts 201612,8 k €↓
2015
Annual accounts 201516 k €↑
2014
Annual accounts 20149,3 k €↓
2013
Annual accounts 201313,8 k €↓
2012
Annual accounts 201220,4 k €↑
2011
Annual accounts 201115 k €↑
2010
Annual accounts 20103 k €↑
2009
Annual accounts 2009392,3 €↓
2008
Annual accounts 20081,9 k €↓
2007
Annual accounts 200710,9 k €
09/10/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BUREAU COMPTABLE ADR

Overview

What does BUREAU COMPTABLE ADR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline