ACTIVE

CBA CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

123,7 k €

-1.2% YoY

Gross margin

401,4 k €

-13.1% YoY

Equity

917,6 k €

+15.6% YoY

Workforce

2,0 ETP

-28.6% YoY

What does CBA CONSTRUCT do?

CBA CONSTRUCT is a Private limited company incorporated in 2006. Its main activity is: Specialised construction activities. Its registered office is in Visé. It employs on average 2,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.105.807

Incorporation

09/10/2006

Legal form

Private limited company

Registered office

Rue de Maestricht(VIS) 102 box D
4600 Visé · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

2,0 ETP

Activities (NACE)

43410Specialised construction activities· main 43910Roofing activities 45220Maintenance and repair of motor vehicles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	401,4 k €	-13.1%	462 k €	+3.8%	445 k €	+25.6%	354,4 k €	-9.3%	390,9 k €	-12.2%	445,4 k €	+69.4%	262,9 k €	-13.3%	303,4 k €	+70.3%	178,1 k €	+12.3%	158,5 k €	+10.4%	143,7 k €	-19.7%	178,9 k €	+10.2%	162,3 k €	+10.9%	146,4 k €	-6.5%	156,6 k €	+17.8%	133 k €	+43.6%	92,6 k €	+29.3%	71,7 k €	+28.6%	55,7 k €	+4453%	-1,3 k €
EBITDA	229,1 k €	-14.7%	268,7 k €	+3.7%	259 k €	+48.7%	174,2 k €	-18.0%	212,5 k €	-26.4%	288,8 k €	+88.4%	153,3 k €	-20.4%	192,7 k €	+238%	57 k €	-25.2%	76,3 k €	+1.8%	74,9 k €	-28.8%	105,2 k €	+1.4%	103,7 k €	+30.2%	79,7 k €	+5.4%	75,5 k €	-20.1%	94,5 k €	+86.0%	50,8 k €	+822%	-7 k €	-128%	25,4 k €	+1660%	-1,6 k €
Operating result	185,9 k €	-0.2%	186,3 k €	+7.6%	173,2 k €	+65.0%	105 k €	-13.7%	121,7 k €	-42.8%	212,6 k €	+150%	85,1 k €	-38.3%	137,9 k €	+7529%	-1,9 k €	-105%	38,3 k €	+1.9%	37,6 k €	-38.3%	61 k €	+11.0%	54,9 k €	+181%	19,6 k €	-34.1%	29,7 k €	-58.0%	70,6 k €	+97.3%	35,8 k €	+316%	-16,6 k €	-198%	17 k €	+795%	-2,4 k €
Net result	123,7 k €	-1.2%	125,2 k €	+11.6%	112,2 k €	+86.3%	60,2 k €	-14.0%	70 k €	-56.3%	160,4 k €	+188%	55,7 k €	-36.3%	87,4 k €	+673%	-15,3 k €	-177%	19,8 k €	+19.8%	16,5 k €	-6.9%	17,8 k €	-20.1%	22,2 k €	-15.6%	26,3 k €	+162%	10 k €	-73.3%	37,7 k €	+38.6%	27,2 k €	+231%	-20,8 k €	-282%	11,4 k €	+566%	-2,4 k €
Balance sheet
Equity	917,6 k €	+15.6%	793,9 k €	+11.0%	715,1 k €	+18.6%	602,9 k €	+11.1%	542,6 k €	+14.8%	472,6 k €	+51.4%	312,2 k €	+21.7%	256,5 k €	+51.7%	169,1 k €	-8.3%	184,4 k €	+12.0%	164,6 k €	+11.2%	148 k €	+13.6%	130,3 k €	+20.6%	108 k €	+32.2%	81,7 k €	+14.0%	71,7 k €	+111%	34 k €	+5605%	-617,2 €	-104%	17,2 k €	+358%	3,8 k €
Total assets	1,2 M €	+10.1%	1,1 M €	+4.1%	1,1 M €	+3.1%	1 M €	+14.7%	897 k €	-3.5%	929,7 k €	+18.3%	785,7 k €	+9.8%	715,4 k €	+20.3%	594,9 k €	-5.9%	632,5 k €	-5.7%	671,1 k €	+7.1%	626,4 k €	-1.4%	635,4 k €	+3.2%	615,7 k €	+8.3%	568,3 k €	+282%	148,7 k €	+26.4%	117,6 k €	+37.4%	85,6 k €	+11.3%	76,9 k €	+412%	15 k €
Cash	467,6 k €	+23.5%	378,6 k €	+92.9%	196,2 k €	-20.3%	246,3 k €	+23.8%	199 k €	-23.6%	260,4 k €	+32.2%	196,9 k €	+98.5%	99,2 k €	+151%	39,6 k €	-45.7%	72,9 k €	+28.7%	56,7 k €	+779%	6,4 k €	-71.3%	22,5 k €	-0.2%	22,5 k €	+68.6%	13,4 k €	-23.2%	17,4 k €	-35.9%	27,1 k €	+105%	13,3 k €	-43.0%	23,3 k €	+1210%	1,8 k €
Debts	297,8 k €	-3.9%	309,8 k €	-10.4%	345,6 k €	-18.8%	425,5 k €	+20.1%	354,4 k €	-22.5%	457,1 k €	-3.4%	473,4 k €	+3.2%	458,6 k €	+7.7%	425,7 k €	-5.0%	448,2 k €	-11.5%	506,5 k €	+5.9%	478,4 k €	-5.3%	505,2 k €	-0.5%	507,6 k €	+4.3%	486,5 k €	+532%	77 k €	-7.9%	83,7 k €	-3.0%	86,2 k €	+44.3%	59,8 k €	+430%	11,3 k €
Other
Workforce	2,0 ETP	-28.6%	2,8 ETP	-9.7%	3,1 ETP	0.0%	3,1 ETP	-22.5%	4,0 ETP	0.0%	4,0 ETP	+48.1%	2,7 ETP	-27.0%	3,7 ETP		–		–		3,2 ETP	+60.0%	2,0 ETP	+17.6%	1,7 ETP	-15.0%	2,0 ETP	-25.9%	2,7 ETP	+80.0%	1,5 ETP		–		3,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Claudia Marie Thérèse MULLER

Manager · since 26 octobre 2023

Active

Yvan François Mireille MULLER

Manager · since 26 octobre 2023

Active

Ended mandates

Claudia Marie Thérèse MULLER

Manager

Ended

Claudia Muller

Director

Ended

Yavna François Mireille MULLER

Manager

Ended

Yvan François Mireille MULLER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Ca Roule Racing● Active	0686.949.743
CLIMACO● Bankrupt	0677.475.615
DIGISPOT● Active	0778.661.758
FORVINEX● Liquidation	0432.459.058
Kanne grill pizza● Bankrupt	0630.721.615
Transports Scheppers● Bankrupt	0416.701.607

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	30/08/2024	31/08/2023	31/08/2022	31/08/2021
General meeting	29/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	10/09/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	30/06/2018	23/08/2018	French	PDF
Micro model	31/12/2016	30/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	31/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	02/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	24/11/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	01/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Claudia Marie Thérèse MULLER

Manager · since 26 octobre 2023

Active

Yvan François Mireille MULLER

Manager · since 26 octobre 2023

Active

Ended mandates

Claudia Marie Thérèse MULLER

Manager

Ended

Claudia Muller

Director

Ended

Yavna François Mireille MULLER

Manager

Ended

Yvan François Mireille MULLER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office07/10/2011
SIEGE SOCIAL
PDF
Registered office14/10/2009
SIEGE SOCIAL
PDF
Registered office19/10/2007
SIEGE SOCIAL
PDF
Other18/10/2006
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025123,7 k €↓
2024
Annual accounts 2024125,2 k €↑
2023
Annual accounts 2023112,2 k €↑
2022
Annual accounts 202260,2 k €↓
2021
Annual accounts 202170 k €↓
2020
Annual accounts 2020160,4 k €↑
2019
Annual accounts 201955,7 k €↓
2018
Annual accounts 201887,4 k €↑
2017
Annual accounts 2017-15,3 k €↓
2016
Annual accounts 201619,8 k €↑
2015
Annual accounts 201516,5 k €↓
2014
Annual accounts 201417,8 k €↓
2013
Annual accounts 201322,2 k €↓
2012
Annual accounts 201226,3 k €↑
2011
Annual accounts 201110 k €↓
2010
Annual accounts 201037,7 k €↑
2009
Annual accounts 200927,2 k €↑
2008
Annual accounts 2008-20,8 k €↓
2007
Annual accounts 200711,4 k €↑
2006
Annual accounts 2006-2,4 k €
09/10/2006
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CBA CONSTRUCT

Overview

What does CBA CONSTRUCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline